Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -54.76%1.29B | -214.92%-1.3B | 79.61%2.86B | 548.91%478.29M | 201.76%1.13B | -7.95%1.59B | -77.97%419.01M | 2.39B | -106.54M | -1.11B |
| Net profit before non-cash adjustment | 20.82%1.48B | 42.97%390.84M | 3.79%1.23B | 4.80%275.18M | -17.89%273.37M | 18.98%1.18B | 37.36%389.32M | --198.24M | --262.57M | --332.91M |
| Total adjustment of non-cash items | 46.62%745.48M | -12.61%177.88M | -28.45%508.45M | 7.39%144.68M | -16.43%203.55M | 45.89%710.6M | -15.84%161.19M | --171.11M | --134.73M | --243.57M |
| -Depreciation and amortization | 11.81%686.45M | 15.11%174.89M | -0.39%613.96M | -0.32%155.85M | 7.21%151.93M | 15.77%616.37M | 19.77%159.78M | --158.54M | --156.35M | --141.71M |
| -Share of associates | 206.40%1.58M | ---- | -92.63%516K | ---- | ---- | --7M | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -1.65%-1.17M | 1,272.89%3.33M | -511.70%-1.15M | 14.03%-239K | -1,320.00%-284K | 56.18%-188K | -24.49%222K | ---112K | ---278K | ---20K |
| -Other non-cash items | 155.90%58.62M | -100.65%-339K | -219.98%-104.88M | 48.77%-10.94M | -49.06%51.9M | 294.59%87.41M | -110.05%-5.81M | --12.69M | ---21.35M | --101.88M |
| Changes in working capital | -183.51%-936.17M | -385.34%-1.87B | 470.22%1.12B | 111.60%58.43M | 138.80%655.35M | -222.73%-302.81M | -109.21%-131.51M | --2.02B | ---503.83M | ---1.69B |
| -Change in receivables | -731.16%-1.25B | -56.78%530.46M | 109.77%197.93M | 173.11%410.95M | 568.06%1.23B | -1,374.49%-2.03B | -137.72%-1.83B | --178.6M | ---562.09M | --183.72M |
| -Change in inventory | -240.73%-368.29M | 63.80%-148.1M | -46.81%261.7M | -31.88%125.93M | -104.32%-409.14M | 182.60%491.96M | 219.81%310.25M | --197.1M | --184.86M | ---200.25M |
| -Change in payables | -1.21%631.6M | -5,654.48%-2.14B | -46.84%639.37M | -184.28%-508.4M | 97.64%-37.15M | 28.40%1.2B | -33.86%1.33B | --1.62B | ---178.84M | ---1.57B |
| -Provision for loans, leases and other losses | 125.59%49.78M | 8.88%-114.56M | -24.60%22.07M | -42.66%29.95M | -23.79%-125.72M | -32.19%29.27M | -37.28%57.59M | --21M | --52.24M | ---101.56M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 71.88%-36K | 61.36%-17K | 56.01%-128K | 45.59%-37K | 65.35%-44K | 74.87%-291K | 57.48%-54K | -42K | -68K | -127K |
| Interest received (cash flow from operating activities) | 2,956.83%6.94M | 15,446.15%2.02M | 1,318.75%227K | 0 | 116.67%13K | -5.88%16K | 0 | 10K | 0 | 6K |
| Tax refund paid | -2.55%-395.74M | 1.50%-204.44M | -5.30%-385.91M | 3.42M | -1.85%-207.56M | -4.76%-366.49M | 0 | -162.69M | 0 | -203.8M |
| Other operating cash inflow (outflow) | 0.00%-1K | 200.00%1K | -1K | 0.00%1K | 0.00%-1K | 0 | 0 | 0 | 1K | -1K |
| Operating cash flow | -63.43%903.92M | -262.62%-1.5B | 101.91%2.47B | 551.81%481.67M | 170.23%924.67M | -11.12%1.22B | -77.98%418.95M | --2.23B | ---106.61M | ---1.32B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -100.97%-9.53M | --0 | 91.95%-4.74M | ---1.55M | 95.99%-2.25M | -372.77%-58.87M | -240.00%-1.31M | ---1.45M | --0 | ---56.12M |
| Net intangibles purchase and sale | -10.75%-884.42M | -20.84%-222.54M | -21.50%-798.6M | -32.14%-195.38M | -11.13%-184.15M | 1.54%-657.27M | 1.98%-176.14M | ---167.55M | ---147.86M | ---165.71M |
| Net investment product transactions | ---- | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -121.52%-29.64M | ---14K | 2,301.66%137.71M | ---- | ---- | -1,610.87%-6.26M | -1,391.08%-5.36M | ---155K | ---312K | ---430K |
| Investing cash flow | -38.75%-923.58M | -19.34%-222.46M | 7.86%-665.63M | -32.79%-196.75M | 16.13%-186.41M | -6.30%-722.4M | -1.87%-183.11M | ---168.85M | ---148.17M | ---222.26M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 62.51%-19.99M | 50.02%-6.66M | 61.36%-53.32M | 0.00%-13.33M | 86.99%-13.33M | 72.43%-137.99M | 81.51%-13.33M | ---8.89M | ---13.33M | ---102.44M |
| Net common stock issuance | -308.21%-98.41M | 331.79%10.69M | -29.26%47.27M | -60.23%4.11M | 28.96%2.48M | -92.94%66.82M | -97.12%27.12M | --27.44M | --10.34M | --1.92M |
| Issuance fees | ---- | ---54K | --0 | --0 | --0 | -95.24%-16.73M | --0 | --0 | --0 | ---16.73M |
| Cash dividends paid | -23.84%-261.97M | -23.73%-262.01M | -49.86%-211.53M | 12.56%439K | -49.60%-211.75M | -38.05%-141.16M | --0 | ---1K | --390K | ---141.55M |
| Net other fund-raising expenses | ---- | ---- | --1K | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -74.81%-380.37M | -15.91%-258.03M | 5.01%-217.59M | -237.25%-8.78M | 13.98%-222.61M | -168.61%-229.06M | -98.40%13.79M | --18.55M | ---2.6M | ---258.79M |
| Net cash flow | ||||||||||
| Beginning cash position | 38.12%5.76B | 38.12%5.76B | 7.00%4.17B | 123.21%4.69B | 7.00%4.17B | 36.02%3.9B | 198.42%3.92B | --1.84B | --2.1B | --3.9B |
| Current changes in cash | -125.19%-400.02M | -484.78%-1.98B | 482.62%1.59B | 207.29%276.14M | 128.68%515.65M | -73.57%272.62M | -90.34%249.63M | --2.08B | ---257.39M | ---1.8B |
| Effect of exchange rate changes | 1.65%1.17M | -1,272.89%-3.33M | 511.70%1.15M | -14.03%239K | 1,320.00%284K | -56.18%188K | 24.49%-222K | --112K | --278K | --20K |
| Cash adjustments other than cash changes | ---- | -100.00%-2K | ---- | ---- | 0.00%-1K | ---- | ---- | --0 | --0 | ---1K |
| End cash Position | -6.93%5.36B | -19.51%3.77B | 38.12%5.76B | 169.37%4.96B | 123.21%4.69B | 7.00%4.17B | 7.00%4.17B | --3.92B | --1.84B | --2.1B |
| Free cash flow | -99.40%9.98M | -333.82%-1.73B | 228.43%1.67B | 211.90%284.74M | 147.99%738.26M | -27.15%507.93M | -85.98%241.5M | --2.06B | ---254.47M | ---1.54B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |