CN Stock MarketDetailed Quotes

Intco Recycling Resources (688087)

Watchlist
  • 32.06
  • -0.91-2.76%
Market Closed Jan 16 15:00 CST
6.22BMarket Cap18.35P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Intco Recycling Resources (688087) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
15.76%2.58B
16.13%1.67B
25.19%792.65M
19.09%2.92B
22.30%2.23B
26.49%1.43B
22.54%633.14M
19.41%2.46B
15.58%1.82B
5.88%1.13B
Operating revenue
15.76%2.58B
16.13%1.67B
25.19%792.65M
19.09%2.92B
22.30%2.23B
26.49%1.43B
22.54%633.14M
19.41%2.46B
15.58%1.82B
5.88%1.13B
Total operating cost
19.55%2.41B
23.44%1.55B
32.47%730.76M
17.65%2.62B
22.68%2.01B
26.48%1.26B
9.96%551.65M
23.41%2.23B
23.23%1.64B
10.55%994.29M
Operating cost
16.74%1.94B
17.49%1.25B
26.93%590.48M
20.52%2.2B
22.40%1.66B
24.65%1.06B
17.43%465.19M
21.05%1.82B
19.53%1.36B
11.26%850.18M
Operating tax surcharges
1.31%13.63M
1.52%9.62M
-15.22%5.02M
6.66%16.29M
11.30%13.45M
31.94%9.48M
99.90%5.92M
2.18%15.27M
-1.13%12.09M
-8.48%7.18M
Operating expense
20.49%116.01M
0.29%71.99M
7.13%33.92M
2.04%128.56M
-1.26%96.28M
18.70%71.79M
12.95%31.66M
18.89%125.99M
24.40%97.51M
21.35%60.47M
Administration expense
21.43%184.51M
18.24%115.44M
6.98%52.4M
14.61%213.06M
9.21%151.95M
14.00%97.63M
19.57%48.98M
24.11%185.91M
28.12%139.14M
25.31%85.64M
Financial expense
1,516.25%65.56M
219.31%47.44M
166.71%17.53M
-97.79%-60.55M
109.92%4.06M
31.81%-39.76M
-333.25%-26.28M
52.75%-30.61M
43.49%-40.89M
-42.69%-58.31M
-Interest expense (Financial expense)
37.72%65.91M
40.06%42.19M
56.28%17.65M
116.64%57.93M
170.16%47.86M
209.25%30.12M
154.04%11.29M
308.04%26.74M
327.72%17.71M
302.57%9.74M
-Interest Income (Financial expense)
43.15%-50.33M
37.63%-36.27M
34.99%-24.14M
-140.07%-91.06M
-396.67%-88.54M
-413.29%-58.16M
-352.00%-37.13M
-253.79%-37.93M
-168.59%-17.83M
-193.94%-11.33M
Research and development
2.42%92.09M
6.90%62.7M
20.01%31.41M
16.80%122.66M
13.76%89.92M
19.40%58.65M
17.25%26.17M
15.76%105.02M
9.90%79.05M
-2.01%49.13M
Credit Impairment Loss
47.59%-3.82M
27.65%-5.01M
-30.02%-2.74M
-31.31%-8.13M
-48.87%-7.29M
-72.25%-6.93M
-148.78%-2.11M
-425.10%-6.19M
-348.19%-4.9M
-109.42%-4.02M
Asset Impairment Loss
-84.40%-7.39M
-68.80%-6.96M
-601.62%-4.1M
-12.78%-14.64M
41.94%-4.01M
47.76%-4.12M
29.93%-584.76K
-22.57%-12.98M
-50.62%-6.91M
-74.34%-7.89M
Other net revenue
Fair value change income
2,165.52%39.75M
1,189.80%34.02M
1,849.15%17.31M
1,498.34%27.95M
1,177.44%1.75M
153.14%2.64M
-10.49%887.89K
191.07%1.75M
96.43%-162.85K
134.36%1.04M
Invest income
523.56%30.32M
1,027.63%15.65M
842.15%7.45M
566.78%6.36M
--4.86M
--1.39M
56,551.97%791.16K
7,636.41%954.27K
----
----
Asset deal income
-110.38%-381.02K
-1,543.58%-107.4K
----
38.19%-173.47K
-1,394.04%-181.11K
-46.84%7.44K
95.96%-3.43K
-629.11%-280.67K
102.01%14K
102.31%14K
Other revenue
28.09%3.77M
152.67%3.7M
29.69%764.43K
-17.38%5.7M
-25.25%2.94M
-8.25%1.46M
-6.37%589.43K
-26.12%6.9M
-36.15%3.94M
14.35%1.59M
Operating profit
10.22%236.66M
-9.59%155.04M
-0.60%80.57M
46.88%322.07M
23.31%214.72M
31.28%171.49M
447.07%81.06M
-11.59%219.28M
-28.68%174.14M
-19.93%130.62M
Add:Non operating Income
41.96%372.16K
19.98%343.34K
-43.70%100.64K
115.95%651.84K
-49.81%262.16K
-37.87%286.16K
-40.72%178.77K
-97.51%301.84K
-62.26%522.34K
137.57%460.59K
Less:Non operating expense
-13.43%960.43K
-31.98%652.56K
196.80%568.28K
-46.88%1.94M
-57.71%1.11M
88.68%959.38K
766.30%191.47K
-19.06%3.66M
-10.17%2.62M
45.25%508.47K
Total profit
10.38%236.07M
-9.42%154.73M
-1.16%80.1M
48.56%320.77M
24.32%213.87M
30.82%170.81M
436.86%81.04M
-15.52%215.92M
-29.09%172.03M
-19.88%130.58M
Less:Income tax cost
-49.22%9.8M
-43.15%8.9M
-10.96%7.78M
-33.60%13.45M
18.69%19.31M
31.51%15.66M
155.51%8.74M
-18.35%20.26M
-49.94%16.26M
-37.52%11.91M
Net profit
16.29%226.27M
-6.01%145.82M
0.02%72.32M
57.07%307.32M
24.91%194.57M
30.75%155.15M
519.30%72.3M
-15.22%195.65M
-25.87%155.77M
-17.54%118.67M
Net profit from continuing operation
16.29%226.27M
-6.01%145.82M
0.02%72.32M
57.07%307.32M
24.91%194.57M
30.75%155.15M
519.30%72.3M
-15.22%195.65M
-25.87%155.77M
-17.54%118.67M
Net profit of parent company owners
16.29%226.27M
-6.01%145.82M
0.02%72.32M
57.07%307.32M
24.91%194.57M
30.75%155.15M
519.30%72.3M
-15.22%195.65M
-25.87%155.77M
-17.54%118.67M
Earning per share
Basic earning per share
17.31%1.22
-6.02%0.78
0.00%0.39
57.14%1.65
25.30%1.04
31.75%0.83
550.00%0.39
-15.32%1.05
-25.89%0.83
-18.18%0.63
Diluted earning per share
17.31%1.22
-6.02%0.78
0.00%0.39
57.14%1.65
25.30%1.04
31.75%0.83
550.00%0.39
-15.32%1.05
-25.89%0.83
-18.18%0.63
Other composite income
-47.02%34.72M
609.34%31.22M
125.17%912.58K
381.77%27.14M
38,507.35%65.54M
-208.89%-6.13M
50.54%-3.63M
-166.96%-9.63M
-100.92%-170.64K
1,126.48%5.63M
Other composite income of parent company owners
-47.02%34.72M
609.34%31.22M
125.17%912.58K
381.77%27.14M
38,507.35%65.54M
-208.89%-6.13M
50.54%-3.63M
-166.96%-9.63M
-100.92%-170.64K
1,126.48%5.63M
Total composite income
0.34%260.99M
18.80%177.04M
6.63%73.23M
79.79%334.46M
67.17%260.11M
19.89%149.02M
1,481.03%68.68M
-24.12%186.02M
-31.98%155.6M
-13.90%124.3M
Total composite income of parent company owners
0.34%260.99M
18.80%177.04M
6.63%73.23M
79.79%334.46M
67.17%260.11M
