Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -120.54%-2.71M | 252.01%35.57M | 375.74%29.54M | -484.30%-16.99M | 164.58%9.82M | 792.81%13.2M | -3.28%-23.4M | -83.27%-10.71M | 154.61%4.42M | -131.50%-15.2M |
| Net profit before non-cash adjustment | 64.50%-5.95M | -280.74%-98.09M | -88.01%-18.96M | -984.57%-58.12M | 0.84%-4.25M | -177.81%-16.76M | 41.65%-25.76M | 38.01%-10.08M | 65.72%-5.36M | 14.75%-4.29M |
| Total adjustment of non-cash items | -14.23%6.29M | 249.78%80.17M | 25.12%15.01M | 1,408.92%56.31M | -60.63%1.51M | 118.30%7.34M | 31.77%22.92M | 49.19%12M | -21.02%3.73M | 95.01%3.83M |
| -Depreciation and amortization | -40.79%1.67M | 3.35%10.24M | -27.41%1.9M | -10.20%2.73M | 30.23%2.8M | 33.57%2.82M | 20.45%9.91M | 55.75%2.61M | -20.59%3.04M | 125.37%2.15M |
| -Reversal of impairment losses recognized in profit and loss | --631K | 3,962.22%61.83M | 912.75%15.41M | ---- | ---- | --0 | 233.51%1.52M | --1.52M | ---- | ---- |
| -Assets reserve and write-off | ---- | 356.61%10.58M | ---- | ---- | ---- | ---- | 101.04%2.32M | ---- | ---- | ---- |
| -Disposal profit | 64.94%2.16M | -93.58%213K | -210.67%-3.67M | --4.6M | ---2.02M | --1.31M | 184.16%3.32M | 152.20%3.32M | --0 | --0 |
| -Net exchange gains and losses | -103.29%-42K | 4,697.22%1.66M | 42.41%460K | 216.62%786K | -408.16%-869K | 3,772.73%1.28M | 95.01%-36K | 150.39%323K | -13,380.00%-674K | 387.76%282K |
| -Remuneration paid in stock | ---- | --0 | ---- | ---- | ---- | ---- | -45.72%2.46M | ---- | ---- | ---- |
| -Other non-cash items | -3.01%1.87M | 8.39%6.23M | -48.30%912K | 30.82%1.79M | 14.45%1.6M | 58.33%1.93M | 37.46%5.75M | 53.13%1.76M | 51.44%1.37M | 26.17%1.4M |
| Changes in working capital | -113.51%-3.06M | 360.27%53.49M | 365.27%33.49M | -351.01%-15.18M | 185.20%12.56M | 2,849.28%22.62M | -600.56%-20.55M | -630.73%-12.63M | 115.08%6.05M | -321.20%-14.74M |
| -Change in receivables | -122.27%-3.05M | 241.57%35.9M | 227.46%16.85M | -91.14%-4.27M | 256.16%9.62M | 465.84%13.71M | -543.35%-25.36M | -263.90%-13.22M | 73.52%-2.24M | -143.55%-6.16M |
| -Change in inventory | -164.86%-4.39M | 578.57%25.14M | 17.15%16.37M | -527.80%-12.27M | 154.38%14.27M | -48.34%6.77M | 37.12%3.71M | 333.82%13.97M | -77.98%2.87M | -744.51%-26.24M |
| -Change in payables | 93.28%4.14M | -784.68%-7.55M | 96.31%-523K | -71.47%1.62M | -160.23%-10.79M | 125.74%2.14M | -81.78%1.1M | -1,524.22%-14.17M | 421.51%5.68M | 739.34%17.92M |
| -Provision for loans, leases and other losses | ---- | 0.00%-1.06M | 0.00%-266K | 0.00%-265K | 0.00%-266K | 0.00%-265K | -50.00%-1.06M | 62.43%-266K | ---265K | ---266K |
| -Changes in other current assets | --247K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 4.65%-1.99M | -7.69%-6.89M | 42.73%-1.12M | -29.55%-2M | -8.76%-1.69M | -53.98%-2.09M | -45.31%-6.4M | -99.28%-1.95M | -44.07%-1.54M | -27.32%-1.55M |
| Interest received (cash flow from operating activities) | -24.68%119K | -8.91%593K | -26.23%135K | 19.77%212K | -42.86%88K | 15.33%158K | 19.89%651K | 25.34%183K | 4.73%177K | 38.74%154K |
