JP Stock MarketDetailed Quotes

Branding Technology (7067)

Watchlist
  • 1124
  • -11-0.97%
20min DelayMarket Closed Jan 16 15:30 JST
1.80BMarket Cap22.82P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Branding Technology (7067) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
800.74%66.16M
64.87%7.35M
-96.94%4.46M
39.15%145.67M
479.50%104.69M
-113.32%-27.59M
14.50%207.08M
215.29%180.86M
57.36M
Net profit before non-cash adjustment
341.03%126.76M
-76.54%28.74M
20.81%122.51M
420.24%101.41M
-139.49%-31.67M
-46.65%80.19M
32.15%150.32M
179.14%113.75M
--40.75M
Total adjustment of non-cash items
-120.34%-11.5M
1,175.30%56.52M
-114.68%-5.26M
165.06%35.81M
-249.89%-55.04M
5.05%36.72M
988.46%34.95M
-135.16%-3.93M
--11.19M
-Depreciation and amortization
-39.10%17.23M
-2.16%28.29M
23.94%28.92M
-27.69%23.33M
-8.94%32.27M
18.46%35.43M
70.01%29.91M
96.31%17.59M
--8.96M
-Reversal of impairment losses recognized in profit and loss
-64.41%1.51M
--4.23M
--0
----
7.38%4.57M
--4.26M
----
----
----
-Share of associates
----
--0
-91.82%113K
-55.69%1.38M
--3.12M
----
----
----
----
-Disposal profit
222.20%1.64M
-85.39%509K
-62.51%3.49M
110.52%9.3M
---88.33M
--0
--1.72M
--0
--0
-Net exchange gains and losses
-27.25%307K
137.08%422K
16.34%178K
110.74%153K
-1,926.92%-1.43M
114.08%78K
-135.74%-554K
66.04%-235K
---692K
-Remuneration paid in stock
--0
0.00%3.04M
300.39%3.04M
--760K
----
----
----
----
----
-Other non-cash items
-260.68%-32.18M
148.85%20.02M
-4,721.42%-40.99M
116.94%887K
-71.82%-5.24M
-178.58%-3.05M
118.22%3.88M
-829.68%-21.29M
--2.92M
Changes in working capital
36.98%-49.11M
30.92%-77.92M
-1,436.50%-112.8M
-95.59%8.44M
232.46%191.4M
-762.58%-144.5M
-69.30%21.81M
1,209.34%71.05M
--5.43M
-Change in receivables
-2,641.60%-91.88M
-83.93%3.62M
127.99%22.5M
-212.64%-80.37M
237.03%71.36M
-301.01%-52.07M
166.38%25.91M
-348.67%-39.03M
--15.7M
-Change in inventory
3,210.95%11.49M
112.70%347K
49.83%-2.73M
11.75%-5.45M
-1,736.87%-6.17M
-95.48%377K
185.28%8.34M
-80.38%2.92M
--14.9M
-Change in prepaid assets
--0
70.70%-23M
---78.5M
--0
----
625.56%94.6M
---18M
----
----
-Change in payables
376.60%32.1M
59.82%-11.61M
-162.36%-28.88M
321.65%46.32M
-258.41%-20.9M
200.71%13.19M
-87.84%4.39M
75.34%36.06M
--20.57M
-Change in accrued expense
-200.85%-4.73M
131.11%4.69M
-189.85%-15.07M
235.58%16.77M
-38.64%-12.37M
4.84%-8.92M
-211.29%-9.38M
269.36%8.42M
---4.97M
-Provision for loans, leases and other losses
591.35%1.93M
96.25%-393K
-531.23%-10.48M
129.56%2.43M
-541.75%-8.22M
-79.71%1.86M
288.73%9.17M
-240.05%-4.86M
--3.47M
-Changes in other current assets
103.84%1.98M
-14,267.31%-51.57M
-97.83%364K
-88.95%16.75M
182.52%151.53M
-4,462.70%-183.63M
-87.49%4.21M
156.81%33.66M
---59.24M
-Changes in other current liabilities
----
----
----
-25.85%11.99M
263.23%16.17M
-250.12%-9.91M
-108.35%-2.83M
125.55%33.87M
--15.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
54.15%-514K
46.57%-1.12M
25.73%-2.1M
12.21%-2.83M
-1,281.12%-3.22M
66.81%-233K
74.30%-702K
44.08%-2.73M
-4.88M
Interest received (cash flow from operating activities)
4,012.00%1.03M
-46.81%25K
-56.07%47K
69.84%107K
-24.10%63K
22.06%83K
-99.09%68K
10,275.00%7.47M
72K
Tax refund paid
74.25%-13.64M
-356.47%-52.95M
-2.19%-11.6M
45.97%-11.35M
60.69%-21.01M
14.66%-53.44M
-1,015.51%-62.63M
-63.72%-5.61M
-3.43M
Other operating cash inflow (outflow)
0.00%-1K
-1K
0
0
-1K
0
200.00%1K
-100.00%-1K
35.84M
Operating cash flow
213.56%53.04M
-407.86%-46.7M
-106.99%-9.2M
63.43%131.6M
199.19%80.52M
-156.44%-81.18M
-20.09%143.82M
111.84%179.98M
--84.96M
Investing cash flow
Net PPE purchase and sale
49.61%-4.62M
66.28%-9.17M
-24.70%-27.18M
-67.06%-21.79M
40.52%-13.05M
39.05%-21.94M
-1.76%-35.99M
-81.81%-35.36M
---19.45M
Net intangibles purchase and sale
--0
90.19%-614K
-42.86%-6.26M
26.92%-4.38M
-16.43%-6M
77.33%-5.15M
-236.79%-22.71M
26.85%-6.74M
---9.22M
Net business purchase and sale
--0
--113K
--0
----
--95.1M
----
----
----
----
Net investment product transactions
----
----
----
----
---15.5M
----
2,330.29%190M
2,984.87%7.82M
---271K
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
--190M
Net changes in other investments
----
-99.95%1K
35.19%2.11M
135.39%1.56M
-98.65%664K
5,811.23%49.35M
77.77%-864K
97.99%-3.89M
---193.15M
Investing cash flow
52.22%-4.62M
69.15%-9.67M
-27.27%-31.33M
-140.20%-24.61M
175.03%61.22M
-82.93%22.26M
441.68%130.44M
-18.94%-38.18M
---32.1M
Financing cash flow
Net issuance payments of debt
192.17%98.34M
34.68%-106.69M
-58.07%-163.32M
-121.09%-103.32M
1,733.37%490.01M
71.42%-30M
43.56%-104.98M
-9.85%-186M
---169.32M
Net common stock issuance
-16,852.84%-47.24M
-89.10%282K
61.52%2.59M
110.18%1.6M
-108.21%-15.73M
--191.75M
----
62.40%-7.16M
---19.03M
Issuance fees
----
----
----
----
----
---8.6M
----
----
----
Cash dividends paid
-0.04%-25.6M
-33.80%-25.59M
---19.13M
----
----
----
----
----
----
Net other fund-raising expenses
---1K
----
----
-40.19%1.52M
3,383.56%2.54M
106.02%73K
-140.95%-1.21M
79.65%-503K
---2.47M
Financing cash flow
119.31%25.49M
26.61%-132M
-79.50%-179.86M
-121.01%-100.2M
211.21%476.82M
244.28%153.22M
45.16%-106.2M
-1.49%-193.66M
---190.82M
Net cash flow
Beginning cash position
-14.19%1.13B
-14.26%1.32B
0.57%1.54B
68.22%1.53B
11.58%908.97M
26.10%814.66M
-7.37%646.05M
-16.41%697.48M
--834.44M
Current changes in cash
139.24%73.91M
14.53%-188.36M
-3,346.15%-220.38M
-98.90%6.79M
555.96%618.57M
-43.89%94.3M
424.11%168.07M
62.41%-51.85M
---137.96M
Effect of exchange rate changes
-159.56%-754K
15.83%1.27M
-44.69%1.09M
28.56%1.98M
38,325.00%1.54M
-99.27%4K
28.40%547K
-57.40%426K
--1M
Cash adjustments other than cash changes
---1K
----
-200.00%-1K
-66.67%1K
200.00%3K
0.00%1K
200.00%1K
-200.00%-1K
--1K
End cash Position
6.47%1.2B
-14.19%1.13B
-14.26%1.32B
0.57%1.54B
68.22%1.53B
11.58%908.97M
26.10%814.66M
-7.37%646.05M
--697.48M
Free cash flow
185.02%48.42M
-32.62%-56.95M
-141.64%-42.94M
67.73%103.12M
156.79%61.48M
-227.18%-108.26M
-38.26%85.12M
144.94%137.88M
--56.29M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 800.74%66.16M64.87%7.35M-96.94%4.46M39.15%145.67M479.50%104.69M-113.32%-27.59M14.50%207.08M215.29%180.86M57.36M
Net profit before non-cash adjustment 341.03%126.76M-76.54%28.74M20.81%122.51M420.24%101.41M-139.49%-31.67M-46.65%80.19M32.15%150.32M179.14%113.75M--40.75M
Total adjustment of non-cash items -120.34%-11.5M1,175.30%56.52M-114.68%-5.26M165.06%35.81M-249.89%-55.04M5.05%36.72M988.46%34.95M-135.16%-3.93M--11.19M
-Depreciation and amortization -39.10%17.23M-2.16%28.29M23.94%28.92M-27.69%23.33M-8.94%32.27M18.46%35.43M70.01%29.91M96.31%17.59M--8.96M
-Reversal of impairment losses recognized in profit and loss -64.41%1.51M--4.23M--0----7.38%4.57M--4.26M------------
-Share of associates ------0-91.82%113K-55.69%1.38M--3.12M----------------
-Disposal profit 222.20%1.64M-85.39%509K-62.51%3.49M110.52%9.3M---88.33M--0--1.72M--0--0
-Net exchange gains and losses -27.25%307K137.08%422K16.34%178K110.74%153K-1,926.92%-1.43M114.08%78K-135.74%-554K66.04%-235K---692K
-Remuneration paid in stock --00.00%3.04M300.39%3.04M--760K--------------------
-Other non-cash items -260.68%-32.18M148.85%20.02M-4,721.42%-40.99M116.94%887K-71.82%-5.24M-178.58%-3.05M118.22%3.88M-829.68%-21.29M--2.92M
Changes in working capital 36.98%-49.11M30.92%-77.92M-1,436.50%-112.8M-95.59%8.44M232.46%191.4M-762.58%-144.5M-69.30%21.81M1,209.34%71.05M--5.43M
-Change in receivables -2,641.60%-91.88M-83.93%3.62M127.99%22.5M-212.64%-80.37M237.03%71.36M-301.01%-52.07M166.38%25.91M-348.67%-39.03M--15.7M
-Change in inventory 3,210.95%11.49M112.70%347K49.83%-2.73M11.75%-5.45M-1,736.87%-6.17M-95.48%377K185.28%8.34M-80.38%2.92M--14.9M
-Change in prepaid assets --070.70%-23M---78.5M--0----625.56%94.6M---18M--------
-Change in payables 376.60%32.1M59.82%-11.61M-162.36%-28.88M321.65%46.32M-258.41%-20.9M200.71%13.19M-87.84%4.39M75.34%36.06M--20.57M
-Change in accrued expense -200.85%-4.73M131.11%4.69M-189.85%-15.07M235.58%16.77M-38.64%-12.37M4.84%-8.92M-211.29%-9.38M269.36%8.42M---4.97M
-Provision for loans, leases and other losses 591.35%1.93M96.25%-393K-531.23%-10.48M129.56%2.43M-541.75%-8.22M-79.71%1.86M288.73%9.17M-240.05%-4.86M--3.47M
-Changes in other current assets 103.84%1.98M-14,267.31%-51.57M-97.83%364K-88.95%16.75M182.52%151.53M-4,462.70%-183.63M-87.49%4.21M156.81%33.66M---59.24M
-Changes in other current liabilities -------------25.85%11.99M263.23%16.17M-250.12%-9.91M-108.35%-2.83M125.55%33.87M--15.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 54.15%-514K46.57%-1.12M25.73%-2.1M12.21%-2.83M-1,281.12%-3.22M66.81%-233K74.30%-702K44.08%-2.73M-4.88M
Interest received (cash flow from operating activities) 4,012.00%1.03M-46.81%25K-56.07%47K69.84%107K-24.10%63K22.06%83K-99.09%68K10,275.00%7.47M72K
Tax refund paid 74.25%-13.64M-356.47%-52.95M-2.19%-11.6M45.97%-11.35M60.69%-21.01M14.66%-53.44M-1,015.51%-62.63M-63.72%-5.61M-3.43M
Other operating cash inflow (outflow) 0.00%-1K-1K00-1K0200.00%1K-100.00%-1K35.84M
Operating cash flow 213.56%53.04M-407.86%-46.7M-106.99%-9.2M63.43%131.6M199.19%80.52M-156.44%-81.18M-20.09%143.82M111.84%179.98M--84.96M
Investing cash flow
Net PPE purchase and sale 49.61%-4.62M66.28%-9.17M-24.70%-27.18M-67.06%-21.79M40.52%-13.05M39.05%-21.94M-1.76%-35.99M-81.81%-35.36M---19.45M
Net intangibles purchase and sale --090.19%-614K-42.86%-6.26M26.92%-4.38M-16.43%-6M77.33%-5.15M-236.79%-22.71M26.85%-6.74M---9.22M
Net business purchase and sale --0--113K--0------95.1M----------------
Net investment product transactions -------------------15.5M----2,330.29%190M2,984.87%7.82M---271K
Repayment of advance payments to other parties and cash income from loans ----------------------------------190M
Net changes in other investments -----99.95%1K35.19%2.11M135.39%1.56M-98.65%664K5,811.23%49.35M77.77%-864K97.99%-3.89M---193.15M
Investing cash flow 52.22%-4.62M69.15%-9.67M-27.27%-31.33M-140.20%-24.61M175.03%61.22M-82.93%22.26M441.68%130.44M-18.94%-38.18M---32.1M
Financing cash flow
Net issuance payments of debt 192.17%98.34M34.68%-106.69M-58.07%-163.32M-121.09%-103.32M1,733.37%490.01M71.42%-30M43.56%-104.98M-9.85%-186M---169.32M
Net common stock issuance -16,852.84%-47.24M-89.10%282K61.52%2.59M110.18%1.6M-108.21%-15.73M--191.75M----62.40%-7.16M---19.03M
Issuance fees -----------------------8.6M------------
Cash dividends paid -0.04%-25.6M-33.80%-25.59M---19.13M------------------------
Net other fund-raising expenses ---1K---------40.19%1.52M3,383.56%2.54M106.02%73K-140.95%-1.21M79.65%-503K---2.47M
Financing cash flow 119.31%25.49M26.61%-132M-79.50%-179.86M-121.01%-100.2M211.21%476.82M244.28%153.22M45.16%-106.2M-1.49%-193.66M---190.82M
Net cash flow
Beginning cash position -14.19%1.13B-14.26%1.32B0.57%1.54B68.22%1.53B11.58%908.97M26.10%814.66M-7.37%646.05M-16.41%697.48M--834.44M
Current changes in cash 139.24%73.91M14.53%-188.36M-3,346.15%-220.38M-98.90%6.79M555.96%618.57M-43.89%94.3M424.11%168.07M62.41%-51.85M---137.96M
Effect of exchange rate changes -159.56%-754K15.83%1.27M-44.69%1.09M28.56%1.98M38,325.00%1.54M-99.27%4K28.40%547K-57.40%426K--1M
Cash adjustments other than cash changes ---1K-----200.00%-1K-66.67%1K200.00%3K0.00%1K200.00%1K-200.00%-1K--1K
End cash Position 6.47%1.2B-14.19%1.13B-14.26%1.32B0.57%1.54B68.22%1.53B11.58%908.97M26.10%814.66M-7.37%646.05M--697.48M
Free cash flow 185.02%48.42M-32.62%-56.95M-141.64%-42.94M67.73%103.12M156.79%61.48M-227.18%-108.26M-38.26%85.12M144.94%137.88M--56.29M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.68%
Sample Name
Sample Code
 +15.76%
Sample Name
Sample Code
 +12.83%
4
BIDU-SW
09888
+5.75%
5
JD HEALTH
06618
+4.78%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -