Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (Q4)Mar 31, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 16.60%9.66B | -12.62%8.28B | -17.14%9.48B | 69.83%11.44B | 25.82%6.74B | -4.19%5.35B | -20.44%5.59B | 9.55%7.02B | 44.40%6.41B | -29.64%1.32B |
| Net profit before non-cash adjustment | 320.11%5.26B | -68.61%1.25B | -59.30%3.99B | 50.08%9.81B | 134.23%6.54B | 94.43%2.79B | 0.00%1.44B | -75.24%1.44B | 64.82%5.8B | 104.38%1.21B |
| Total adjustment of non-cash items | -8.69%5.97B | 39.61%6.54B | 18.86%4.68B | 4.59%3.94B | -3.26%3.77B | 9.44%3.89B | -51.99%3.56B | 236.25%7.41B | 21.30%2.2B | -32.22%324M |
| -Depreciation and amortization | 19.86%7.02B | 19.84%5.86B | 20.21%4.89B | 15.40%4.07B | -1.67%3.53B | 4.31%3.59B | 16.75%3.44B | 19.00%2.94B | 5.59%2.47B | 9.12%682M |
| -Reversal of impairment losses recognized in profit and loss | --114M | --0 | -90.91%2M | 266.67%22M | 20.00%6M | 25.00%5M | 100.00%4M | -83.33%2M | -14.29%12M | ---- |
| -Share of associates | -17.83%-185M | -38.94%-157M | 22.60%-113M | -71.76%-146M | -93.18%-85M | -10.00%-44M | 51.22%-40M | -28.13%-82M | -48.84%-64M | 129.63%62M |
| -Disposal profit | -186.30%-209M | -3,550.00%-73M | 87.50%-2M | 20.00%-16M | -166.67%-20M | 129.13%30M | -277.59%-103M | 152.17%58M | 103.73%23M | 103.73%23M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | --205M | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | -185.24%-774M | 1,065.96%908M | -883.33%-94M | -91.18%12M | -57.23%136M | 22.31%318M | -94.21%260M | 1,962.66%4.49B | -300.83%-241M | -206.06%-455M |
| Changes in working capital | -421.18%-1.58B | -38.93%491M | 134.81%804M | 35.24%-2.31B | -167.39%-3.57B | -324.58%-1.33B | 132.53%594M | -14.99%-1.83B | -77.63%-1.59B | -126.58%-214M |
| -Change in receivables | -321.45%-1.56B | -72.15%704M | 608.12%2.53B | 119.86%357M | -11.12%-1.8B | -228.62%-1.62B | 542.96%1.26B | 82.39%-284M | -2.35%-1.61B | -308.99%-773M |
| -Change in inventory | -20.83%536M | -6.62%677M | 127.36%725M | -7.90%-2.65B | -641.99%-2.46B | -288.07%-331M | 109.97%176M | -110.99%-1.77B | -174.43%-837M | -188.24%-343M |
| -Change in payables | -72.13%-914M | 74.82%-531M | -320.12%-2.11B | -371.35%-502M | -47.89%185M | 174.11%355M | -179.70%-479M | -7.68%601M | 1.56%651M | -31.17%212M |
| -Provision for loans, leases and other losses | 200.28%360M | -5.59%-359M | -170.10%-340M | -3.39%485M | 93.08%502M | 172.02%260M | 4.24%-361M | -278.67%-377M | -39.02%211M | -14.29%690M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -75.57%-611M | -128.95%-348M | -114.08%-152M | -57.78%-71M | -18.42%-45M | -100.00%-38M | -850.00%-19M | 33.33%-2M | 85.00%-3M | 77.78%-2M |
| Interest received (cash flow from operating activities) | -11.60%442M | 1.42%500M | 110.68%493M | 53.95%234M | 16.92%152M | -28.57%130M | -16.89%182M | 10.05%219M | 18.45%199M | 0.00%23M |
| Tax refund paid | -2,466.67%-639M | 100.99%27M | 6.28%-2.73B | -234.06%-2.91B | -477.48%-872M | -414.58%-151M | 102.92%48M | -37.54%-1.65B | -146.09%-1.2B | 238.74%154M |
| Other operating cash inflow (outflow) | 0 | -360M | 0 | 0 | 1M | 0 | 50.58%-1.7B | -3.45B | 0 | 0 |
| Operating cash flow | 9.23%8.85B | 14.28%8.1B | -18.40%7.09B | 45.50%8.69B | 12.79%5.97B | 29.31%5.29B | 90.77%4.09B | -60.33%2.15B | 31.92%5.41B | -15.99%1.5B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 70.40%-7.42B | -59.87%-25.06B | -35.07%-15.68B | -153.94%-11.61B | -114.45%-4.57B | 60.60%-2.13B | 1.96%-5.41B | -36.10%-5.52B | -320.00%-4.05B | -199.74%-1.15B |
| Net intangibles purchase and sale | 65.98%-149M | 79.57%-438M | -1,831.53%-2.14B | 2.63%-111M | 47.95%-114M | -36.88%-219M | ---160M | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---256M | ---- | ---- |
| Net investment product transactions | -80.82%282M | 304.96%1.47B | 135.07%363M | 19.01%-1.04B | -245.41%-1.28B | 4.15%-370M | -124.02%-386M | 336.67%1.61B | 47.77%-679M | 144.86%131M |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---50M | --0 | ---- | 97.44%-2M | -20.00%-78M | ---65M | ---- |
| Net changes in other investments | 397.75%443M | 56.14%89M | 145.60%57M | -397.62%-125M | 100.00%42M | -95.62%21M | 2,761.11%479M | -116.98%-18M | -85.20%106M | -94.75%18M |
| Investing cash flow | 71.42%-6.84B | -37.59%-23.94B | -34.60%-17.4B | -118.34%-12.93B | -119.34%-5.92B | 50.72%-2.7B | -28.54%-5.48B | 9.17%-4.26B | -202.84%-4.69B | -220.42%-1.07B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -94.45%735M | -6.68%13.24B | 36.29%14.19B | 384.59%10.41B | 302.25%2.15B | -84.37%534M | 5,989.66%3.42B | 53.60%-58M | -248.81%-125M | -403.13%-97M |
| Net common stock issuance | ---- | --0 | --0 | --0 | 39.80%137M | 0.00%98M | 3.16%98M | 7.95%95M | 780.00%88M | 780.00%88M |
| Cash dividends paid | 39.63%-1.12B | 0.32%-1.85B | -11.36%-1.85B | -78.92%-1.66B | -453.57%-930M | 87.40%-168M | -0.23%-1.33B | -19.39%-1.33B | -8.37%-1.11B | 106.67%2M |
| Interest paid (cash flow from financing activities) | ---- | 0.00%-2M | 99.59%-2M | ---482M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 5.80%-130M | -253.85%-138M | 82.03%-39M | -100.93%-217M | -100.00%-108M | -170.00%-54M | -1,900.00%-20M | 98.89%-1M | -1,900.00%-90M | -455.56%-64M |
| Financing cash flow | -104.53%-510M | -8.46%11.25B | 52.77%12.29B | 545.23%8.05B | 204.15%1.25B | -81.03%410M | 267.00%2.16B | -4.27%-1.29B | -33.58%-1.24B | -336.67%-71M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.97%24.8B | 14.83%29.17B | 24.87%25.4B | 12.10%20.34B | 24.48%18.15B | 4.18%14.58B | -19.92%13.99B | -2.51%17.47B | 7.91%17.92B | 5.20%17.28B |
| Current changes in cash | 132.66%1.5B | -331.38%-4.59B | -47.95%1.98B | 193.37%3.81B | -56.81%1.3B | 286.25%3.01B | 122.82%778M | -553.07%-3.41B | -132.16%-522M | -75.73%359M |
| Effect of exchange rate changes | 410.55%1.11B | -87.77%218M | 42.67%1.78B | 39.40%1.25B | 157.47%896M | 279.38%348M | -68.70%-194M | -257.53%-115M | 123.62%73M | -836.36%-162M |
| Cash adjustments other than cash changes | ---- | 0.00%2M | 100.00%2M | 0.00%1M | -99.53%1M | 21,400.00%215M | -97.67%1M | --43M | ---- | ---- |
| End cash Position | 10.53%27.41B | -14.97%24.8B | 14.83%29.17B | 24.87%25.4B | 12.10%20.34B | 24.48%18.15B | 4.18%14.58B | -19.92%13.99B | -2.51%17.47B | -2.51%17.47B |
| Free cash flow | 107.37%1.28B | -62.02%-17.41B | -250.11%-10.75B | -351.56%-3.07B | -58.53%1.22B | 298.92%2.94B | 56.46%-1.48B | -352.57%-3.4B | -24.78%1.35B | -75.31%344M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |