Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -33.44%38.82M | -51.60%15.84M | 5.42%10.97M | 211.85%4.05M | -42.72%7.95M | -14.72%58.32M | 115.04%32.74M | -46.33%10.4M | -89.63%1.3M | -34.64%13.88M |
| Net profit before non-cash adjustment | -162.25%-15.97M | -345.17%-10.73M | 80.80%-1.46M | -194.52%-9.99M | -66.05%6.22M | -66.45%25.65M | -78.87%4.38M | -141.21%-7.62M | -44.10%10.57M | -0.11%18.32M |
| Total adjustment of non-cash items | -22.72%24.42M | 23.23%11.87M | -75.51%3.4M | 40.23%5.23M | -10.16%3.93M | 97.36%31.6M | 41.02%9.63M | 437.22%13.87M | 59.65%3.73M | 2.46%4.37M |
| -Depreciation and amortization | -4.55%20.06M | -8.81%4.9M | -4.12%4.96M | -1.07%5.17M | -4.08%5.03M | 8.71%21.01M | 3.62%5.38M | 9.83%5.17M | 11.20%5.22M | 10.71%5.24M |
| -Reversal of impairment losses recognized in profit and loss | -36.83%6.25M | -36.73%6.25M | -72.73%3K | -83.33%2K | --0 | 306.61%9.89M | 308.30%9.87M | 450.00%11K | -14.29%12K | --1K |
| -Assets reserve and write-off | -94.66%450K | -68.33%450K | --0 | --0 | --0 | 2,195.37%8.42M | --1.42M | --7M | --0 | --0 |
| -Disposal profit | -2,064.08%-625.07K | -203.01%-375.07K | 79.24%-60K | 65.35%-44K | -734.78%-146K | 97.22%-28.88K | 182.04%364.12K | 72.48%-289K | -116.45%-127K | 107.21%23K |
| -Net exchange gains and losses | 829.74%1.5M | 130.20%833.99K | -115.85%-483K | 440.72%1.14M | -94.76%11K | -91.52%161.33K | -214.97%-2.76M | 965.38%3.05M | 81.93%-334K | -80.24%210K |
| -Other non-cash items | -593.03%-2.76M | -93.18%257.94K | 4.75%-1.02M | 1.15%-1.03M | 12.58%-966K | 108.47%560.22K | 238.20%3.78M | 21.38%-1.07M | 19.65%-1.04M | 8.90%-1.11M |
| Changes in working capital | 2,743.01%30.36M | -21.45%14.71M | 117.67%9.03M | 167.79%8.82M | 75.11%-2.19M | 104.44%1.07M | 252.01%18.73M | 345.79%4.15M | -49.32%-13M | -545.60%-8.81M |
| -Change in receivables | 45.50%14.98M | 52.29%4.24M | 73.49%-2.66M | 70.08%17.69M | -160.25%-4.3M | 156.60%10.29M | 129.41%2.78M | -308.06%-10.02M | 604.75%10.4M | 269.40%7.13M |
| -Change in inventory | 701.28%33.38M | 89.22%-440.81K | 137.35%23.92M | 108.85%831K | 19.90%9.07M | 119.33%4.17M | 84.30%-4.09M | 346.68%10.08M | -328.78%-9.39M | 70.98%7.56M |
| -Change in prepaid assets | -92.10%784.01K | ---- | ---- | ---- | ---- | 276.44%9.92M | ---- | ---- | ---- | ---- |
| -Change in payables | 21.13%-18.48M | 4.29%10.42M | -398.73%-12.23M | 30.75%-9.71M | 70.36%-6.97M | -210.16%-23.43M | -65.30%9.99M | 375.13%4.09M | -214.49%-14.02M | -1,388.28%-23.5M |
| -Changes in other current assets | -352.15%-293.55K | ---- | ---- | ---- | ---- | 818.61%116.42K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 14.97%-1.57M | 26.01%-331.77K | 22.58%-360K | 15.96%-416K | -5.45%-464K | -34.82%-1.85M | -3.32%-448.4K | -35.17%-465K | -69.52%-495K | -46.18%-440K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 75.01%-4.09M | 107.17%125.15K | 94.08%-276K | 61.43%-1.67M | 59.67%-2.27M | 39.32%-16.37M | 77.42%-1.75M | 49.61%-4.66M | -14.42%-4.33M | 9.26%-5.63M |
| Other operating cash inflow (outflow) | 94.53%-17.2K | 163.93%275.8K | 0 | 0 | -352.59%-293K | 40.54%-314.4K | 20.38%-431.4K | 1K | 0 | 792.31%116K |
| Operating cash flow | -16.72%33.14M | -47.15%15.91M | 95.88%10.33M | 155.97%1.97M | -37.88%4.92M | 0.70%39.79M | 361.95%30.11M | -46.09%5.27M | -141.57%-3.52M | -46.24%7.93M |
| Investing cash flow | ||||||||||
| Capital expenditures | --0 | --0 | --0 | 153.33%40K | 57.45%-40K | -18.01%-343.67K | -40.26%-81.67K | 3.13%-93K | 14.77%-75K | -91.84%-94K |
| Net PPE purchase and sale | -0.94%-15.62M | 35.89%-4.98M | 28.22%-2.25M | -37.18%-4.96M | -259.00%-3.43M | -102.39%-15.47M | -42.53%-7.77M | -562.16%-3.13M | -320.00%-3.61M | -11.29%-956K |
| Net business purchase and sale | ---42.11K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | --0 | --0 | --0 | --0 | --0 | ---6.68M | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -9.12%5.63M | -14.09%1.42M | -7.34%1.35M | -5.92%1.45M | -8.67%1.41M | -7.38%6.19M | -11.74%1.65M | -15.63%1.46M | -3.15%1.54M | 3.07%1.55M |
| Net changes in other investments | -132.27%-799K | ---- | ---- | ---- | ---40K | -18.21%-344K | ---82K | ---- | ---- | ---- |
| Investing cash flow | 38.45%-10.03M | 72.00%-3.61M | 49.21%-898K | -61.38%-3.47M | -516.36%-2.06M | -1,202.90%-16.3M | -253.78%-12.88M | -252.68%-1.77M | -435.78%-2.15M | -16.24%495K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 3,179.06%3.33M | 299.58%383.11K | 4,841.18%1.61M | 1,045.33%859K | 293.88%475K | -693.49%-108.12K | -88.73%95.88K | 2.86%-34K | 1.35%75K | 72.87%-245K |
| Increase or decrease of lease financing | 4.37%-7.96M | 12.41%-1.95M | 1.09%-2M | 1.17%-2.03M | 2.02%-1.99M | -16.36%-8.33M | 1.61%-2.23M | -23.80%-2.02M | -27.35%-2.05M | -22.94%-2.03M |
| Cash dividends paid | 82.50%-3.78M | --0 | --0 | --0 | 65.00%-3.78M | 44.44%-21.6M | 100.00%1 | -53.85%-10.8M | --0 | 35.48%-10.8M |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | -7.21%-562.5K | 99.71%-498 | -10.38%-117K | -92.31%-225K | -73.23%-220K |
| Net other fund-raising expenses | -88.16%-110.95K | ---- | ---- | ---- | ---- | -16.43%-58.97K | ---- | ---- | ---- | ---- |
| Financing cash flow | 72.19%-8.52M | 23.38%-1.68M | 97.04%-384K | 46.98%-1.17M | 60.18%-5.3M | 34.25%-30.66M | 77.50%-2.19M | -47.53%-12.97M | 74.64%-2.2M | 31.54%-13.3M |
| Net cash flow | ||||||||||
| Beginning cash position | -3.46%200.16M | 10.25%204.12M | 0.24%195.07M | -2.34%197.73M | -3.46%200.16M | -4.12%207.34M | -13.79%185.13M | -8.47%194.6M | -4.57%202.47M | -4.12%207.34M |
| Current changes in cash | 303.48%14.58M | -29.33%10.63M | 195.59%9.05M | 66.14%-2.66M | 50.10%-2.43M | 14.31%-7.17M | 319.22%15.04M | -540.60%-9.46M | -1,904.59%-7.87M | -19.31%-4.87M |
| Effect of exchange rate changes | -4,699.55%-521.81K | ---- | ---- | ---- | ---- | 98.02%-10.87K | ---- | ---- | ---- | ---- |
| End cash Position | 7.02%214.22M | 7.02%214.22M | 10.25%204.12M | 0.24%195.07M | -2.34%197.73M | -3.46%200.16M | -3.46%200.16M | -13.79%185.13M | -8.47%194.6M | -4.57%202.47M |
| Free cash flow | -29.42%16.39M | -53.98%10.1M | 306.73%7.92M | 59.85%-2.97M | -79.93%1.35M | -23.48%23.23M | 2,362.51%21.94M | -76.64%1.95M | -200.90%-7.4M | -51.18%6.74M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.