Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 5.42%10.97M | 211.85%4.05M | -42.72%7.95M | -14.72%58.32M | 115.04%32.74M | -46.33%10.4M | -89.63%1.3M | -34.64%13.88M | -54.40%68.39M | -72.01%15.22M |
| Net profit before non-cash adjustment | 80.80%-1.46M | -194.52%-9.99M | -66.05%6.22M | -66.45%25.65M | -78.87%4.38M | -141.21%-7.62M | -44.10%10.57M | -0.11%18.32M | -24.84%76.45M | -12.67%20.72M |
| Total adjustment of non-cash items | -75.51%3.4M | 40.23%5.23M | -10.16%3.93M | 97.36%31.6M | 41.02%9.63M | 437.22%13.87M | 59.65%3.73M | 2.46%4.37M | -22.72%16.01M | -37.91%6.83M |
| -Depreciation and amortization | -4.12%4.96M | -1.07%5.17M | -4.08%5.03M | 8.71%21.01M | 3.62%5.38M | 9.83%5.17M | 11.20%5.22M | 10.71%5.24M | 1.05%19.33M | 3.55%5.19M |
| -Reversal of impairment losses recognized in profit and loss | -72.73%3K | -83.33%2K | --0 | 306.61%9.89M | 308.30%9.87M | 450.00%11K | -14.29%12K | --1K | 8.66%2.43M | 7.95%2.42M |
| -Assets reserve and write-off | --0 | --0 | --0 | 2,195.37%8.42M | --1.42M | --7M | --0 | --0 | --367K | ---- |
| -Disposal profit | 79.24%-60K | 65.35%-44K | -734.78%-146K | 97.22%-28.88K | 182.04%364.12K | 72.48%-289K | -116.45%-127K | 107.21%23K | -1,281.72%-1.04M | -589.93%-443.82K |
| -Net exchange gains and losses | -115.85%-483K | 440.72%1.14M | -94.76%11K | -91.52%161.33K | -214.97%-2.76M | 965.38%3.05M | 81.93%-334K | -80.24%210K | 180.19%1.9M | -44.92%2.4M |
| -Other non-cash items | 4.75%-1.02M | 1.15%-1.03M | 12.58%-966K | 108.47%560.22K | 238.20%3.78M | 21.38%-1.07M | 19.65%-1.04M | 8.90%-1.11M | -428.01%-6.61M | -397.96%-2.74M |
| Changes in working capital | 117.67%9.03M | 167.79%8.82M | 75.11%-2.19M | 104.44%1.07M | 252.01%18.73M | 345.79%4.15M | -49.32%-13M | -545.60%-8.81M | -187.46%-24.08M | -162.61%-12.32M |
| -Change in receivables | 73.49%-2.66M | 70.08%17.69M | -160.25%-4.3M | 156.60%10.29M | 129.41%2.78M | -308.06%-10.02M | 604.75%10.4M | 269.40%7.13M | -383.31%-18.19M | -187.45%-9.46M |
| -Change in inventory | 137.35%23.92M | 108.85%831K | 19.90%9.07M | 119.33%4.17M | 84.30%-4.09M | 346.68%10.08M | -328.78%-9.39M | 70.98%7.56M | -140.07%-21.55M | -392.96%-26.04M |
| -Change in prepaid assets | ---- | ---- | ---- | 276.44%9.92M | ---- | ---- | ---- | ---- | 4.55%-5.63M | ---- |
| -Change in payables | -398.73%-12.23M | 30.75%-9.71M | 70.36%-6.97M | -210.16%-23.43M | -65.30%9.99M | 375.13%4.09M | -214.49%-14.02M | -1,388.28%-23.5M | 178.41%21.27M | 46.23%28.8M |
| -Changes in other current assets | ---- | ---- | ---- | 818.61%116.42K | ---- | ---- | ---- | ---- | -96.32%12.67K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 22.58%-360K | 15.96%-416K | -5.45%-464K | -34.82%-1.85M | -3.32%-448.4K | -35.17%-465K | -69.52%-495K | -46.18%-440K | -39.13%-1.37M | -168.93%-433.99K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 94.08%-276K | 61.43%-1.67M | 59.67%-2.27M | 39.32%-16.37M | 77.42%-1.75M | 49.61%-4.66M | -14.42%-4.33M | 9.26%-5.63M | -126.94%-26.97M | -19.90%-7.73M |
| Other operating cash inflow (outflow) | 0 | 0 | -352.59%-293K | 40.54%-314.4K | 20.38%-431.4K | 1K | 0 | 792.31%116K | 50.03%-528.8K | 61.36%-541.8K |
| Operating cash flow | 95.88%10.33M | 155.97%1.97M | -37.88%4.92M | 0.70%39.79M | 361.95%30.11M | -46.09%5.27M | -141.57%-3.52M | -46.24%7.93M | -70.96%39.51M | -85.95%6.52M |
| Investing cash flow | ||||||||||
| Capital expenditures | --0 | 153.33%40K | 57.45%-40K | -18.01%-343.67K | -40.26%-81.67K | 3.13%-93K | 14.77%-75K | -91.84%-94K | -19.39%-291.23K | 22.29%-58.23K |
| Net PPE purchase and sale | 28.22%-2.25M | -37.18%-4.96M | -259.00%-3.43M | -102.39%-15.47M | -42.53%-7.77M | -562.16%-3.13M | -320.00%-3.61M | -11.29%-956K | 69.85%-7.64M | 4.34%-5.45M |
| Net investment property transactions | --0 | --0 | --0 | ---6.68M | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -7.34%1.35M | -5.92%1.45M | -8.67%1.41M | -7.38%6.19M | -11.74%1.65M | -15.63%1.46M | -3.15%1.54M | 3.07%1.55M | 150.38%6.68M | 55.66%1.87M |
| Net changes in other investments | ---- | ---- | ---40K | -18.21%-344K | ---82K | ---- | ---- | ---- | ---291K | ---- |
| Investing cash flow | 49.21%-898K | -61.38%-3.47M | -516.36%-2.06M | -1,202.90%-16.3M | -253.78%-12.88M | -252.68%-1.77M | -435.78%-2.15M | -16.24%495K | 94.54%-1.25M | 20.40%-3.64M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 4,841.18%1.61M | 1,045.33%859K | 293.88%475K | -693.49%-108.12K | -88.73%95.88K | 2.86%-34K | 1.35%75K | 72.87%-245K | 99.85%-13.63K | 134.87%850.37K |
| Increase or decrease of lease financing | 1.09%-2M | 1.17%-2.03M | 2.02%-1.99M | -16.36%-8.33M | 1.61%-2.23M | -23.80%-2.02M | -27.35%-2.05M | -22.94%-2.03M | 1.04%-7.16M | -15.90%-2.26M |
| Cash dividends paid | --0 | --0 | 65.00%-3.78M | 44.44%-21.6M | 100.00%1 | -53.85%-10.8M | --0 | 35.48%-10.8M | -43.43%-38.88M | -11.11%-8.1M |
| Cash dividends for minorities | --0 | --0 | --0 | -7.21%-562.5K | 99.71%-498 | -10.38%-117K | -92.31%-225K | -73.23%-220K | 38.50%-524.65K | -25.56%-174.65K |
| Net other fund-raising expenses | ---- | ---- | ---- | -16.43%-58.97K | ---- | ---- | ---- | ---- | 7.39%-50.65K | ---- |
| Financing cash flow | 97.04%-384K | 46.98%-1.17M | 60.18%-5.3M | 34.25%-30.66M | 77.50%-2.19M | -47.53%-12.97M | 74.64%-2.2M | 31.54%-13.3M | -4.56%-46.62M | 16.87%-9.74M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.24%195.07M | -2.34%197.73M | -3.46%200.16M | -4.12%207.34M | -13.79%185.13M | -8.47%194.6M | -4.57%202.47M | -4.12%207.34M | 46.30%216.25M | 15.31%214.75M |
| Current changes in cash | 195.59%9.05M | 66.14%-2.66M | 50.10%-2.43M | 14.31%-7.17M | 319.22%15.04M | -540.60%-9.46M | -1,904.59%-7.87M | -19.31%-4.87M | -112.20%-8.36M | -122.80%-6.86M |
| Effect of exchange rate changes | ---- | ---- | ---- | 98.02%-10.87K | ---- | ---- | ---- | ---- | -505.56%-549.3K | ---- |
| End cash Position | 10.25%204.12M | 0.24%195.07M | -2.34%197.73M | -3.46%200.16M | -3.46%200.16M | -13.79%185.13M | -8.47%194.6M | -4.57%202.47M | -4.12%207.34M | -4.12%207.34M |
| Free cash flow | 306.73%7.92M | 59.85%-2.97M | -79.93%1.35M | -23.48%23.23M | 2,362.51%21.94M | -76.64%1.95M | -200.90%-7.4M | -51.18%6.74M | -72.51%30.36M | -97.81%891.05K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.