Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 82.31%2.13M | -108.70%-1.59M | -4.93%-2.81M | 353.53%14.65M | 53.13%-2.14M | -69.72%1.17M | 1,406.35%18.3M | 27.13%-2.68M | -159.54%-5.78M | 36.17%-4.57M |
| Net profit before non-cash adjustment | 990.93%4.33M | 240.10%4.33M | -286.92%-3.93M | -717.76%-31.97M | -389.20%-31.38M | -89.18%397K | 51.07%-3.09M | 169.24%2.1M | 104.44%5.18M | 109.48%10.85M |
| Total adjustment of non-cash items | -21.08%-2.76M | -3,382.81%-2.1M | 289.29%3.68M | 337.59%10.2M | 266.93%14.36M | 21.82%-2.28M | -98.97%64K | -295.47%-1.94M | -103.85%-4.29M | -107.82%-8.6M |
| -Depreciation and amortization | -43.83%91K | -39.90%116K | -55.96%85K | -22.01%659K | -34.32%111K | -25.35%162K | 9.66%193K | -31.80%193K | -48.19%845K | -51.44%169K |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---1.9M | 207.82%1.9M | 369.43%2.15M | 222.89%3.91M | --0 | --0 | -2,452.00%-1.76M | -99.05%458K | -106.62%-3.19M |
| -Assets reserve and write-off | -13.50%-1.81M | 43.88%705K | -875.34%-1.13M | 2,376.47%3.48M | 1,154.63%4.44M | -1,046.04%-1.59M | 2,782.35%490K | -62.56%146K | -100.38%-153K | -101.10%-421K |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | --0 | ---192K | --0 | -111.06%-253K | -140.03%-253K | --0 | --0 | --0 | -92.01%2.29M | -97.79%632K |
| -Net exchange gains and losses | --0 | --0 | -200.00%-3K | -96.39%3K | -98.75%1K | --3K | --0 | -133.33%-1K | 122.62%83K | 121.80%80K |
| -Pension and employee benefit expenses | ---2K | --152K | --3.7M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Other non-cash items | -22.25%-1.04M | -58.32%-980K | -68.67%-872K | 153.23%4.16M | 204.61%6.15M | 75.42%-854K | -124.80%-619K | 45.98%-517K | -15.59%-7.82M | -18.55%-5.88M |
| Changes in working capital | -81.51%565K | -117.89%-3.82M | 9.81%-2.56M | 646.78%36.42M | 318.14%14.88M | -1.89%3.06M | 1,707.01%21.33M | -73.97%-2.83M | -144.92%-6.66M | -143.54%-6.82M |
| -Change in receivables | -16.05%4.56M | -140.71%-8.52M | 160.01%6.3M | 337.36%26.5M | 47.04%-2.28M | -37.60%5.43M | 438.00%20.94M | 209.39%2.42M | -75.94%6.06M | -129.15%-4.31M |
| -Change in inventory | 332.14%260K | -7,740.00%-392K | 1,730.77%476K | -159.55%-499K | -651.35%-408K | -110.30%-112K | ---5K | 108.05%26K | 200.36%838K | 110.18%74K |
| -Change in payables | 633.88%6.21M | 1,204.35%5.1M | -76.64%-9.33M | 229.15%8.14M | 410.00%14.2M | -255.66%-1.16M | 116.95%391K | -681.19%-5.28M | 55.98%-6.31M | ---4.58M |
| -Changes in other current assets | ---- | ---- | ---- | 131.33%2.27M | 68.45%3.37M | 95.90%-260K | ---- | ---- | -251.00%-7.25M | 139.02%2M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 9.10%-2.18M | 13.27%-2.26M | 11.96%-2.39M | 6.54%-10.08M | 73.14%-2.36M | -105.05%-2.4M | -484.75%-2.61M | -615.26%-2.72M | -11.70%-10.79M | -281.27%-8.8M |
| Interest received (cash flow from operating activities) | 26K | 1,000.00%11K | 3,700.00%76K | -94.44%3K | 0 | 0 | -83.33%1K | -95.83%2K | -39.33%54K | -8.77%52K |
| Tax refund paid | 83.20%-42K | -162.50%-42K | -187K | -398.73%-788K | -272.28%-522K | 45.41%-250K | -1,500.00%-16K | 0 | 84.26%-158K | 354.62%303K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 95.93%-60K | -124.78%-3.89M | 1.48%-5.31M | 122.70%3.79M | 61.36%-5.03M | -167.47%-1.48M | 951.19%15.68M | -34.61%-5.39M | -1,820.97%-16.67M | -36.52%-13.01M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 41.18%-10K | ---13K | ---27K | 58.56%287K | 3,477.78%304K | -108.95%-17K | --0 | --0 | 485.11%181K | -129.03%-9K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -97.03%3K | --0 |
| Net investment product transactions | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 140.75%4.88M | 102.82%84K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 33.33%4K | --0 |
| Net changes in other investments | --0 | --540K | --910K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 41.18%-10K | --527K | --883K | -94.34%287K | 305.33%304K | 94.30%-17K | --0 | --0 | 142.26%5.07M | 102.57%75K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -212.84%-2.05M | -215.92%-1.83M | -2,572.55%-1.36M | 145.99%5.4M | 79.06%6.69M | 91.79%-654K | 94.60%-578K | -101.60%-51K | -299.69%-11.75M | -57.27%3.73M |
| Net common stock issuance | --66K | --166K | --0 | -6.97%18.53M | 10.20%18.53M | --0 | --0 | --0 | 40.89%19.92M | 505.44%16.81M |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | 41.35%-61K | 51.82%-66K | 41.18%-80K | 30.67%-667K | -114.81%-290K | 3.70%-104K | 70.97%-137K | 44.94%-136K | 0.10%-962K | 54.70%-135K |
| Net other fund-raising expenses | ---- | ---- | ---- | -822.22%-3.9M | --0 | --0 | ---- | ---- | -85.41%540K | -101.77%-52K |
| Financing cash flow | -169.26%-2.04M | 62.60%-1.73M | -671.66%-1.44M | 149.92%19.36M | 22.42%24.92M | 90.03%-758K | 58.28%-4.62M | -103.09%-187K | -43.13%7.75M | 43.87%20.36M |
| Net cash flow | ||||||||||
| Beginning cash position | 79.49%-1.81M | 116.51%3.28M | 164.05%9.15M | -36.94%-14.29M | 49.10%-11.05M | 44.99%-8.8M | -290.18%-19.86M | -36.94%-14.29M | 6.73%-10.43M | -78.98%-21.71M |
| Current changes in cash | 6.18%-2.11M | -145.95%-5.08M | -5.25%-5.87M | 708.10%23.44M | 172.16%20.2M | 60.61%-2.25M | 201.46%11.06M | -204.44%-5.58M | -611.82%-3.85M | 337.36%7.42M |
| End cash Position | 64.56%-3.92M | 79.49%-1.81M | 116.51%3.28M | 164.05%9.15M | 164.05%9.15M | 49.10%-11.05M | 44.99%-8.8M | -290.18%-19.86M | -36.94%-14.29M | -36.94%-14.29M |
| Free cash flow | 95.31%-70K | -124.86%-3.9M | 0.98%-5.34M | 122.23%3.71M | 60.96%-5.08M | -168.63%-1.49M | 951.66%15.68M | -34.57%-5.39M | -1,509.93%-16.7M | -35.32%-13.02M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.