Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 42.62%3.51B | --3.51B | 0.06%2.42B | -6.23%2.46B | 9.74%2.42B | -7.17%2.27B | --2.63B | --2.63B | --2.25B | --2.2B |
| -Cash and cash equivalents | 42.62%3.51B | --3.51B | 0.06%2.42B | -6.23%2.46B | 9.74%2.42B | -7.17%2.27B | --2.63B | --2.63B | --2.25B | --2.2B |
| Receivables | -77.29%1.63B | --1.63B | 287.17%7.6B | 244.31%7.19B | -22.41%1.96B | -19.01%2.19B | --2.09B | --2.09B | --2.24B | --2.53B |
| -Accounts receivable | 0.60%1.63B | --1.63B | -9.20%1.78B | -22.28%1.62B | -22.41%1.96B | -19.01%2.19B | --2.09B | --2.09B | --2.24B | --2.53B |
| -Gross accounts receivable | 0.60%1.63B | --1.63B | -9.20%1.78B | -22.28%1.62B | -22.41%1.96B | -19.01%2.19B | --2.09B | --2.09B | --2.24B | --2.53B |
| -Other receivables | ---- | ---- | --5.82B | --5.56B | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | 309.78%57.42M | --57.42M | --46.98M | --14.01M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -23.76%318.12M | --318.12M | 20.49%186.31M | 292.79%417.24M | 50.78%154.62M | 21.16%156.32M | --106.23M | --106.23M | --122.63M | --102.55M |
| Total current assets | -45.24%5.52B | --5.52B | 126.12%10.26B | 109.15%10.08B | -6.22%4.54B | -12.53%4.62B | --4.82B | --4.82B | --4.61B | --4.84B |
| Non current assets | ||||||||||
| Net PPE | 4.59%1.76B | --1.76B | 81.06%1.67B | 79.30%1.69B | 404.38%921.66M | 381.43%908.31M | --940.29M | --940.29M | --203.94M | --182.73M |
| -Gross PP&E | 7.43%1.96B | --1.96B | ---- | 67.29%1.82B | ---- | ---- | --1.09B | --1.09B | ---- | ---- |
| -Accumulated depreciation | -41.98%-196.6M | ---196.6M | ---- | 7.85%-138.47M | ---- | ---- | ---150.27M | ---150.27M | ---- | ---- |
| Total investment | 88.71%1.12B | --1.12B | -9.79%617.48M | -14.43%592.3M | -22.21%684.48M | -20.79%689.45M | --692.2M | --692.2M | --766.77M | --879.85M |
| -Financial asset investment | 88.71%1.12B | --1.12B | -9.79%617.48M | -14.43%592.3M | -22.21%684.48M | -20.79%689.45M | --692.2M | --692.2M | --766.77M | --879.85M |
| -Including:Available-for-sale securities | 88.71%1.12B | --1.12B | -9.79%617.48M | -14.43%592.3M | -22.21%684.48M | -20.79%689.45M | --692.2M | --692.2M | --766.77M | --879.85M |
| Goodwill and other intangible assets | -37.84%489.36M | --489.36M | 25.23%741.16M | 23.29%787.25M | -11.99%591.82M | -11.81%611.59M | --638.54M | --638.54M | --646.35M | --672.46M |
| -Goodwill | -35.21%388.93M | --388.93M | 25.95%572.92M | 24.84%600.33M | -17.96%454.88M | -17.72%467.88M | --480.88M | --480.88M | --540.22M | --554.44M |
| -Other intangible assets | -46.27%100.42M | --100.42M | 22.85%168.24M | 18.55%186.91M | 16.03%136.94M | 15.13%143.72M | --157.66M | --157.66M | --106.13M | --118.03M |
| Deferred tax assets-non current | 82.89%138.57M | --138.57M | ---- | -33.27%75.77M | ---- | ---- | --113.54M | --113.54M | ---- | ---- |
| Other non current assets | 2.42%33.76M | --33.76M | 7.70%346.68M | 29.33%32.96M | 17.62%321.89M | 16.16%301.95M | --25.49M | --25.49M | --280.85M | --273.66M |
| Total non current assets | 11.61%3.54B | --3.54B | 33.90%3.37B | 31.71%3.17B | 25.45%2.52B | 24.79%2.51B | --2.41B | --2.41B | --1.9B | --2.01B |
| Total assets | -31.63%9.06B | --9.06B | 93.18%13.63B | 83.33%13.25B | 3.07%7.06B | -2.23%7.13B | --7.23B | --7.23B | --6.51B | --6.84B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -44.81%4.01B | --4.01B | 432.25%7.8B | 301.84%7.26B | 0.40%1.47B | -24.52%1.11B | --1.81B | --1.81B | --1.36B | --1.46B |
| -Current debt and capital lease obligation | -44.81%4.01B | --4.01B | 432.25%7.8B | 301.84%7.26B | 0.40%1.47B | -24.52%1.11B | --1.81B | --1.81B | --1.36B | --1.46B |
| -Including:Current debt | -44.81%4.01B | --4.01B | 432.25%7.8B | 301.84%7.26B | 0.40%1.47B | -24.52%1.11B | --1.81B | --1.81B | --1.36B | --1.46B |
| Payables | -23.74%516.6M | --516.6M | 7.66%138.78M | -20.64%677.43M | -10.14%128.91M | -22.21%85.25M | --853.66M | --853.66M | --81.94M | --143.45M |
| -accounts payable | 102.53%123.46M | --123.46M | -7.96%60.7M | 14.33%60.96M | 5.58%65.95M | -11.61%54.12M | --53.32M | --53.32M | --47.66M | --62.46M |
| -Total tax payable | -23.21%271.52M | --271.52M | 24.02%78.08M | -21.70%353.58M | -22.27%62.96M | -35.62%31.13M | --451.56M | --451.56M | --34.28M | --80.99M |
| -Other payable | -53.74%121.63M | --121.63M | ---- | -24.62%262.9M | ---- | ---- | --348.78M | --348.78M | ---- | ---- |
| Current provisions | ---- | ---- | ---- | --8.91M | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -11.40%117.43M | --117.43M | 11.42%125.27M | 20.29%132.54M | 9.89%112.43M | 7.57%65.24M | --110.19M | --110.19M | --74.9M | --102.31M |
| Accrued and deferred income | -3.91%951.17M | --951.17M | -4.48%1.01B | -16.76%989.85M | -21.70%1.06B | -17.36%1.2B | --1.19B | --1.19B | --1.24B | --1.35B |
| Other current liabilities | -63.87%43.22M | --43.22M | -40.10%407.7M | 38.04%119.61M | 23.04%680.63M | -2.40%952.6M | --86.65M | --86.65M | --548.72M | --553.2M |
| Current liabilities | -38.67%5.63B | --5.63B | 175.23%9.49B | 127.06%9.19B | -4.56%3.45B | -16.11%3.41B | --4.05B | --4.05B | --3.31B | --3.61B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -59.92%486.96M | --486.96M | 155.05%1.21B | 2,900.24%1.22B | 974.81%475M | 1,077.23%538.91M | --40.5M | --40.5M | --42.61M | --44.19M |
| -Long term debt and capital lease obligation | -59.92%486.96M | --486.96M | 155.05%1.21B | 2,900.24%1.22B | 974.81%475M | 1,077.23%538.91M | --40.5M | --40.5M | --42.61M | --44.19M |
| -Including:Long term debt | -59.92%486.96M | --486.96M | 155.05%1.21B | 2,900.24%1.22B | 974.81%475M | 1,077.23%538.91M | --40.5M | --40.5M | --42.61M | --44.19M |
| Long term pension and other post-retirement benefit plans | --0 | --0 | --47.1M | --45.75M | ---- | ---- | --0 | --0 | ---- | ---- |
| Non current deferred liabilities | -57.75%15.61M | --15.61M | ---- | 85.48%36.94M | ---- | ---- | --19.92M | --19.92M | ---- | ---- |
| Other non current liabilities | 48.96%4.36M | --4.36M | 81.92%41.39M | -57.12%2.93M | 99.61%22.75M | 85.27%25.29M | --6.82M | --6.82M | --9.63M | --11.4M |
| Total non current liabilities | -61.03%506.93M | --506.93M | 161.17%1.3B | 1,834.46%1.3B | 795.37%497.75M | 849.39%564.2M | --67.24M | --67.24M | --52.24M | --55.59M |
| Total liabilities | -41.44%6.14B | --6.14B | 173.45%10.79B | 154.97%10.49B | 7.57%3.94B | -3.64%3.97B | --4.11B | --4.11B | --3.36B | --3.67B |
| Shareholders'equity | ||||||||||
| Share capital | 0.97%452.87M | --452.87M | 1.42%448.52M | 1.42%448.52M | 0.00%442.26M | 0.00%442.26M | --442.26M | --442.26M | --442.26M | --442.26M |
| -common stock | 0.97%452.87M | --452.87M | 1.42%448.52M | 1.42%448.52M | 0.00%442.26M | 0.00%442.26M | --442.26M | --442.26M | --442.26M | --442.26M |
| Additional paid-in capital | 0.61%682.96M | --682.96M | 0.90%678.61M | 0.93%678.81M | 0.00%672.54M | 0.16%672.54M | --672.54M | --672.54M | --672.54M | --672.54M |
| Retained earnings | 9.41%1.79B | --1.79B | -13.68%1.72B | -18.46%1.63B | -3.60%1.99B | -1.07%2.03B | --2B | --2B | --2.04B | --2.06B |
| Less: Treasury stock | 0.00%111K | --111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | --111K | --111K | --111K | --111K |
| Other reserves | 85.17%-410K | ---410K | 85.17%-410K | ---2.77M | ---2.77M | ---- | --0 | --0 | ---- | ---- |
| Total stockholders'equity | 5.96%2.92B | --2.92B | -8.30%2.84B | -11.54%2.76B | -2.42%3.1B | -0.66%3.14B | --3.12B | --3.12B | --3.15B | --3.18B |
| Noncontrolling interests | --0 | --0 | ---- | --9.62M | --9.84M | 517.65%9.69M | --0 | --0 | --0 | --0 |
| Total equity | 5.60%2.92B | --2.92B | -8.59%2.84B | -11.23%2.77B | -2.11%3.11B | -0.40%3.15B | --3.12B | --3.12B | --3.15B | --3.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |