CN Stock MarketDetailed Quotes

iRay Group (688301)

Watchlist
  • 164.24
  • +10.29+6.68%
Market Closed May 20 15:00 CST
34.73BMarket Cap50.64P/E (TTM)

iRay Group (688301) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
26.16%619.34M
28.83%2.31B
24.38%1.73B
6.27%980.91M
42.48%490.9M
7.84%1.8B
19.60%1.39B
27.71%923.03M
22.10%344.55M
18.54%1.67B
Refunds of taxes and levies
43.83%17M
-28.32%58.22M
3.47%50.38M
-17.96%25.19M
-40.11%11.82M
33.90%81.22M
1.01%48.69M
-17.66%30.7M
407.06%19.74M
27.51%60.66M
Cash received relating to other operating activities
480.78%156.39M
229.78%811.06M
306.22%792.64M
336.61%733.4M
-38.72%26.93M
39.21%245.94M
54.06%195.13M
67.34%167.98M
-35.48%43.94M
18.10%176.67M
Cash inflows from operating activities
49.67%792.73M
49.92%3.18B
57.48%2.57B
55.08%1.74B
29.74%529.65M
11.59%2.12B
22.20%1.63B
30.37%1.12B
15.26%408.23M
18.77%1.9B
Goods services cash paid
57.07%358.86M
-4.06%812.61M
-18.29%615.35M
-15.40%410.02M
-4.50%228.46M
8.84%846.98M
18.18%753.09M
32.74%484.68M
18.31%239.22M
8.44%778.19M
Staff behalf paid
7.87%131.89M
11.70%674.2M
32.90%459.48M
31.06%305.07M
0.84%122.27M
34.63%603.56M
26.16%345.74M
21.15%232.78M
29.31%121.25M
51.14%448.31M
All taxes paid
11.63%62.01M
20.95%191.22M
5.18%186.55M
-1.03%116.23M
9.71%55.55M
4.88%158.1M
16.36%177.36M
6.52%117.45M
-12.78%50.63M
21.95%150.75M
Cash paid relating to other operating activities
222.54%168.33M
31.86%203.06M
33.26%207.97M
-10.49%90.44M
32.50%52.19M
-16.78%154M
8.19%156.06M
21.88%101.04M
-4.50%39.39M
25.44%185.06M
Cash outflows from operating activities
57.28%721.09M
6.72%1.88B
2.59%1.47B
-1.52%921.76M
1.77%458.47M
12.82%1.76B
18.57%1.43B
24.72%935.94M
13.97%450.49M
21.54%1.56B
Net cash flows from operating activities
0.66%71.65M
261.19%1.3B
453.59%1.1B
340.20%817.73M
268.44%71.18M
5.91%360.42M
56.89%198.47M
68.91%185.76M
-2.88%-42.26M
7.49%340.32M
Investing cash flow
Cash received from disposal of investments
----
-33.54%80.82M
--93.91M
--31.1M
----
126.33%121.6M
----
----
----
--53.72M
Cash received from returns on investments
----
-23.18%742.38K
--36.18M
--7.21M
--1.81M
82.75%966.4K
----
----
----
22.08%528.81K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
8,793.16%3.61M
----
----
----
-98.59%40.58K
--2.67K
--2.67K
----
--2.88M
Net cash received from disposal of subsidiaries and other business units
----
---36.19K
----
----
----
----
----
----
----
----
Cash received relating to other investing activities
1,632.28%381.1M
-32.14%165.43M
381.28%19.9M
381.28%19.9M
4,382,370.12%22M
-17.77%243.77M
-98.03%4.14M
-97.68%4.14M
-100.00%502
-70.23%296.45M
Cash inflows from investing activities
1,500.75%381.1M
-31.61%250.56M
3,524.90%149.99M
1,306.67%58.2M
4,742,457.16%23.81M
3.62%366.37M
-98.06%4.14M
-97.70%4.14M
-100.00%502
-64.51%353.59M
Cash paid to acquire fixed assets intangible assets and other long-term assets
167.22%535.84M
16.99%1.69B
-10.09%916.46M
-45.45%415.86M
-64.35%200.53M
-22.24%1.44B
12.14%1.02B
18.46%762.31M
65.87%562.46M
158.41%1.85B
Cash paid to acquire investments
--5.1M
483.37%212.05M
145.01%89.06M
50.23%54.61M
----
1.42%36.35M
--36.35M
--36.35M
----
-84.02%35.84M
 Net cash paid to acquire subsidiaries and other business units
----
----
593.64%58.08M
----
----
--8.37M
-75.30%8.37M
-75.30%8.37M
----
----
Cash paid relating to other investing activities
--680.5M
5,072.76%501M
----
----
----
-94.39%9.69M
-72.21%1.83M
-36.75%1.83M
--1.83M
-63.90%172.77M
Cash outflows from investing activities
509.12%1.22B
60.41%2.4B
-0.22%1.06B
-41.84%470.47M
-64.46%200.53M
-27.47%1.5B
12.26%1.07B
18.90%808.86M
66.41%564.29M
40.46%2.06B
Net cash flows from investing activities
-375.52%-840.33M
-90.26%-2.15B
13.95%-913.62M
48.77%-412.27M
68.68%-176.72M
33.90%-1.13B
-44.23%-1.06B
-60.94%-804.73M
-229.42%-564.29M
-262.13%-1.71B
Financing cash flow
Cash received from capital contributions
----
5,486.84%1.68B
22,234.44%1.18B
----
----
38.15%30.05M
--5.27M
--5.27M
----
-26.32%21.75M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
86,393.09%500.43M
----
----
----
--578.58K
----
----
----
----
Cash from borrowing
1,006.91%605.26M
-57.37%953.4M
-73.97%309.22M
-95.35%54.68M
-95.35%54.68M
203.19%2.24B
778.94%1.19B
1,022.21%1.18B
56,522.58%1.18B
220.06%737.68M
Cash received relating to other financing activities
--98M
----
----
----
----
----
--100M
--100M
--119.33K
----
Cash inflows from financing activities
1,186.14%703.26M
16.13%2.63B
14.91%1.49B
-95.73%54.68M
-95.35%54.68M
198.46%2.27B
856.84%1.29B
1,122.72%1.28B
56,528.33%1.18B
-55.02%759.43M
Borrowing repayment
239.36%86.91M
-69.67%244.94M
-63.22%151.45M
-69.15%125.71M
-89.84%25.61M
516.83%807.58M
307.30%411.73M
701.96%407.48M
--252.12M
28.54%130.92M
Dividend interest payment
2.17%18.84M
-16.91%215.37M
-21.42%195.02M
-25.73%175.81M
25.01%18.44M
17.45%259.21M
15.28%248.17M
10.68%236.71M
2,660.52%14.75M
35.43%220.7M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
----
----
7.85%1.6M
----
----
----
-3.33%1.49M
Cash payments relating to other financing activities
--250K
167.61%133.13M
-99.86%57.16K
-67.52%12.98M
----
3.57%49.75M
2,154.57%40.69M
2,113.66%39.96M
1,495.70%28.8M
56.41%48.03M
Cash outflows from financing activities
140.63%106M
-46.85%593.44M
-50.54%346.53M
-54.03%314.5M
-85.10%44.05M
179.37%1.12B
120.19%700.59M
156.73%684.14M
12,539.20%295.68M
35.24%399.66M
Net cash flows from financing activities
5,519.52%597.26M
77.28%2.04B
92.32%1.14B
-143.55%-259.82M
-98.79%10.63M
219.67%1.15B
423.63%592.38M
468.82%596.53M
334,018.64%879.85M
-74.17%359.78M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-1,458.78%-23.7M
-373.38%-22.46M
-124.35%-8.19M
3,075.82%3.93M
227.74%1.74M
-144.32%-4.75M
-185.22%-3.65M
-101.60%-132.02K
74.09%-1.37M
-74.84%10.71M
Net increase in cash and cash equivalents
-109.44%-195.13M
210.68%1.17B
579.38%1.32B
762.93%149.58M
-134.26%-93.17M
137.72%376.41M
65.18%-274.57M
95.85%-22.56M
224.79%271.94M
-177.94%-997.83M
Add:Begin period cash and cash equivalents
56.11%3.25B
22.04%2.08B
22.04%2.08B
22.04%2.08B
22.04%2.08B
-36.88%1.71B
-36.88%1.71B
-36.88%1.71B
-36.88%1.71B
89.84%2.71B
End period cash equivalent
53.62%3.06B
56.11%3.25B
137.27%3.4B
32.55%2.23B
0.57%1.99B
22.04%2.08B
-25.25%1.43B
-22.06%1.69B
-20.42%1.98B
-36.88%1.71B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified opinion
Auditor
--
--
--
--
--
--
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 26.16%619.34M28.83%2.31B24.38%1.73B6.27%980.91M42.48%490.9M7.84%1.8B19.60%1.39B27.71%923.03M22.10%344.55M18.54%1.67B
Refunds of taxes and levies 43.83%17M-28.32%58.22M3.47%50.38M-17.96%25.19M-40.11%11.82M33.90%81.22M1.01%48.69M-17.66%30.7M407.06%19.74M27.51%60.66M
Cash received relating to other operating activities 480.78%156.39M229.78%811.06M306.22%792.64M336.61%733.4M-38.72%26.93M39.21%245.94M54.06%195.13M67.34%167.98M-35.48%43.94M18.10%176.67M
Cash inflows from operating activities 49.67%792.73M49.92%3.18B57.48%2.57B55.08%1.74B29.74%529.65M11.59%2.12B22.20%1.63B30.37%1.12B15.26%408.23M18.77%1.9B
Goods services cash paid 57.07%358.86M-4.06%812.61M-18.29%615.35M-15.40%410.02M-4.50%228.46M8.84%846.98M18.18%753.09M32.74%484.68M18.31%239.22M8.44%778.19M
Staff behalf paid 7.87%131.89M11.70%674.2M32.90%459.48M31.06%305.07M0.84%122.27M34.63%603.56M26.16%345.74M21.15%232.78M29.31%121.25M51.14%448.31M
All taxes paid 11.63%62.01M20.95%191.22M5.18%186.55M-1.03%116.23M9.71%55.55M4.88%158.1M16.36%177.36M6.52%117.45M-12.78%50.63M21.95%150.75M
Cash paid relating to other operating activities 222.54%168.33M31.86%203.06M33.26%207.97M-10.49%90.44M32.50%52.19M-16.78%154M8.19%156.06M21.88%101.04M-4.50%39.39M25.44%185.06M
Cash outflows from operating activities 57.28%721.09M6.72%1.88B2.59%1.47B-1.52%921.76M1.77%458.47M12.82%1.76B18.57%1.43B24.72%935.94M13.97%450.49M21.54%1.56B
Net cash flows from operating activities 0.66%71.65M261.19%1.3B453.59%1.1B340.20%817.73M268.44%71.18M5.91%360.42M56.89%198.47M68.91%185.76M-2.88%-42.26M7.49%340.32M
Investing cash flow
Cash received from disposal of investments -----33.54%80.82M--93.91M--31.1M----126.33%121.6M--------------53.72M
Cash received from returns on investments -----23.18%742.38K--36.18M--7.21M--1.81M82.75%966.4K------------22.08%528.81K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset ----8,793.16%3.61M-------------98.59%40.58K--2.67K--2.67K------2.88M
Net cash received from disposal of subsidiaries and other business units -------36.19K--------------------------------
Cash received relating to other investing activities 1,632.28%381.1M-32.14%165.43M381.28%19.9M381.28%19.9M4,382,370.12%22M-17.77%243.77M-98.03%4.14M-97.68%4.14M-100.00%502-70.23%296.45M
Cash inflows from investing activities 1,500.75%381.1M-31.61%250.56M3,524.90%149.99M1,306.67%58.2M4,742,457.16%23.81M3.62%366.37M-98.06%4.14M-97.70%4.14M-100.00%502-64.51%353.59M
Cash paid to acquire fixed assets intangible assets and other long-term assets 167.22%535.84M16.99%1.69B-10.09%916.46M-45.45%415.86M-64.35%200.53M-22.24%1.44B12.14%1.02B18.46%762.31M65.87%562.46M158.41%1.85B
Cash paid to acquire investments --5.1M483.37%212.05M145.01%89.06M50.23%54.61M----1.42%36.35M--36.35M--36.35M-----84.02%35.84M
 Net cash paid to acquire subsidiaries and other business units --------593.64%58.08M----------8.37M-75.30%8.37M-75.30%8.37M--------
Cash paid relating to other investing activities --680.5M5,072.76%501M-------------94.39%9.69M-72.21%1.83M-36.75%1.83M--1.83M-63.90%172.77M
Cash outflows from investing activities 509.12%1.22B60.41%2.4B-0.22%1.06B-41.84%470.47M-64.46%200.53M-27.47%1.5B12.26%1.07B18.90%808.86M66.41%564.29M40.46%2.06B
Net cash flows from investing activities -375.52%-840.33M-90.26%-2.15B13.95%-913.62M48.77%-412.27M68.68%-176.72M33.90%-1.13B-44.23%-1.06B-60.94%-804.73M-229.42%-564.29M-262.13%-1.71B
Financing cash flow
Cash received from capital contributions ----5,486.84%1.68B22,234.44%1.18B--------38.15%30.05M--5.27M--5.27M-----26.32%21.75M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries ----86,393.09%500.43M--------------578.58K----------------
Cash from borrowing 1,006.91%605.26M-57.37%953.4M-73.97%309.22M-95.35%54.68M-95.35%54.68M203.19%2.24B778.94%1.19B1,022.21%1.18B56,522.58%1.18B220.06%737.68M
Cash received relating to other financing activities --98M----------------------100M--100M--119.33K----
Cash inflows from financing activities 1,186.14%703.26M16.13%2.63B14.91%1.49B-95.73%54.68M-95.35%54.68M198.46%2.27B856.84%1.29B1,122.72%1.28B56,528.33%1.18B-55.02%759.43M
Borrowing repayment 239.36%86.91M-69.67%244.94M-63.22%151.45M-69.15%125.71M-89.84%25.61M516.83%807.58M307.30%411.73M701.96%407.48M--252.12M28.54%130.92M
Dividend interest payment 2.17%18.84M-16.91%215.37M-21.42%195.02M-25.73%175.81M25.01%18.44M17.45%259.21M15.28%248.17M10.68%236.71M2,660.52%14.75M35.43%220.7M
-Including:Cash payments for dividends or profit to minority shareholders --------------------7.85%1.6M-------------3.33%1.49M
Cash payments relating to other financing activities --250K167.61%133.13M-99.86%57.16K-67.52%12.98M----3.57%49.75M2,154.57%40.69M2,113.66%39.96M1,495.70%28.8M56.41%48.03M
Cash outflows from financing activities 140.63%106M-46.85%593.44M-50.54%346.53M-54.03%314.5M-85.10%44.05M179.37%1.12B120.19%700.59M156.73%684.14M12,539.20%295.68M35.24%399.66M
Net cash flows from financing activities 5,519.52%597.26M77.28%2.04B92.32%1.14B-143.55%-259.82M-98.79%10.63M219.67%1.15B423.63%592.38M468.82%596.53M334,018.64%879.85M-74.17%359.78M
Net cash flow
Exchange rate change effecting cash and cash equivalents -1,458.78%-23.7M-373.38%-22.46M-124.35%-8.19M3,075.82%3.93M227.74%1.74M-144.32%-4.75M-185.22%-3.65M-101.60%-132.02K74.09%-1.37M-74.84%10.71M
Net increase in cash and cash equivalents -109.44%-195.13M210.68%1.17B579.38%1.32B762.93%149.58M-134.26%-93.17M137.72%376.41M65.18%-274.57M95.85%-22.56M224.79%271.94M-177.94%-997.83M
Add:Begin period cash and cash equivalents 56.11%3.25B22.04%2.08B22.04%2.08B22.04%2.08B22.04%2.08B-36.88%1.71B-36.88%1.71B-36.88%1.71B-36.88%1.71B89.84%2.71B
End period cash equivalent 53.62%3.06B56.11%3.25B137.27%3.4B32.55%2.23B0.57%1.99B22.04%2.08B-25.25%1.43B-22.06%1.69B-20.42%1.98B-36.88%1.71B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------------------Unqualified opinion
Auditor ------------------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More