JP Stock MarketDetailed Quotes

Kawasaki Heavy Industries (7012)

Watchlist
  • 13965.0
  • +60.0+0.43%
20min DelayMarket Closed Jan 16 15:30 JST
2.35TMarket Cap26.58P/E (Static)

Kawasaki Heavy Industries (7012) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-63.94%10.74B
171.74%169.28B
429.06%29.8B
41.66%62.3B
-2.01%136.26B
-109.69%-79.02B
547.28%14.12B
83.30%-9.06B
-74.25%43.98B
-52.27%139.04B
Net profit before non-cash adjustment
-54.07%7.32B
230.75%90.33B
68.75%15.94B
-50.61%27.31B
2,404.48%39.15B
-63.90%10.58B
-270.92%-31.86B
63.05%9.45B
272.67%55.29B
-15.92%1.56B
Total adjustment of non-cash items
38.50%46.04B
61.50%146.36B
49.58%33.24B
-20.22%90.63B
-20.03%48.35B
49.71%21.2B
-105.33%-1.14B
26.51%22.22B
15.36%113.59B
68.49%60.45B
-Depreciation and amortization
16.72%24.37B
15.37%93.43B
-2.39%20.88B
4.66%80.98B
-6.69%19.96B
-4.93%17.49B
19.17%22.13B
12.55%21.39B
0.49%77.37B
6.78%21.39B
-Reversal of impairment losses recognized in profit and loss
----
--0
--0
-78.14%1.01B
-89.55%439M
78.98%281M
-4.30%178M
75.81%109M
532.69%4.61B
870.21%4.2B
-Share of associates
-6.17%-6.18B
-104.03%-23.17B
4.50%-5.82B
-242.73%-11.36B
-938.97%-5.21B
113.37%392M
-20.49%-447M
-865.61%-6.09B
-123.00%-3.31B
180.75%621M
-Disposal profit
167.92%235M
-53.76%948M
34.35%-346M
96.74%2.05B
195.42%1.55B
201.68%540M
2,122.73%489M
-266.25%-527M
288.09%1.04B
138.99%524M
-Deferred income tax
-4.44%9.5B
268.09%17.19B
80.14%9.94B
-68.99%4.67B
422.21%10.77B
-13.36%5.97B
-362.27%-17.58B
14.74%5.52B
17.33%15.06B
-420.94%-3.34B
-Other non-cash items
110.94%18.11B
336.64%57.96B
370.41%8.59B
-29.47%13.28B
-43.76%20.84B
59.28%-3.47B
-59.63%-5.92B
130.44%1.83B
416.34%18.82B
124.81%37.06B
Changes in working capital
-119.82%-42.62B
-21.14%-67.4B
52.39%-19.39B
55.45%-55.64B
-36.69%48.77B
-36.55%-110.8B
209.06%47.12B
47.51%-40.73B
-317.42%-124.9B
-69.62%77.03B
-Change in receivables
30.51%65.93B
20.64%-129.96B
42.34%50.52B
-49.38%-163.76B
-597.15%-130.78B
17.41%-61.98B
79.59%-6.5B
121.62%35.49B
-9,243.04%-109.63B
-133.93%-18.76B
-Change in inventory
40.86%-29.51B
-799.19%-69.24B
-156.64%-49.9B
115.42%9.9B
122.29%93.06B
26.70%-34.32B
6.77%-29.4B
29.88%-19.45B
-69.06%-64.22B
-13.64%41.87B
-Change in prepaid assets
55.73%-14.71B
-880.55%-67.38B
-964.01%-33.23B
130.28%8.63B
681.61%7.1B
225.97%2.04B
356.62%2.62B
88.99%-3.12B
10.09%-28.51B
126.64%908M
-Change in payables
1.33%-17.04B
61.75%70.5B
3.67%-17.27B
3.25%43.59B
59.44%25.61B
-46.49%19.77B
9.59%16.13B
29.76%-17.93B
456.29%42.21B
-56.22%16.06B
-Provision for loans, leases and other losses
-19.26%1.09B
-138.38%-3.8B
21.29%1.35B
459.96%9.89B
225.63%6.93B
-1.24%955M
-55.80%888M
642.93%1.11B
-157.49%-2.75B
-859.01%-5.52B
-Changes in other current assets
-57.66%14.33B
1,797.90%98.85B
1,247.02%33.84B
15.60%-5.82B
1,168.60%39.28B
-455.19%-34.14B
-658.16%-8B
44.11%-2.95B
-107.49%-6.9B
-95.86%3.1B
-Changes in other current liabilities
-1,236.38%-62.7B
-19.83%33.62B
86.15%-4.69B
-6.56%41.93B
-80.78%7.57B
-129.58%-3.12B
4,860.25%71.38B
-421.97%-33.89B
9.62%44.88B
--39.37B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
122.73%490M
2,862.64%10.78B
-25.17%220M
9.64%364M
20.00%6M
-19.77%69M
-114.29%-5M
42.72%294M
-61.62%332M
-99.11%5M
Interest paid (cash flow from operating activities)
-29.62%-3.34B
-82.96%-14.84B
-48.99%-2.58B
-62.04%-8.11B
-255.08%-2.55B
-15.17%-1.98B
-14.58%-1.85B
-81.24%-1.73B
-15.91%-5.01B
42.75%-719M
Interest received (cash flow from operating activities)
-89.11%81M
-69.97%2.55B
21.17%744M
155.53%8.5B
206.60%6.74B
72.69%784M
34.06%370M
53.12%614M
89.63%3.33B
104.75%2.2B
Tax refund paid
-244.80%-15.73B
39.98%-18.84B
63.68%-4.56B
-65.11%-31.39B
-186.52%-10.87B
44.78%-2.33B
-57.47%-5.64B
-69.26%-12.56B
-56.31%-19.01B
-554.13%-3.79B
Other operating cash inflow (outflow)
100.00%2M
-50.00%1M
-66.67%1M
2M
300.00%4M
-1M
-300.00%-4M
3M
0
150.00%1M
Operating cash flow
-132.82%-7.75B
370.42%148.94B
205.30%23.62B
34.06%31.66B
-5.23%129.58B
-91.43%-82.48B
187.02%6.99B
63.81%-22.43B
-84.95%23.62B
-53.26%136.74B
Investing cash flow
Net PPE purchase and sale
-0.85%-21.46B
-18.06%-91.37B
-18.68%-21.28B
-36.35%-77.39B
42.81%-11.44B
-81.31%-26.36B
-113.96%-21.67B
-48.16%-17.93B
-1.34%-56.76B
-25.02%-20B
Net intangibles purchase and sale
-52.14%-4.44B
11.41%-14.53B
---2.92B
-49.47%-16.4B
10.61%-4.24B
-158.00%-4.52B
----
----
-26.11%-10.97B
---4.75B
Net business purchase and sale
-1,607.92%-9.71B
-7,634.92%-4.75B
487.95%644M
100.60%63M
115.97%69M
118.01%179M
87.58%-19M
98.12%-166M
-317.23%-10.41B
-111.07%-432M
Net changes in other investments
2.03%-2.51B
-114.12%-553M
34.05%-2.57B
466.04%3.92B
601.73%6.91B
-333.64%-2.32B
-3.50%3.22B
-25.64%-3.89B
-54.59%692M
-88.88%984M
Investing cash flow
-45.96%-38.13B
-23.81%-111.2B
-18.80%-26.12B
-15.95%-89.81B
64.02%-8.71B
-85.30%-33.02B
-128.71%-26.11B
8.51%-21.99B
-32.64%-77.46B
-102.52%-24.19B
Financing cash flow
Net issuance payments of debt
-146.78%-32.56B
-21.17%46.33B
0.50%69.62B
165.00%58.77B
-31.40%-182.2B
121.80%131.41B
88.40%40.29B
-13.64%69.27B
123.16%22.18B
40.08%-138.66B
Increase or decrease of lease financing
-11.24%-4.08B
-4.62%-17.29B
-5.07%-3.67B
-13.62%-16.53B
-18.86%-4.22B
-34.62%-5.01B
4.97%-3.81B
-6.83%-3.49B
-8.25%-14.55B
-24.02%-3.55B