| Tax refund paid | 64.29%-30K | 24.52%-474K | -56.41%-122K | -104.55%-135K | 44.12%-133K | 65.85%-84K | 41.47%-628K | 85.20%-78K | -83.33%-66K | -42.51%-238K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -141.25%-4.61M | 196.72%28.8M | 326.51%28.44M | -732.72%-18.91M | 148.01%8.08M | 431.87%11.18M | -7.92%-29.77M | -74.29%-12.56M | 133.09%2.99M | -114.72%-16.84M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | 97.07%-58K | ---- | ---- | ---- | ---- | -1,336.23%-1.98M | -11,558.82%-1.98M | ---- | ---- |
| Net PPE purchase and sale | -1,426.58%-1.21M | 94.66%-138K | 131.26%266K | 53.83%-235K | 77.04%-90K | 90.49%-79K | 89.17%-2.58M | -103.76%-851K | 89.10%-509K | 94.25%-392K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | 7.47%-1.21M | 95.33%-155K | 109.07%301K | ---531K | --1.39M | ---1.31M | -66.45%-3.32M | ---3.32M | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | -16,788.00%-4.22M | ---- | ---- | ---- | ---- | ---25K | ---- | ---- | ---- |
| Investing cash flow | -73.98%-2.42M | 23.82%-4.52M | 12.87%-3.66M | -50.49%-766K | 430.87%1.3M | -67.39%-1.39M | 84.14%-5.93M | -140.12%-4.2M | -102.64%-509K | 98.76%-392K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,252.19%11.71M | -192.56%-26.39M | -2,487.20%-27.09M | 101.93%13.38M | -193.21%-13.54M | -89.69%866K | 1,182.94%28.51M | 95.54%-1.05M | 472.46%6.63M | 1,200.76%14.53M |
| Net common stock issuance | --0 | --4.22M | --0 | --2.05M | --2.15M | --26K | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 181.70%665K | 2.73%-3.46M | -37.18%-1.17M | 31.81%-686K | 7.03%-794K | 3.90%-814K | -4.53%-3.56M | 72.87%-850K | -294.58%-1.01M | -6,669.23%-854K |
| Net other fund-raising expenses | 135.36%244K | 17.34%-977K | -17.39%-162K | 50.78%-220K | 693.75%95K | -18.76%-690K | 18.87%-1.18M | ---138K | ---447K | ---16K |
| Financing cash flow | 2,161.93%12.62M | -211.91%-26.6M | -1,296.36%-28.42M | 180.77%14.52M | -188.54%-12.1M | -108.78%-612K | 1,291.98%23.77M | 92.70%-2.04M | 642.81%5.17M | 1,146.74%13.66M |
| Net cash flow | ||||||||||
| Beginning cash position | -27.43%7.32M | -54.27%10.08M | -60.70%11.36M | -22.09%16.56M | -22.09%19.33M | -54.27%10.08M | -75.24%22.04M | -39.42%28.91M | -44.68%21.26M | -68.67%24.81M |
| Current changes in cash | -39.16%5.59M | 80.57%-2.32M | 80.68%-3.63M | -167.35%-5.15M | 23.91%-2.72M | 231.56%9.18M | 82.18%-11.93M | 23.66%-18.79M | -17.67%7.65M | 91.25%-3.57M |
| Effect of exchange rate changes | -107.46%-5K | -1,341.94%-447K | -909.76%-414K | ---46K | -485.71%-54K | 1,775.00%67K | 20.51%-31K | -5.13%-41K | --0 | --14K |
| End cash Position | -33.28%12.9M | -27.43%7.32M | -27.43%7.32M | -60.70%11.36M | -22.09%16.56M | -22.09%19.33M | -54.27%10.08M | -54.27%10.08M | -39.42%28.91M | -44.68%21.26M |
| Free cash flow | -152.40%-5.82M | 187.30%28.25M | 311.06%28.3M | -872.06%-19.15M | 146.40%7.99M | 364.34%11.11M | 38.05%-32.36M | -187.42%-13.41M | 118.01%2.48M | -15.46%-17.23M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.