JP Stock MarketDetailed Quotes

Mitsui High-tec (6966)

Watchlist
  • 778
  • -6-0.77%
20min DelayTrading Jan 16 12:54 JST
153.53BMarket Cap11.64P/E (Static)

Mitsui High-tec (6966) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(FY)Jan 31, 2024
(FY)Jan 31, 2023
(FY)Jan 31, 2022
(FY)Jan 31, 2021
(FY)Jan 31, 2020
(FY)Jan 31, 2019
(FY)Jan 31, 2018
(FY)Jan 31, 2017
(FY)Jan 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-21.80%28.59B
36.99%36.55B
40.68%26.68B
106.66%18.97B
41.24%9.18B
-12.57%6.5B
42.46%7.43B
-7.70%5.22B
-12.60%5.65B
-7.06%6.47B
Net profit before non-cash adjustment
-21.18%17.18B
-2.07%21.79B
44.23%22.25B
340.55%15.43B
50,128.57%3.5B
-100.77%-7M
-50.96%915M
-14.72%1.87B
-6.42%2.19B
-16.59%2.34B
Total adjustment of non-cash items
12.30%13.43B
65.53%11.96B
-10.68%7.22B
-5.47%8.09B
19.55%8.56B
26.45%7.16B
-1.75%5.66B
6.81%5.76B
22.71%5.39B
-30.57%4.4B
-Depreciation and amortization
25.46%14.52B
21.41%11.57B
10.79%9.53B
13.53%8.6B
5.91%7.58B
16.23%7.16B
15.26%6.16B
14.00%5.34B
1.54%4.69B
7.70%4.61B
-Reversal of impairment losses recognized in profit and loss
----
----
----
-7.00%385M
-40.86%414M
386.11%700M
747.06%144M
-89.31%17M
-4.22%159M
-54.64%166M
-Disposal profit
8.82%1.1B
231.04%1.01B
-446.85%-770M
3.74%222M
94.55%214M
129.17%110M
-69.43%48M
336.11%157M
-10.00%36M
-95.43%40M
-Net exchange gains and losses
79.69%-585M
-36,100.00%-2.88B
101.22%8M
-362.68%-657M
-317.65%-142M
-278.95%-34M
138.78%19M
-112.13%-49M
343.37%404M
-460.87%-166M
-Other non-cash items
-171.18%-1.61B
245.86%2.26B
-231.76%-1.55B
-194.91%-466M
163.35%491M
-9.46%-775M
-340.82%-708M
169.72%294M
142.08%109M
-134.12%-259M
Changes in working capital
-171.86%-2.02B
200.50%2.8B
38.64%-2.79B
-57.83%-4.55B
-343.23%-2.88B
-175.76%-650M
135.57%858M
-24.91%-2.41B
-628.68%-1.93B
87.82%-265M
-Change in receivables
-46.54%-2.09B
-29.09%-1.43B
84.00%-1.11B
-105.86%-6.92B
-92.99%-3.36B
-215.60%-1.74B
174.41%1.51B
-82.34%-2.02B
-22,300.00%-1.11B
100.31%5M
-Change in inventory
-263.48%-2.16B
149.79%1.32B
4.74%-2.65B
-113.42%-2.78B
-943.20%-1.3B
80.41%-125M
23.59%-638M
-27.68%-835M
-428.64%-654M
126.60%199M
-Change in payables
-56.58%1.74B
192.11%4B
-73.70%1.37B
180.58%5.2B
149.53%1.85B
48.30%743M
-7.56%501M
-18.86%542M
371.54%668M
-189.78%-246M
-Provision for loans, leases and other losses
6.98%-40M
75.84%-43M
-535.71%-178M
-125.69%-28M
331.91%109M
62.10%-47M
-5.98%-124M
71.39%-117M
-718.00%-409M
93.73%-50M
-Changes in other current assets
152.12%542M
-368.47%-1.04B
-957.14%-222M
88.33%-21M
-134.62%-180M
234.37%520M
-1,859.09%-387M
105.16%22M
-146.24%-426M
-124.26%-173M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-52.72%-281M
-53.33%-184M
12.41%-120M
-75.64%-137M
12.36%-78M
-122.50%-89M
-81.82%-40M
-214.29%-22M
-600.00%-7M
66.67%-1M
Interest received (cash flow from operating activities)
65.32%901M
188.36%545M
122.35%189M
-3.41%85M
-30.16%88M
8.62%126M
43.21%116M
2.53%81M