19.89%149.02M
1,481.03%68.68M
-24.12%186.02M
-31.98%155.6M
-13.90%124.3M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
--
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 15.76%2.58B16.13%1.67B25.19%792.65M19.09%2.92B22.30%2.23B26.49%1.43B22.54%633.14M19.41%2.46B15.58%1.82B5.88%1.13B
Operating revenue 15.76%2.58B16.13%1.67B25.19%792.65M19.09%2.92B22.30%2.23B26.49%1.43B22.54%633.14M19.41%2.46B15.58%1.82B5.88%1.13B
Total operating cost 19.55%2.41B23.44%1.55B32.47%730.76M17.65%2.62B22.68%2.01B26.48%1.26B9.96%551.65M23.41%2.23B23.23%1.64B10.55%994.29M
Operating cost 16.74%1.94B17.49%1.25B26.93%590.48M20.52%2.2B22.40%1.66B24.65%1.06B17.43%465.19M21.05%1.82B19.53%1.36B11.26%850.18M
Operating tax surcharges 1.31%13.63M1.52%9.62M-15.22%5.02M6.66%16.29M11.30%13.45M31.94%9.48M99.90%5.92M2.18%15.27M-1.13%12.09M-8.48%7.18M
Operating expense 20.49%116.01M0.29%71.99M7.13%33.92M2.04%128.56M-1.26%96.28M18.70%71.79M12.95%31.66M18.89%125.99M24.40%97.51M21.35%60.47M
Administration expense 21.43%184.51M18.24%115.44M6.98%52.4M14.61%213.06M9.21%151.95M14.00%97.63M19.57%48.98M24.11%185.91M28.12%139.14M25.31%85.64M
Financial expense 1,516.25%65.56M219.31%47.44M166.71%17.53M-97.79%-60.55M109.92%4.06M31.81%-39.76M-333.25%-26.28M52.75%-30.61M43.49%-40.89M-42.69%-58.31M
-Interest expense (Financial expense) 37.72%65.91M40.06%42.19M56.28%17.65M116.64%57.93M170.16%47.86M209.25%30.12M154.04%11.29M308.04%26.74M327.72%17.71M302.57%9.74M
-Interest Income (Financial expense) 43.15%-50.33M37.63%-36.27M34.99%-24.14M-140.07%-91.06M-396.67%-88.54M-413.29%-58.16M-352.00%-37.13M-253.79%-37.93M-168.59%-17.83M-193.94%-11.33M
Research and development 2.42%92.09M6.90%62.7M20.01%31.41M16.80%122.66M13.76%89.92M19.40%58.65M17.25%26.17M15.76%105.02M9.90%79.05M-2.01%49.13M
Credit Impairment Loss 47.59%-3.82M27.65%-5.01M-30.02%-2.74M-31.31%-8.13M-48.87%-7.29M-72.25%-6.93M-148.78%-2.11M-425.10%-6.19M-348.19%-4.9M-109.42%-4.02M
Asset Impairment Loss -84.40%-7.39M-68.80%-6.96M-601.62%-4.1M-12.78%-14.64M41.94%-4.01M47.76%-4.12M29.93%-584.76K-22.57%-12.98M-50.62%-6.91M-74.34%-7.89M
Other net revenue
Fair value change income 2,165.52%39.75M1,189.80%34.02M1,849.15%17.31M1,498.34%27.95M1,177.44%1.75M153.14%2.64M-10.49%887.89K191.07%1.75M96.43%-162.85K134.36%1.04M
Invest income 523.56%30.32M1,027.63%15.65M842.15%7.45M566.78%6.36M--4.86M--1.39M56,551.97%791.16K7,636.41%954.27K--------
Asset deal income -110.38%-381.02K-1,543.58%-107.4K----38.19%-173.47K-1,394.04%-181.11K-46.84%7.44K95.96%-3.43K-629.11%-280.67K102.01%14K102.31%14K
Other revenue 28.09%3.77M152.67%3.7M29.69%764.43K-17.38%5.7M-25.25%2.94M-8.25%1.46M-6.37%589.43K-26.12%6.9M-36.15%3.94M14.35%1.59M
