Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 35.13%131.14M | 25.13%47.95M | -52.08%10.9M | -1.90%20.6M | 245.33%51.68M | -10.00%97.04M | 75.75%38.32M | 46.70%22.75M | -61.55%21M | -5.79%14.97M |
| Net profit before non-cash adjustment | -8.76%10.24M | -129.58%-3.67M | 52.57%9.87M | 1,999.28%2.92M | 114.45%1.13M | 282.61%11.23M | -3.26%12.41M | 166.72%6.47M | 101.06%139K | 5.34%-7.79M |
| Total adjustment of non-cash items | 22.07%108.85M | 140.19%44.68M | -30.08%16.91M | 2.95%23.83M | 0.82%23.44M | 32.24%89.17M | 169.07%18.6M | 27.48%24.18M | 18.20%23.15M | 5.81%23.25M |
| -Depreciation and amortization | 0.89%59.99M | 2.72%11.43M | -1.28%15.93M | -1.06%16.19M | 3.83%16.44M | 5.97%59.46M | -6.93%11.12M | 9.90%16.14M | 10.78%16.37M | 7.68%15.83M |
| -Reversal of impairment losses recognized in profit and loss | 628.73%28.41M | 587.01%27.81M | 134.97%57K | 3,418.18%387K | 5,200.00%159K | -17.92%3.9M | -12.25%4.05M | -336.23%-163K | -81.03%11K | -70.00%3K |
| -Assets reserve and write-off | -5,566.67%-170K | ---- | ---- | ---- | ---- | 98.54%-3K | ---- | ---- | ---- | ---- |
| -Disposal profit | -1,343.37%-7.19M | -95.63%-1.79M | -397.62%-2.12M | -1,288.60%-3.17M | -61.76%-110K | 94.01%-498K | 71.98%-915K | 117.95%713K | 72.95%-228K | 71.06%-68K |
| -Net exchange gains and losses | 39.17%469K | 406.73%319K | -112.53%-62K | 491.67%213K | 98.89%-1K | 581.43%337K | -178.20%-104K | 1,880.00%495K | 159.02%36K | 46.11%-90K |
| -Other non-cash items | 5.24%27.34M | 59.10%7.08M | -55.67%3.1M | 46.51%10.21M | -8.17%6.95M | 71.34%25.98M | 170.52%4.45M | -14.30%6.99M | 23.12%6.97M | -1.18%7.57M |
| Changes in working capital | 458.68%12.04M | -5.10%6.94M | -101.09%-15.87M | -168.75%-6.15M | 5,589.07%27.12M | -107.21%-3.36M | 253.65%7.32M | -34.19%-7.89M | -104.75%-2.29M | -123.06%-494K |
| -Change in receivables | 96.19%-362K | -729.88%-9.61M | -44.67%-12.34M | 573.67%9.72M | 400.30%11.87M | -181.54%-9.51M | -87.73%1.53M | 38.28%-8.53M | -82.19%1.44M | -180.01%-3.95M |
| -Change in inventory | -37.27%5.45M | -39.87%1.91M | -164.68%-3.02M | 3,149.23%4.22M | 225.21%2.35M | -21.53%8.69M | 427.95%3.17M | -64.23%4.67M | -98.94%130K | 105.43%722K |
| -Change in payables | 373.37%6.95M | 458.56%14.65M | 87.35%-511K | -420.44%-20.09M | 371.77%12.9M | -110.68%-2.54M | 127.90%2.62M | 21.28%-4.04M | -113.88%-3.86M | -73.98%2.74M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 18.52%-15.36M | 39.45%7.77M | 1.20%-7.98M | 8.60%-7.72M | 5.96%-7.43M | 3.07%-18.85M | 186.47%5.57M | -8.00%-8.07M | -14.51%-8.44M | -20.79%-7.9M |
| Interest received (cash flow from operating activities) | -73.22%353K | -646.79%-2.3M | 230.64%1.19M | 82.21%543K | 285.42%925K | 51.49%1.32M | 72.54%421K | 137.75%359K | 12.45%298K | 14.29%240K |
| Tax refund paid | -58.23%-8.05M | -124.53%-7.72M | -857.73%-929K | -38.58%-995K | 288.92%1.59M | 19.24%-5.09M | -744.23%-3.44M | 82.46%-97K | 61.44%-718K | 75.90%-839K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 45.22%108.08M | 11.80%45.7M | -78.68%3.19M | 2.42%12.43M | 623.25%46.76M | -10.28%74.42M | 73.31%40.88M | 95.77%14.94M | -73.41%12.14M | 6.45%6.47M |
| Investing cash flow | ||||||||||
| Capital expenditures | 45.98%-631K | -243.65%-566K | 237.92%691K | 46.85%-270K | 12.12%-486K | 26.22%-1.17M | 75.89%394K | 15.23%-501K | 14.77%-508K | 10.81%-553K |
| Net PPE purchase and sale | -984.78%-18.11M | -189.53%-17.27M | -22.01%-8.04M | 220.14%12.8M | -50.61%-5.6M | 95.85%-1.67M | 676.05%19.29M | -161.09%-6.59M | 66.56%-10.65M | 76.54%-3.72M |
| Net intangibles purchase and sale | 89.58%-5K | 141.67%20K | --0 | --0 | ---25K | ---48K | ---48K | --0 | --0 | --0 |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | 47,094.59%17.39M | --0 | --17.39M | ---- | ---- | ---37K | --0 | --0 | ---- | ---- |
| Net investment product transactions | -100.72%-21K | ---- | ---- | ---- | ---- | 16,327.78%2.92M | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -19.15%38K | -8.33%22K | -50.00%1K | --7K | -61.90%8K | 62.07%47K | 33.33%24K | 100.00%2K | --0 | --21K |
| Investing cash flow | -3,004.35%-1.34M | -178.89%-17.81M | 241.66%10.04M | 211.94%12.53M | -43.58%-6.1M | 100.11%46K | 818.33%22.58M | -169.52%-7.09M | 65.48%-11.2M | 74.19%-4.25M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -43.89%-78.1M | 65.62%-18.18M | -211.22%-2.12M | -775.34%-22.47M | -4,567.64%-35.33M | -86.51%-54.28M | -146.39%-52.86M | 123.20%1.91M | 77.49%-2.57M | -106.32%-757K |
| Net common stock issuance | -82.35%3K | --0 | --0 | ---- | ---- | -80.00%17K | 1,600.00%15K | --2K | ---- | ---- |
| Increase or decrease of lease financing | 4.73%-15.71M | -2.85%-4.95M | 13.51%-3.66M | 12.10%-3.58M | -4.31%-3.53M | -14.71%-16.49M | -13.09%-4.81M | -17.94%-4.23M | -29.15%-4.07M | 0.09%-3.39M |
| Interest paid (cash flow from financing activities) | 15.04%-13.82M | 16.02%-4.8M | 13.51%-2.97M | 12.00%-3.16M | 18.05%-2.9M | -10.65%-16.27M | -20.08%-5.71M | -2.82%-3.43M | -7.09%-3.59M | -8.57%-3.53M |
| Net other fund-raising expenses | -102.00%-12K | ---- | ---- | ---- | ---- | 2,504.00%601K | ---- | ---- | ---- | ---- |
| Financing cash flow | -24.56%-107.64M | 55.50%-27.93M | -52.14%-8.74M | -185.56%-29.2M | -443.93%-41.76M | -99.03%-86.42M | -297.48%-62.77M | 62.04%-5.75M | 42.61%-10.23M | -244.08%-7.68M |
| Net cash flow | ||||||||||
| Beginning cash position | -81.36%2.74M | -8.69%1.88M | -5,556.52%-2.6M | -82.29%1.64M | -81.36%2.74M | -13.60%14.7M | -79.48%2.06M | -100.63%-46K | -22.76%9.24M | -13.60%14.7M |
| Current changes in cash | 92.47%-900K | -106.29%-43K | 112.81%4.48M | 54.35%-4.24M | 79.80%-1.1M | -416.33%-11.95M | -85.29%684K | -21.67%2.11M | -101.65%-9.28M | -8.08%-5.46M |
| Effect of exchange rate changes | --0 | ---- | ---- | ---- | --0 | -700.00%-6K | -700.00%-6K | --0 | --0 | --0 |
| End cash Position | -32.86%1.84M | -32.86%1.84M | -8.69%1.88M | -5,556.52%-2.6M | -82.29%1.64M | -81.36%2.74M | -81.36%2.74M | -79.48%2.06M | -100.63%-46K | -22.76%9.24M |
| Free cash flow | 2.72%69.49M | -62.43%25.16M | -160.28%-4.52M | 273.72%8.36M | 2,132.33%40.48M | 121.57%67.65M | 317.64%66.96M | -44.84%7.5M | -141.61%-4.81M | 81.32%-1.99M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.