-19.39%79M
-10.91%98M
Tax refund paid
3.94%-5.68B
-14.72%-5.91B
-380.50%-5.15B
-122.41%-1.07B
-91.27%-482M
47.72%-252M
-28.19%-482M
-12.57%-376M
35.40%-334M
1.15%-517M
Other operating cash inflow (outflow)
24.89%838M
39.50%671M
68.18%481M
13.94%286M
47.65%251M
-19.81%170M
21,300.00%212M
99.72%-1M
-361M
0
Operating cash flow
-23.07%24.37B
43.45%31.68B
21.80%22.08B
102.40%18.13B
38.80%8.96B
-10.85%6.45B
47.74%7.24B
-2.59%4.9B
-16.83%5.03B
-7.57%6.05B
Investing cash flow
Net PPE purchase and sale
27.85%-25.72B
-85.58%-35.65B
-9.44%-19.21B
-42.40%-17.56B
-24.75%-12.33B
37.41%-9.88B
-56.05%-15.79B
-42.05%-10.12B
-42.30%-7.12B
17.33%-5.01B
Net intangibles purchase and sale
28.84%-528M
-35.90%-742M
-2.06%-546M
-207.47%-535M
21.62%-174M
-68.18%-222M
17.50%-132M
-6.67%-160M
-0.67%-150M
-67.42%-149M
Advance cash and loans provided to other parties
--0
50.00%-1M
---2M
--0
---8M
--0
--0
--0
33.33%-4M
-20.00%-6M
Repayment of advance payments to other parties and cash income from loans
-33.33%2M
0.00%3M
0.00%3M
-40.00%3M
150.00%5M
-60.00%2M
66.67%5M
-70.00%3M
-28.57%10M
-6.67%14M
Net changes in other investments
---262M
----
-52.33%164M
--344M
----
-220.79%-324M
-74.14%-101M
-184.06%-58M
322.58%69M
-106.10%-31M
Investing cash flow
27.15%-26.51B
-85.75%-36.39B
-10.43%-19.59B
-41.89%-17.74B
-19.94%-12.51B
34.90%-10.43B
-55.01%-16.02B
-43.56%-10.33B
-39.02%-7.2B
7.96%-5.18B
Financing cash flow
Net issuance payments of debt
22.34%13.93B
424.70%11.39B
-83.94%2.17B
576.13%13.51B
-62.45%2B
-66.57%5.32B
122.80%15.92B
47.30%7.14B
--4.85B
----
Net common stock issuance
55.56%-4M
-12.50%-9M
20.00%-8M
-233.33%-10M
99.80%-3M
-37.82%-1.48B
-113.35%-1.07B
40.31%-502M
33.41%-841M
---1.26B
Increase or decrease of lease financing
-11.63%-48M
-10.26%-43M
-21.88%-39M
-39.13%-32M
-4.55%-23M
---22M
----
----
----
----
Cash dividends paid
-11.77%-2.78B
10.44%-2.49B
-181.85%-2.78B
-286.67%-986M
-71.14%-255M
72.15%-149M
-26.48%-535M
2.53%-423M
38.35%-434M
0.42%-704M
Net other fund-raising expenses
-91.67%-23M
-33.33%-12M
25.00%-9M
0.00%-12M
14.29%-12M
-7.69%-14M
-18.18%-13M
-37.50%-11M
-14.29%-8M
22.22%-7M
Financing cash flow
25.36%11.07B
1,428.27%8.83B
-105.33%-665M
631.32%12.47B
-53.42%1.71B
-74.40%3.66B
130.32%14.3B
74.04%6.21B
280.70%3.57B
-47.20%-1.97B
Net cash flow
Beginning cash position
15.67%39.19B
8.81%33.88B
79.24%31.14B
-9.09%17.37B
-1.35%19.11B
38.49%19.37B
3.40%13.99B
7.85%13.53B
-9.05%12.54B
0.36%13.79B
Current changes in cash
116.99%8.93B
125.60%4.12B
-85.81%1.82B
797.50%12.86B
-488.82%-1.84B
-105.67%-313M
612.26%5.52B
-44.60%775M
226.72%1.4B
-160.38%-1.1B
Effect of exchange rate changes
24.31%1.48B
29.82%1.19B
0.77%919M
776.92%912M
103.92%104M
137.50%51M
56.83%-136M
24.10%-315M
-190.21%-415M
-130.23%-143M
Cash adjustments other than cash changes
----
--1M
----
----
0.00%1M
--1M
----
----
200.00%1M
-200.00%-1M
End cash Position
26.57%49.6B
15.67%39.19B
8.81%33.88B
79.24%31.14B
-9.09%17.37B
-1.35%19.11B
38.49%19.37B
3.40%13.99B
7.85%13.53B
-9.05%12.54B
Free cash flow
58.40%-1.99B
-4,653.33%-4.78B
163.25%105M
95.32%-166M
3.35%-3.55B
57.77%-3.67B
-61.42%-8.69B
-93.18%-5.38B
-414.56%-2.79B
144.75%886M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(FY)Jan 31, 2024(FY)Jan 31, 2023(FY)Jan 31, 2022(FY)Jan 31, 2021(FY)Jan 31, 2020(FY)Jan 31, 2019(FY)Jan 31, 2018(FY)Jan 31, 2017(FY)Jan 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -21.80%28.59B36.99%36.55B40.68%26.68B106.66%18.97B41.24%9.18B-12.57%6.5B42.46%7.43B-7.70%5.22B-12.60%5.65B-7.06%6.47B
Net profit before non-cash adjustment -21.18%17.18B-2.07%21.79B44.23%22.25B340.55%15.43B50,128.57%3.5B-100.77%-7M-50.96%915M-14.72%1.87B-6.42%2.19B-16.59%2.34B
Total adjustment of non-cash items 12.30%13.43B65.53%11.96B-10.68%7.22B-5.47%8.09B19.55%8.56B26.45%7.16B-1.75%5.66B6.81%5.76B22.71%5.39B-30.57%4.4B
-Depreciation and amortization 25.46%14.52B21.41%11.57B10.79%9.53B13.53%8.6B5.91%7.58B16.23%7.16B15.26%6.16B14.00%5.34B1.54%4.69B7.70%4.61B
-Reversal of impairment losses recognized in profit and loss -------------7.00%385M-40.86%414M386.11%700M747.06%144M-89.31%17M-4.22%159M-54.64%166M
-Disposal profit 8.82%1.1B231.04%1.01B-446.85%-770M3.74%222M94.55%214M129.17%110M-69.43%48M336.11%157M-10.00%36M-95.43%40M
-Net exchange gains and losses 79.69%-585M-36,100.00%-2.88B101.22%8M-362.68%-657M-317.65%-142M-278.95%-34M138.78%19M-112.13%-49M343.37%404M-460.87%-166M
-Other non-cash items -171.18%-1.61B245.86%2.26B-231.76%-1.55B-194.91%-466M163.35%491M-9.46%-775M-340.82%-708M169.72%294M142.08%109M-134.12%-259M
Changes in working capital -171.86%-2.02B200.50%2.8B38.64%-2.79B-57.83%-4.55B-343.23%-2.88B-175.76%-650M135.57%858M-24.91%-2.41B-628.68%-1.93B87.82%-265M
-Change in receivables -46.54%-2.09B-29.09%-1.43B84.00%-1.11B-105.86%-6.92B-92.99%-3.36B-215.60%-1.74B174.41%1.51B-82.34%-2.02B-22,300.00%-1.11B100.31%5M
-Change in inventory -263.48%-2.16B149.79%1.32B4.74%-2.65B-113.42%-2.78B-943.20%-1.3B80.41%-125M23.59%-638M-27.68%-835M-428.64%-654M126.60%199M
-Change in payables -56.58%1.74B192.11%4B-73.70%1.37B180.58%5.2B149.53%1.85B48.30%743M-7.56%501M-18.86%542M371.54%668M-189.78%-246M
-Provision for loans, leases and other losses 6.98%-40M75.84%-43M-535.71%-178M-125.69%-28M331.91%109M62.10%-47M-5.98%-124M71.39%-117M-718.00%-409M93.73%-50M
-Changes in other current assets 152.12%542M-368.47%-1.04B-957.14%-222M88.33%-21M-134.62%-180M234.37%520M-1,859.09%-387M105.16%22M-146.24%-426M-124.26%-173M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -52.72%-281M-53.33%-184M12.41%-120M-75.64%-137M12.36%-78M-122.50%-89M-81.82%-40M-214.29%-22M-600.00%-7M66.67%-1M
Interest received (cash flow from operating activities) 65.32%901M188.36%545M122.35%189M-3.41%85M-30.16%88M8.62%126M43.21%116M2.53%81M-19.39%79M-10.91%98M
Tax refund paid 3.94%-5.68B-14.72%-5.91B-380.50%-5.15B-122.41%-1.07B-91.27%-482M47.72%-252M-28.19%-482M-12.57%-376M35.40%-334M1.15%-517M