Operating profit 10.22%236.66M-9.59%155.04M-0.60%80.57M46.88%322.07M23.31%214.72M31.28%171.49M447.07%81.06M-11.59%219.28M-28.68%174.14M-19.93%130.62M
Add:Non operating Income 41.96%372.16K19.98%343.34K-43.70%100.64K115.95%651.84K-49.81%262.16K-37.87%286.16K-40.72%178.77K-97.51%301.84K-62.26%522.34K137.57%460.59K
Less:Non operating expense -13.43%960.43K-31.98%652.56K196.80%568.28K-46.88%1.94M-57.71%1.11M88.68%959.38K766.30%191.47K-19.06%3.66M-10.17%2.62M45.25%508.47K
Total profit 10.38%236.07M-9.42%154.73M-1.16%80.1M48.56%320.77M24.32%213.87M30.82%170.81M436.86%81.04M-15.52%215.92M-29.09%172.03M-19.88%130.58M
Less:Income tax cost -49.22%9.8M-43.15%8.9M-10.96%7.78M-33.60%13.45M18.69%19.31M31.51%15.66M155.51%8.74M-18.35%20.26M-49.94%16.26M-37.52%11.91M
Net profit 16.29%226.27M-6.01%145.82M0.02%72.32M57.07%307.32M24.91%194.57M30.75%155.15M519.30%72.3M-15.22%195.65M-25.87%155.77M-17.54%118.67M
Net profit from continuing operation 16.29%226.27M-6.01%145.82M0.02%72.32M57.07%307.32M24.91%194.57M30.75%155.15M519.30%72.3M-15.22%195.65M-25.87%155.77M-17.54%118.67M
Net profit of parent company owners 16.29%226.27M-6.01%145.82M0.02%72.32M57.07%307.32M24.91%194.57M30.75%155.15M519.30%72.3M-15.22%195.65M-25.87%155.77M-17.54%118.67M
Earning per share
Basic earning per share 17.31%1.22-6.02%0.780.00%0.3957.14%1.6525.30%1.0431.75%0.83550.00%0.39-15.32%1.05-25.89%0.83-18.18%0.63
Diluted earning per share 17.31%1.22-6.02%0.780.00%0.3957.14%1.6525.30%1.0431.75%0.83550.00%0.39-15.32%1.05-25.89%0.83-18.18%0.63
Other composite income -47.02%34.72M609.34%31.22M125.17%912.58K381.77%27.14M38,507.35%65.54M-208.89%-6.13M50.54%-3.63M-166.96%-9.63M-100.92%-170.64K1,126.48%5.63M
Other composite income of parent company owners -47.02%34.72M609.34%31.22M125.17%912.58K381.77%27.14M38,507.35%65.54M-208.89%-6.13M50.54%-3.63M-166.96%-9.63M-100.92%-170.64K1,126.48%5.63M
Total composite income 0.34%260.99M18.80%177.04M6.63%73.23M79.79%334.46M67.17%260.11M19.89%149.02M1,481.03%68.68M-24.12%186.02M-31.98%155.6M-13.90%124.3M
Total composite income of parent company owners 0.34%260.99M18.80%177.04M6.63%73.23M79.79%334.46M67.17%260.11M19.89%149.02M1,481.03%68.68M-24.12%186.02M-31.98%155.6M-13.90%124.3M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --------------Unqualified opinion----
Auditor --------------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.11%
Sample Name
Sample Code
 +2.53%
Sample Name
Sample Code
 +2.08%
4
Tempus AI
TEM
+2.05%
5
Block
XYZ
+1.59%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -