Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -28.62%1.18B | --1.18B | 1.86%1.35B | 1.86%1.35B | 71.43%1.66B | 13.16%1.33B | 13.16%1.33B | -17.54%1.09B | -31.63%966.76M | -20.42%1.12B |
| -Cash and cash equivalents | -28.62%1.18B | --1.18B | 1.86%1.35B | 1.86%1.35B | 71.43%1.66B | 13.16%1.33B | 13.16%1.33B | -17.54%1.09B | -31.63%966.76M | -20.42%1.12B |
| Receivables | -27.69%639M | --654.06M | -34.91%645.05M | -34.91%645.05M | -18.28%883.66M | 35.64%990.98M | 35.64%990.98M | 89.76%1.32B | 59.98%1.08B | 438.02%872.8M |
| -Accounts receivable | -24.05%284.77M | --315.25M | -13.55%272.86M | -13.55%272.86M | 8.60%374.97M | 20.69%315.61M | 20.69%315.61M | 204.10%564.45M | 119.40%345.27M | 66.56%270.21M |
| -Gross accounts receivable | -24.05%284.77M | --315.25M | -13.55%272.86M | -13.55%272.86M | 8.60%374.97M | 20.69%315.61M | 20.69%315.61M | 204.10%564.45M | 119.40%345.27M | 66.56%270.21M |
| -Other receivables | -30.36%354.23M | --338.81M | -44.89%372.2M | -44.89%372.2M | -30.89%508.69M | 43.98%675.37M | 43.98%675.37M | 48.00%752.18M | 41.95%736.08M | --602.6M |
| Finance lease receivables-current | -9.82%279.2M | --295.74M | -16.12%278.23M | -16.12%278.23M | -15.05%309.58M | 6.19%331.71M | 6.19%331.71M | 43.95%347.59M | 94.13%364.43M | 145.10%363.99M |
| Inventory | -24.15%217.08M | --264.3M | -18.00%289.22M | -18.00%289.22M | -6.51%286.2M | 48.41%352.71M | 48.41%352.71M | 5.56%298.16M | 11.80%306.13M | 12.02%255.58M |
| Other current assets | -7.54%136.23M | --158.25M | 41.72%170.04M | 41.72%170.04M | 1.61%147.34M | 9.73%119.99M | 9.73%119.99M | 4.66%140.03M | 19.67%145.01M | -6.73%97M |
| Total current assets | -25.26%2.45B | --2.55B | -12.43%2.73B | -12.43%2.73B | 14.68%3.28B | 21.84%3.12B | 21.84%3.12B | 19.34%3.2B | 7.15%2.86B | 32.12%2.71B |
| Non current assets | ||||||||||
| Net PPE | -11.64%99.16M | --104.89M | -7.39%109.1M | -7.39%109.1M | -10.11%112.22M | -15.77%117.8M | -15.77%117.8M | -18.55%122.15M | -22.27%124.84M | 1.41%131.9M |
| -Gross PP&E | -5.87%256.64M | --278.16M | 3.22%276.27M | 3.22%276.27M | 3.79%272.63M | 1.45%267.65M | 1.45%267.65M | 1.43%267.14M | -1.56%262.67M | 15.09%262.83M |
| -Accumulated depreciation | 1.83%-157.48M | ---173.27M | -11.56%-167.17M | -11.56%-167.17M | -16.38%-160.41M | -20.87%-149.84M | -20.87%-149.84M | -27.86%-144.99M | -29.74%-137.83M | -33.18%-130.93M |
| Goodwill and other intangible assets | -15.19%132.05M | --140.11M | -55.56%148.65M | -55.56%148.65M | -59.45%155.7M | -25.28%334.48M | -25.28%334.48M | -57.73%356.05M | -56.77%384M | -54.94%415.28M |
| -Goodwill | -14.78%98.13M | --102.38M | -13.76%106.63M | -13.76%106.63M | -12.88%115.14M | -13.78%123.65M | -13.78%123.65M | -14.19%127.9M | -14.56%132.16M | -14.05%137.79M |
| -Other intangible assets | -16.35%33.93M | --37.73M | -80.07%42.01M | -80.07%42.01M | -83.90%40.56M | -30.70%210.83M | -30.70%210.83M | -67.09%228.15M | -65.67%251.84M | -63.55%277.49M |
| Deferred tax assets-non current | -58.06%74.23M | --75.62M | -48.89%98.82M | -48.89%98.82M | 12.40%176.98M | 18.27%193.34M | 18.27%193.34M | 23.98%172.72M | 11.40%157.45M | 65.60%152.08M |
| Other non current assets | -53.67%34.21M | --39.99M | -49.46%51.02M | -49.46%51.02M | -44.13%73.84M | 68.27%100.95M | 68.27%100.95M | 65.39%119.03M | 111.75%132.16M | -1.06%52.31M |
| Total non current assets | -34.52%339.65M | --360.61M | -45.41%407.58M | -45.41%407.58M | -35.03%518.74M | -7.94%746.56M | -7.94%746.56M | -36.03%769.95M | -36.26%798.45M | -37.18%751.57M |
| Total assets | -26.53%2.79B | --2.91B | -18.79%3.14B | -18.79%3.14B | 3.84%3.8B | 14.68%3.87B | 14.68%3.87B | 2.17%3.97B | -6.71%3.66B | 6.59%3.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -20.63%1.2B | --1.21B | -17.07%1.35B | -17.07%1.35B | -5.30%1.51B | 34.21%1.63B | 34.21%1.63B | 36.08%1.61B | 56.18%1.59B | 233.86%1.46B |
| -Current debt and capital lease obligation | -20.63%1.2B | --1.21B | -17.07%1.35B | -17.07%1.35B | -5.30%1.51B | 34.21%1.63B | 34.21%1.63B | 36.08%1.61B | 56.18%1.59B | 233.86%1.46B |
| -Including:Current debt | -20.63%1.2B | --1.21B | -17.07%1.35B | -17.07%1.35B | -5.30%1.51B | 34.21%1.63B | 34.21%1.63B | 36.08%1.61B | 56.18%1.59B | 233.86%1.46B |
| Payables | -27.64%154.81M | --160.4M | -44.12%171.22M | -44.12%171.22M | 18.51%213.94M | 44.94%306.4M | 44.94%306.4M | 103.72%305.06M | 2.39%180.52M | 13.13%190.14M |
| -accounts payable | -71.04%7.84M | --771K | -86.97%6.37M | -86.97%6.37M | 1,035.33%27.09M | 29.96%48.83M | 29.96%48.83M | 186.06%41.49M | -74.83%2.39M | 182.00%20.06M |
| -Total tax payable | -40.43%50.65M | --46.68M | -47.78%70.04M | -47.78%70.04M | 51.31%85.02M | 539.30%134.13M | 539.30%134.13M | 664.41%120.7M | 243.29%56.19M | 123.87%27.71M |
| -Other payable | -5.41%96.31M | --112.95M | -23.19%94.82M | -23.19%94.82M | -16.50%101.82M | -19.24%123.44M | -19.24%123.44M | 19.61%142.87M | -18.95%121.94M | -4.18%142.37M |
| Pension and other retirement benefit plans | -44.30%18.6M | --8.64M | -51.50%16.49M | -51.50%16.49M | 44.42%33.39M | 72.75%34M | 72.75%34M | 41.45%25.72M | -13.47%23.12M | 22.51%20.96M |
| Accrued and deferred income | -49.71%95.14M | --122.01M | -1.37%169.22M | -1.37%169.22M | 19.07%189.18M | 23.07%171.56M | 23.07%171.56M | 42.44%181.36M | 49.34%158.88M | 55.91%154.17M |
| Other current liabilities | 7.43%407.1M | --413.63M | 0.39%340.64M | 0.39%340.64M | -7.96%378.93M | -8.00%339.33M | -8.00%339.33M | -6.41%441.62M | -3.05%411.72M | -6.14%419.76M |
| Current liabilities | -19.41%1.87B | --1.92B | -17.41%2.05B | -17.41%2.05B | -1.83%2.32B | 26.99%2.48B | 26.99%2.48B | 31.45%2.56B | 34.95%2.37B | 92.18%2.25B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -31.98%625.13M | --713.64M | -1.63%752.16M | -1.63%752.16M | 7.87%919.07M | -27.03%764.64M | -27.03%764.64M | -30.88%810.84M | -34.03%852.05M | -14.41%925.93M |
| -Long term debt and capital lease obligation | -31.98%625.13M | --713.64M | -1.63%752.16M | -1.63%752.16M | 7.87%919.07M | -27.03%764.64M | -27.03%764.64M | -30.88%810.84M | -34.03%852.05M | -14.41%925.93M |
| -Including:Long term debt | -31.98%625.13M | --713.64M | -1.63%752.16M | -1.63%752.16M | 7.87%919.07M | -27.03%764.64M | -27.03%764.64M | -30.88%810.84M | -34.03%852.05M | -14.41%925.93M |
| Long term provisions | 0.40%21.22M | --21.2M | 0.45%21.18M | 0.45%21.18M | 0.45%21.14M | 0.45%21.09M | 0.45%21.09M | 0.45%21.07M | -6.31%21.04M | 12.55%21.02M |
| Non current deferred liabilities | --2.44M | --3.13M | 1,491.74%1.93M | 1,491.74%1.93M | --0 | --121K | --121K | 144.44%330K | -15.18%419K | -84.50%171K |
| Other non current liabilities | ---1K | --1K | 0.00%2K | 0.00%2K | ---- | 100.00%2K | 100.00%2K | 0.00%1K | -50.00%1K | 0.00%2K |
| Total non current liabilities | -30.99%648.79M | --737.97M | -1.35%775.27M | -1.35%775.27M | 7.64%940.2M | -26.47%785.85M | -26.47%785.85M | -30.31%832.24M | -33.55%873.51M | -14.02%947.12M |
| Total liabilities | -22.75%2.52B | --2.65B | -13.54%2.82B | -13.54%2.82B | 0.72%3.26B | 8.07%3.26B | 8.07%3.26B | 8.00%3.4B | 5.60%3.24B | 40.66%3.19B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%551.27M | --551.27M | 0.02%551.27M | 0.02%551.27M | 0.49%551.27M | 15.42%551.16M | 15.42%551.16M | 15.15%548.59M | 15.15%548.59M | 0.24%477.52M |
| -common stock | 0.00%551.27M | --551.27M | 0.02%551.27M | 0.02%551.27M | 0.49%551.27M | 15.42%551.16M | 15.42%551.16M | 15.15%548.59M | 15.15%548.59M | 0.24%477.52M |
| Additional paid-in capital | 0.23%477.19M | --476.09M | 1.27%476.09M | 1.27%476.09M | 1.82%476.09M | 18.57%470.13M | 18.57%470.13M | 18.26%467.55M | 18.26%467.55M | 0.28%396.49M |
| Retained earnings | -57.80%-739.12M | ---753.37M | -77.79%-687.95M | -77.79%-687.95M | 16.99%-468.4M | 21.20%-386.95M | 21.20%-386.95M | -293.08%-415.63M | -3,220.32%-564.28M | -518.31%-576.58M |
| Less: Treasury stock | -15.92%16.82M | --20M | -33.01%20M | -33.01%20M | -32.88%20M | 0.18%29.86M | 0.18%29.86M | 0.00%29.8M | -8.73%29.8M | -9.02%29.8M |
| Other equity interest | 0.00%411K | --411K | 0.00%411K | 0.00%411K | --411K | --411K | --411K | --420K | ---- | ---- |
| Total stockholders'equity | -49.40%272.93M | --254.39M | -47.13%319.81M | -47.13%319.81M | 27.79%539.36M | 71.28%604.9M | 71.28%604.9M | -22.42%571.13M | -50.76%422.06M | -72.60%267.63M |
| Noncontrolling interests | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| Total equity | -49.40%272.93M | --254.39M | -47.13%319.81M | -47.13%319.81M | 27.79%539.36M | 71.20%604.9M | 71.20%604.9M | -22.63%571.13M | -50.76%422.06M | -72.60%267.63M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |