Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 99.45%-3K | -253.98%-174K | 94.56%-40.12K | -164.47%-273.12K | 389.13%665K | -21.65%-545K | 123.40%113K | 79.50%-737.39K | 158.07%423.62K | 81.90%-230K |
| Net profit before non-cash adjustment | -206.48%-624K | -4,485.71%-614K | 223.38%1.79M | 334.24%1.55M | -62.78%-363K | 1,442.11%586K | 102.32%14K | 49.50%-1.45M | 21.09%-663.21K | 75.39%-223K |
| Total adjustment of non-cash items | -50.49%51K | 219.72%85K | -311.66%-738.82K | -349.31%-852.82K | -18.81%82K | 148.36%103K | -159.66%-71K | 19.16%349.07K | 15.20%342.07K | -5.61%101K |
| -Depreciation and amortization | -5.21%91K | -3.03%96K | -8.34%380.79K | -6.74%91.79K | -6.00%94K | -8.57%96K | -11.61%99K | -7.81%415.42K | -12.58%98.42K | -11.50%100K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | 24.75%266.77K | -44.05%266.77K | --0 | --0 | --0 | 2,531.59%213.83K | 231,372.82%476.83K | 200.00%1K |
| -Assets reserve and write-off | 44.44%-10K | 22.22%-21K | -75.05%119K | -62.24%196K | -60.00%-32K | 0.00%-18K | -575.00%-27K | 1,325.45%477K | 256.79%519K | -42.86%-20K |
| -Disposal profit | ---- | ---- | 118.08%61.74K | ---- | ---- | ---- | ---- | -61.85%-341.55K | -2,953.36%-341.55K | ---- |
| -Other non-cash items | -220.00%-30K | 106.99%10K | -2,460.25%-1.45M | -2,134.70%-1.35M | 0.00%20K | 167.57%25K | -1,291.67%-143K | 113.81%61.35K | 148.55%66.35K | 122.22%20K |
| Changes in working capital | 146.19%570K | 108.82%355K | -399.33%-1.09M | -230.76%-973.82K | 975.93%946K | -352.01%-1.23M | 16,900.00%170K | 135.87%364.76K | 500.48%744.76K | 77.12%-108K |
| -Change in receivables | 117.67%243K | 211.83%397K | 72.10%-106.6K | -66.43%249.4K | 1,796.30%1.37M | -211.79%-1.38M | 41.13%-355K | 48.92%-382.03K | 293.51%742.97K | 27.68%-81K |
| -Change in inventory | 560.00%231K | 417.65%54K | 8.16%-112.38K | 225.58%89.62K | -331.58%-220K | 113.51%35K | -115.04%-17K | 27.59%-122.36K | -156.64%-71.36K | -64.81%95K |
| -Change in payables | ---- | -117.71%-96K | -200.42%-872.84K | -1,894.62%-1.31M | -70.49%-208K | -75.18%106K | 10.39%542K | 968.87%869.15K | 1.65%73.15K | 80.63%-122K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 4.44%-43K | 20.83%-38K | -9.96%-192.8K | -45.57%-55.8K | 2.22%-44K | 8.16%-45K | -11.63%-48K | -18.41%-175.33K | -0.67%-38.33K | -2.27%-45K |
| Interest received (cash flow from operating activities) | 0.00%20K | -20.00%28K | -16.90%94.71K | 156.06%15.71K | -4.00%24K | -76.74%20K | 12.90%35K | -4.53%113.97K | -346.32%-28.03K | -28.57%25K |
| Tax refund paid | 728.57%44K | 12.50%-7K | 5.53%-16.46K | -0.48%-7.46K | 175.00%6K | 0.00%-7K | -260.00%-8K | -106.17%-17.42K | -102.02%-7.42K | 42.86%-8K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 103.12%18K | -307.61%-191K | 81.05%-154.66K | -191.66%-320.66K | 352.33%651K | -38.04%-577K | 118.78%92K | 75.59%-816.16K | 190.19%349.84K | 80.06%-258K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -18.18%-13K | -1,066.67%-35K | -1,593.36%-61.42K | -218.36%-45.42K | 60.00%-2K | 70.27%-11K | ---3K | -102.71%-3.63K | 702.88%38.37K | -102.02%-5K |
| Net investment property transactions | ---7K | --0 | -29.21%-39.5K | ---- | ---- | --0 | --0 | -117.98%-30.57K | ---30.57K | ---- |
| Investing cash flow | -81.82%-20K | -1,066.67%-35K | -195.11%-100.92K | -1,188.27%-84.92K | 60.00%-2K | 70.27%-11K | ---3K | -111.10%-34.2K | 500.56%7.8K | -102.02%-5K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -165.68%-111K | -400.00%-243K | 305.58%304.26K | 97.24%-10.74K | -10.96%65K | -55.17%169K | 138.76%81K | -436.36%-148K | -1,720.83%-389K | -62.76%73K |
| Increase or decrease of lease financing | -28.57%-9K | 27.27%-8K | 81.53%-30K | 95.80%-3K | 79.55%-9K | 41.67%-7K | 68.57%-11K | -29.90%-162.46K | -109.79%-71.46K | 84.78%-44K |
| Net other fund-raising expenses | 54.55%-10K | -600.00%-10K | 92.11%-42.46K | 20.49%-11.46K | -37.50%-11K | 95.68%-22K | 128.57%2K | -1,942.93%-538.42K | 11.86%-14.42K | -500.00%-8K |
| Financing cash flow | -192.86%-130K | -462.50%-261K | 130.84%261.8K | 101.01%4.8K | 114.29%45K | 197.22%140K | 128.69%72K | -690.26%-848.87K | -1,697.66%-474.87K | 123.08%21K |
| Net cash flow | ||||||||||
| Beginning cash position | -40.04%960K | 0.49%1.45M | -54.13%1.44M | 18.63%1.85M | -35.91%1.15M | -33.24%1.6M | -54.13%1.44M | -50.03%3.14M | -56.21%1.56M | -61.67%1.8M |
| Current changes in cash | 70.54%-132K | -402.48%-487K | 100.37%6.22K | -241.87%-400.78K | 386.78%694K | 25.21%-448K | 121.73%161K | 45.94%-1.7M | 71.84%-117.23K | 78.73%-242K |
| Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -28.19%828K | -40.04%960K | 0.43%1.45M | 0.43%1.45M | 18.63%1.85M | -35.91%1.15M | -33.24%1.6M | -54.13%1.44M | -54.13%1.44M | -56.21%1.56M |
| Free cash flow | 100.85%5K | -353.93%-226K | 73.64%-216.08K | -194.30%-366.08K | 346.77%649K | -29.23%-588K | 118.16%89K | 76.31%-819.79K | 198.46%388.21K | 74.88%-263K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.