Cash dividends paid
-169.07%-12.82B
-24.96%-16.76B
48.91%-4.77B
-60.03%-13.42B
45.39%-219M
31.87%-3.16B
-164.68%-712M
-202.69%-9.33B
-147.72%-8.38B
-57.25%-401M
Cash dividends for minorities
-11.79%-512M
15.85%-860M
21.17%-458M
-6.02%-1.02B
-9.43%-441M
--0
--0
-3.75%-581M
-5.59%-964M
24.95%-403M
Net other fund-raising expenses
210.79%37.24B
87.86%-1.81B
37.69%-33.61B
-117.12%-14.9B
-30.64%53.24B
-37.62%5.9B
-277.25%-20.09B
-412.29%-53.94B
1,801.25%87.02B
1,790.84%76.76B
Financing cash flow
-146.99%-12.74B
-25.61%9.61B
1,308.52%27.11B
-84.86%12.91B
-102.00%-133.84B
114.00%129.14B
-44.88%15.68B
-96.93%1.93B
178.33%85.31B
72.24%-66.26B
Net cash flow
Beginning cash position
57.78%132.78B
-39.20%84.15B
-39.20%84.15B
27.56%138.42B
15.93%102.02B
2.86%85.41B
17.05%91.88B
27.56%138.42B
-11.18%108.51B
28.17%88B
Current changes in cash
-338.15%-58.62B
204.66%47.35B
157.92%24.62B
-243.78%-45.24B
-128.00%-12.96B
2,559.10%13.65B
-138.16%-3.43B
-82.70%-42.5B
402.26%31.47B
10.42%46.29B
Effect of exchange rate changes
95.70%-254M
114.12%1.28B
-46.19%-5.91B
-480.14%-9.03B
-218.65%-4.91B
-46.40%2.95B
31.77%-3.03B
40.15%-4.04B
52.03%-1.56B
300.00%4.13B
Cash adjustments other than cash changes
---1M
0.00%1M
----
--1M
--2M
--0
--0
0.00%-1M
----
----
End cash Position
-28.15%73.9B
57.78%132.78B
11.95%102.86B
-39.20%84.15B
-39.20%84.15B
15.93%102.02B
2.86%85.41B
17.05%91.88B
27.56%138.42B
27.56%138.42B
Free cash flow
-1,634.17%-33.9B
154.41%35.3B
95.28%-1.96B
-40.05%-64.88B
1.63%113.6B
-92.39%-114.59B
3.42%-22.44B
44.96%-41.45B
-151.91%-46.33B
-58.18%111.78B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -63.94%10.74B171.74%169.28B429.06%29.8B41.66%62.3B-2.01%136.26B-109.69%-79.02B547.28%14.12B83.30%-9.06B-74.25%43.98B-52.27%139.04B
Net profit before non-cash adjustment -54.07%7.32B230.75%90.33B68.75%15.94B-50.61%27.31B2,404.48%39.15B-63.90%10.58B-270.92%-31.86B63.05%9.45B272.67%55.29B-15.92%1.56B
Total adjustment of non-cash items 38.50%46.04B61.50%146.36B49.58%33.24B-20.22%90.63B-20.03%48.35B49.71%21.2B-105.33%-1.14B26.51%22.22B15.36%113.59B68.49%60.45B
-Depreciation and amortization 16.72%24.37B15.37%93.43B-2.39%20.88B4.66%80.98B-6.69%19.96B-4.93%17.49B19.17%22.13B12.55%21.39B0.49%77.37B6.78%21.39B
-Reversal of impairment losses recognized in profit and loss ------0--0-78.14%1.01B-89.55%439M78.98%281M-4.30%178M75.81%109M532.69%4.61B870.21%4.2B
-Share of associates -6.17%-6.18B-104.03%-23.17B4.50%-5.82B-242.73%-11.36B-938.97%-5.21B113.37%392M-20.49%-447M-865.61%-6.09B-123.00%-3.31B180.75%621M
-Disposal profit 167.92%235M-53.76%948M34.35%-346M96.74%2.05B195.42%1.55B201.68%540M2,122.73%489M-266.25%-527M288.09%1.04B138.99%524M
-Deferred income tax -4.44%9.5B268.09%17.19B80.14%9.94B-68.99%4.67B422.21%10.77B-13.36%5.97B-362.27%-17.58B14.74%5.52B17.33%15.06B-420.94%-3.34B
-Other non-cash items 110.94%18.11B336.64%57.96B370.41%8.59B-29.47%13.28B-43.76%20.84B59.28%-3.47B-59.63%-5.92B130.44%1.83B416.34%18.82B124.81%37.06B
Changes in working capital -119.82%-42.62B-21.14%-67.4B52.39%-19.39B55.45%-55.64B-36.69%48.77B-36.55%-110.8B209.06%47.12B47.51%-40.73B-317.42%-124.9B-69.62%77.03B
-Change in receivables 30.51%65.93B20.64%-129.96B42.34%50.52B-49.38%-163.76B-597.15%-130.78B17.41%-61.98B79.59%-6.5B121.62%35.49B-9,243.04%-109.63B-133.93%-18.76B
-Change in inventory 40.86%-29.51B-799.19%-69.24B-156.64%-49.9B115.42%9.9B122.29%93.06B26.70%-34.32B6.77%-29.4B29.88%-19.45B-69.06%-64.22B-13.64%41.87B
-Change in prepaid assets 55.73%-14.71B-880.55%-67.38B-964.01%-33.23B130.28%8.63B681.61%7.1B225.97%2.04B356.62%2.62B88.99%-3.12B10.09%-28.51B126.64%908M
-Change in payables 1.33%-17.04B61.75%70.5B3.67%-17.27B3.25%43.59B59.44%25.61B-46.49%19.77B9.59%16.13B29.76%-17.93B456.29%42.21B-56.22%16.06B
-Provision for loans, leases and other losses -19.26%1.09B-138.38%-3.8B21.29%1.35B459.96%9.89B225.63%6.93B-1.24%955M-55.80%888M642.93%1.11B-157.49%-2.75B-859.01%-5.52B
-Changes in other current assets -57.66%14.33B1,797.90%98.85B1,247.02%33.84B15.60%-5.82B1,168.60%39.28B-455.19%-34.14B-658.16%-8B44.11%-2.95B-107.49%-6.9B-95.86%3.1B
-Changes in other current liabilities -1,236.38%-62.7B-19.83%33.62B86.15%-4.69B-6.56%41.93B-80.78%7.57B-129.58%-3.12B4,860.25%71.38B-421.97%-33.89B9.62%44.88B--39.37B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 122.73%490M2,862.64%10.78B-25.17%220M9.64%364M20.00%6M-19.77%69M-114.29%-5M42.72%294M-61.62%332M-99.11%5M
Interest paid (cash flow from operating activities) -29.62%-3.34B-82.96%-14.84B-48.99%-2.58B-62.04%-8.11B-255.08%-2.55B-15.17%-1.98B-14.58%-1.85B-81.24%-1.73B-15.91%-5.01B42.75%-719M
Interest received (cash flow from operating activities) -89.11%81M-69.97%2.55B21.17%744M155.53%8.5B206.60%6.74B72.69%784M34.06%370M53.12%614M89.63%3.33B104.75%2.2B
Tax refund paid -244.80%-15.73B39.98%-18.84B63.68%-4.56B-65.11%-31.39B-186.52%-10.87B44.78%-2.33B-57.47%-5.64B-69.26%-12.56B-56.31%-19.01B-554.13%-3.79B
Other operating cash inflow (outflow) 100.00%2M-50.00%1M-66.67%1M2M300.00%4M-1M-300.00%-4M3M0150.00%1M
Operating cash flow -132.82%-7.75B370.42%148.94B205.30%23.62B34.06%31.66B-5.23%129.58B-91.43%-82.48B187.02%6.99B63.81%-22.43B-84.95%23.62B-53.26%136.74B
Investing cash flow
Net PPE purchase and sale -0.85%-21.46B-18.06%-91.37B-18.68%-21.28B-36.35%-77.39B42.81%-11.44B-81.31%-26.36B-113.96%-21.67B-48.16%-17.93B-1.34%-56.76B-25.02%-20B
Net intangibles purchase and sale -52.14%-4.44B11.41%-14.53B---2.92B-49.47%-16.4B10.61%-4.24B-158.00%-4.52B---------26.11%-10.97B---4.75B
Net business purchase and sale -1,607.92%-9.71B-7,634.92%-4.75B487.95%644M100.60%63M115.97%69M118.01%179M87.58%-19M98.12%-166M-317.23%-10.41B-111.07%-432M
Net changes in other investments 2.03%-2.51B-114.12%-553M34.05%-2.57B466.04%3.92B601.73%6.91B-333.64%-2.32B-3.50%3.22B-25.64%-3.89B-54.59%692M-88.88%984M
Investing cash flow -45.96%-38.13B-23.81%-111.2B-18.80%-26.12B-15.95%-89.81B64.02%-8.71B-85.30%-33.02B-128.71%-26.11B8.51%-21.99B-32.64%-77.46B-102.52%-24.19B
Financing cash flow
Net issuance payments of debt -146.78%-32.56B-21.17%46.33B0.50%69.62B165.00%58.77B-31.40%-182.2B121.80%131.41B88.40%40.29B-13.64%69.27B123.16%22.18B40.08%-138.66B
Increase or decrease of lease financing -11.24%-4.08B-4.62%-17.29B-5.07%-3.67B-13.62%-16.53B-18.86%-4.22B-34.62%-5.01B4.97%-3.81B-6.83%-3.49B-8.25%-14.55B-24.02%-3.55B
Cash dividends paid -169.07%-12.82B-24.96%-16.76B48.91%-4.77B-60.03%-13.42B45.39%-219M31.87%-3.16B-164.68%-712M-202.69%-9.33B-147.72%-8.38B-57.25%-401M
Cash dividends for minorities -11.79%-512M15.85%-860M21.17%-458M-6.02%-1.02B-9.43%-441M--0--0-3.75%-581M-5.59%-964M24.95%-403M
Net other fund-raising expenses 210.79%37.24B87.86%-1.81B37.69%-33.61B-117.12%-14.9B-30.64%53.24B-37.62%5.9B-277.25%-20.09B-412.29%-53.94B1,801.25%87.02B1,790.84%76.76B
Financing cash flow -146.99%-12.74B-25.61%9.61B1,308.52%27.11B-84.86%12.91B-102.00%-133.84B114.00%129.14B-44.88%15.68B-96.93%1.93B178.33%85.31B72.24%-66.26B
Net cash flow
Beginning cash position 57.78%132.78B-39.20%84.15B-39.20%84.15B27.56%138.42B15.93%102.02B2.86%85.41B17.05%91.88B27.56%138.42B-11.18%108.51B28.17%88B
Current changes in cash -338.15%-58.62B204.66%47.35B157.92%24.62B-243.78%-45.24B-128.00%-12.96B2,559.10%13.65B-138.16%-3.43B-82.70%-42.5B402.26%31.47B10.42%46.29B
Effect of exchange rate changes 95.70%-254M114.12%1.28B-46.19%-5.91B-480.14%-9.03B-218.65%-4.91B-46.40%2.95B31.77%-3.03B40.15%-4.04B52.03%-1.56B300.00%4.13B
Cash adjustments other than cash changes ---1M0.00%1M------1M--2M--0--00.00%-1M--------
End cash Position -28.15%73.9B57.78%132.78B11.95%102.86B-39.20%84.15B-39.20%84.15B15.93%102.02B2.86%85.41B17.05%91.88B27.56%138.42B27.56%138.42B
Free cash flow -1,634.17%-33.9B154.41%35.3B95.28%-1.96B-40.05%-64.88B1.63%113.6B-92.39%-114.59B3.42%-22.44B44.96%-41.45B-151.91%-46.33B-58.18%111.78B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More