Other operating cash inflow (outflow) 24.89%838M39.50%671M68.18%481M13.94%286M47.65%251M-19.81%170M21,300.00%212M99.72%-1M-361M0
Operating cash flow -23.07%24.37B43.45%31.68B21.80%22.08B102.40%18.13B38.80%8.96B-10.85%6.45B47.74%7.24B-2.59%4.9B-16.83%5.03B-7.57%6.05B
Investing cash flow
Net PPE purchase and sale 27.85%-25.72B-85.58%-35.65B-9.44%-19.21B-42.40%-17.56B-24.75%-12.33B37.41%-9.88B-56.05%-15.79B-42.05%-10.12B-42.30%-7.12B17.33%-5.01B
Net intangibles purchase and sale 28.84%-528M-35.90%-742M-2.06%-546M-207.47%-535M21.62%-174M-68.18%-222M17.50%-132M-6.67%-160M-0.67%-150M-67.42%-149M
Advance cash and loans provided to other parties --050.00%-1M---2M--0---8M--0--0--033.33%-4M-20.00%-6M
Repayment of advance payments to other parties and cash income from loans -33.33%2M0.00%3M0.00%3M-40.00%3M150.00%5M-60.00%2M66.67%5M-70.00%3M-28.57%10M-6.67%14M
Net changes in other investments ---262M-----52.33%164M--344M-----220.79%-324M-74.14%-101M-184.06%-58M322.58%69M-106.10%-31M
Investing cash flow 27.15%-26.51B-85.75%-36.39B-10.43%-19.59B-41.89%-17.74B-19.94%-12.51B34.90%-10.43B-55.01%-16.02B-43.56%-10.33B-39.02%-7.2B7.96%-5.18B
Financing cash flow
Net issuance payments of debt 22.34%13.93B424.70%11.39B-83.94%2.17B576.13%13.51B-62.45%2B-66.57%5.32B122.80%15.92B47.30%7.14B--4.85B----
Net common stock issuance 55.56%-4M-12.50%-9M20.00%-8M-233.33%-10M99.80%-3M-37.82%-1.48B-113.35%-1.07B40.31%-502M33.41%-841M---1.26B
Increase or decrease of lease financing -11.63%-48M-10.26%-43M-21.88%-39M-39.13%-32M-4.55%-23M---22M----------------
Cash dividends paid -11.77%-2.78B10.44%-2.49B-181.85%-2.78B-286.67%-986M-71.14%-255M72.15%-149M-26.48%-535M2.53%-423M38.35%-434M0.42%-704M
Net other fund-raising expenses -91.67%-23M-33.33%-12M25.00%-9M0.00%-12M14.29%-12M-7.69%-14M-18.18%-13M-37.50%-11M-14.29%-8M22.22%-7M
Financing cash flow 25.36%11.07B1,428.27%8.83B-105.33%-665M631.32%12.47B-53.42%1.71B-74.40%3.66B130.32%14.3B74.04%6.21B280.70%3.57B-47.20%-1.97B
Net cash flow
Beginning cash position 15.67%39.19B8.81%33.88B79.24%31.14B-9.09%17.37B-1.35%19.11B38.49%19.37B3.40%13.99B7.85%13.53B-9.05%12.54B0.36%13.79B
Current changes in cash 116.99%8.93B125.60%4.12B-85.81%1.82B797.50%12.86B-488.82%-1.84B-105.67%-313M612.26%5.52B-44.60%775M226.72%1.4B-160.38%-1.1B
Effect of exchange rate changes 24.31%1.48B29.82%1.19B0.77%919M776.92%912M103.92%104M137.50%51M56.83%-136M24.10%-315M-190.21%-415M-130.23%-143M
Cash adjustments other than cash changes ------1M--------0.00%1M--1M--------200.00%1M-200.00%-1M
End cash Position 26.57%49.6B15.67%39.19B8.81%33.88B79.24%31.14B-9.09%17.37B-1.35%19.11B38.49%19.37B3.40%13.99B7.85%13.53B-9.05%12.54B
Free cash flow 58.40%-1.99B-4,653.33%-4.78B163.25%105M95.32%-166M3.35%-3.55B57.77%-3.67B-61.42%-8.69B-93.18%-5.38B-414.56%-2.79B144.75%886M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More