Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 104.47%739K | 66.59%-6.3M | -139.22%-2.77M | -137.29%-11.78M | -35.96%16.55M | -473.89%-16.54M | -468.53%-18.86M | 52.06%7.06M | 20.80%31.59M | -15.58%25.84M |
| Net profit before non-cash adjustment | 374.92%1.42M | 111.77%3.56M | -51.18%619K | -38.63%5.83M | -64.90%2.58M | 132.82%299K | -27.12%1.68M | 69.52%1.27M | -55.53%9.5M | 113.28%7.36M |
| Total adjustment of non-cash items | 27.42%5.19M | 88.63%5.36M | 115.67%5.17M | 22.72%13.6M | 150.43%4.29M | -70.47%4.07M | 14.83%2.84M | -27.85%2.4M | 39.33%11.09M | -226.09%-8.51M |
| -Depreciation and amortization | 53.05%2.61M | 253.61%2.74M | 13.45%2.79M | 19.20%10.73M | 140.85%5.79M | -38.61%1.71M | -51.29%776K | 10.46%2.46M | 10.10%9M | -0.62%2.4M |
| -Reversal of impairment losses recognized in profit and loss | -545.70%-673K | -3,494.44%-611K | 91.24%-133K | -298.50%-1.06M | 102.67%289K | -98.54%151K | 110.23%18K | -508.06%-1.52M | -146.67%-266K | -2,001.75%-10.84M |
| -Assets reserve and write-off | 97.93%2.2M | 101.71%2.13M | 121.59%1.45M | -55.07%456K | -320.32%-2.36M | 841.33%1.11M | 470.27%1.06M | 802.15%653K | -84.40%1.02M | -83.51%1.07M |
| -Disposal profit | -93.33%4K | -564.71%-113K | 300.00%8K | 100.67%13K | 98.57%-26K | 500.00%60K | 81.91%-17K | 80.00%-4K | 82.07%-1.95M | 50.29%-1.82M |
| -Other non-cash items | 0.29%1.05M | 20.10%1.21M | 31.35%1.06M | 5.65%3.46M | -10.57%601K | 30.50%1.04M | 4.45%1.01M | -3.70%807K | -7.74%3.28M | -25.75%672K |
| Changes in working capital | 71.92%-5.87M | 34.89%-15.22M | -352.15%-8.56M | -383.67%-31.22M | -64.15%9.68M | -147.21%-20.91M | -188.65%-23.38M | 493.71%3.4M | 447.05%11.01M | 32.22%26.99M |
| -Change in receivables | -107.05%-10.9M | 68.11%-5.84M | 12.37%-8.85M | -2,435.93%-24.25M | 700.89%9.44M | -130.70%-5.26M | -174.93%-18.32M | -28.43%-10.1M | -83.05%1.04M | -118.87%-1.57M |
| -Change in inventory | 151.29%7.79M | 20.03%-14.12M | -6.03%15.04M | -218.37%-16M | -96.72%840K | -21.53%-15.19M | -103.49%-17.66M | 76.17%16.01M | 30.91%13.51M | -26.94%25.6M |
| -Change in payables | -2.35%-2.74M | -58.73%4.55M | -234.97%-16.12M | 181.75%4.32M | -57.56%794K | 80.35%-2.68M | 53.34%11.02M | -566.62%-4.81M | 73.49%-5.29M | 108.12%1.87M |
| -Changes in other current assets | -101.22%-27K | -87.92%191K | -40.57%1.37M | 170.07%4.7M | -228.26%-1.4M | 323.47%2.22M | 2,723.21%1.58M | 3,139.44%2.3M | 429.18%1.74M | 1,001.01%1.09M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -148.95%-2.61M | -12.65%-1.22M | -94.64%-545K | -17.32%-3.52M | -433.65%-1.11M | -33.76%-1.05M | 17.14%-1.08M | 60.17%-280K | 61.78%-3M | 63.89%-208K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | -1K | 1K | 0 | 0 | 0 | 0 |
| Operating cash flow | 89.34%-1.88M | 62.28%-7.52M | -148.87%-3.32M | -153.53%-15.31M | -39.77%15.44M | -583.40%-17.59M | -331.25%-19.94M | 72.07%6.78M | 56.26%28.59M | -14.65%25.63M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 57.58%-546K | 102.17%80K | 49.85%-489K | -140.84%-8M | -428.53%-2.06M | -243.20%-1.29M | -128.31%-3.69M | -3.17%-975K | -3,633.71%-3.32M | 87.42%-389K |
| Net intangibles purchase and sale | -1,000.00%-11K | --0 | --0 | 40.32%-37K | --0 | ---1K | --1K | ---37K | 38.61%-62K | -416.67%-62K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | -100.04%-2K | -100.07%-1K | 135.05%1.7M | 310.33%1.83M | 1,650.00%465K | 63.51%4.75M | -75.86%1.47M | 50.68%-4.85M | 57.49%-871K | -100.24%-30K |
| Dividends received (cash flow from investment activities) | -50.00%1K | --0 | 0.00%1K | -33.33%4K | --0 | 0.00%2K | -75.00%1K | --1K | -81.82%6K | --0 |
| Interest received (cash flow from investment activities) | -60.71%88K | -45.66%119K | -32.20%120K | 34.44%851K | 26.23%231K | 28.00%224K | 22.35%219K | 84.38%177K | 233.16%633K | 103.33%183K |
| Investing cash flow | -112.76%-470K | 109.92%198K | 123.43%1.33M | -48.00%-5.35M | -356.38%-1.36M | 36.21%3.68M | -142.87%-2M | 46.79%-5.68M | -162.28%-3.62M | -102.25%-298K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -161.20%-2.08M | 39.41%18.77M | -148.73%-2.66M | 490.70%29.87M | 150.35%7.55M | 124.13%3.4M | -11.61%13.47M | -12.03%5.45M | 68.07%-7.65M | 67.19%-15M |
| Increase or decrease of lease financing | -115.82%-382K | -154.95%-1.38M | -25.63%-1.35M | -131.54%-6.02M | -1,711.69%-7.28M | 69.16%-177K | 378.91%2.51M | -48.41%-1.07M | 29.81%-2.6M | 72.10%-402K |
| Cash dividends paid | ---- | ---- | ---- | -25.01%-4.2M | --0 | ---- | ---- | ---- | ---3.36M | --0 |
| Interest paid (cash flow from financing activities) | 10.41%-1.14M | -8.30%-1.33M | -19.92%-1.18M | -1.62%-3.84M | 50.62%-356K | -30.05%-1.27M | -7.24%-1.23M | -5.35%-984K | -5.74%-3.78M | 12.50%-721K |
| Financing cash flow | -59.72%-3.6M | 8.89%16.06M | -252.68%-5.19M | 190.93%15.81M | 99.46%-87K | 85.59%-2.25M | 50.12%14.75M | -25.23%3.4M | 33.17%-17.38M | 66.40%-16.12M |
| Net cash flow | ||||||||||
| Beginning cash position | -4.07%55.66M | -26.21%48.21M | -9.81%54.94M | 16.60%60.92M | -25.82%40.77M | -10.03%58.02M | 28.34%65.34M | 16.56%60.92M | 5.87%52.25M | -2.57%54.97M |
| Current changes in cash | 63.22%-5.94M | 221.63%8.74M | -259.38%-7.17M | -163.91%-4.85M | 51.87%13.99M | -73.95%-16.16M | -172.90%-7.19M | 305.11%4.5M | 497.75%7.59M | 296.99%9.21M |
| Effect of exchange rate changes | -37.10%-1.49M | -858.52%-1.29M | 643.21%440K | -204.25%-1.13M | 105.40%176K | -377.63%-1.09M | -103.62%-135K | -109.64%-81K | -77.47%1.08M | -742.13%-3.26M |
| End cash Position | 18.27%48.22M | -4.07%55.66M | -26.21%48.21M | -9.81%54.94M | -9.81%54.94M | -25.82%40.77M | -10.03%58.02M | 28.34%65.34M | 16.60%60.92M | 16.60%60.92M |
| Free cash flow | 87.44%-2.37M | 67.56%-7.68M | -165.92%-3.8M | -196.88%-23.44M | -47.00%13.33M | -886.74%-18.87M | -272.06%-23.66M | 92.56%5.77M | 86.08%24.19M | -6.56%25.15M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.