Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 132.73%88.18M | 62.02%24.57M | -11.70%18.65M | 609.03%42M | 168.78%2.97M | -43.36%37.89M | 51.05%15.17M | -34.08%21.12M | -79.09%5.92M | -23.46%-4.32M |
| Net profit before non-cash adjustment | 411.56%15.34M | 156.19%4.88M | 345.47%2.6M | 278.87%5.77M | -36.98%2.08M | -130.24%-4.92M | -1,574.53%-8.69M | -122.12%-1.06M | -72.13%1.52M | -39.23%3.3M |
| Total adjustment of non-cash items | -11.81%37.99M | 10.15%10.32M | -14.50%8.67M | -22.48%9.21M | -16.25%9.78M | -2.93%43.08M | -15.83%9.37M | -6.85%10.14M | 2.64%11.89M | 8.36%11.68M |
| -Depreciation and amortization | -20.26%32.77M | ---- | ---- | ---- | ---- | 9.23%41.1M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -79.73%167K | ---- | ---- | ---- | ---- | 4,020.00%824K | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | 301.31%1.38M | ---- | ---- | ---- | ---- | -177.80%-687K | ---- | ---- | ---- | ---- |
| -Disposal profit | 92.14%-305K | ---- | ---- | ---- | ---- | -82.75%-3.88M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | -11.87%-914K | ---- | ---- | ---- | ---- | -207.22%-817K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -25.28%4.89M | 16.15%-22.78M | -14.50%8.67M | -22.48%9.21M | -16.25%9.78M | -9.35%6.54M | -4.36%-27.17M | -6.85%10.14M | 2.64%11.89M | 8.36%11.68M |
| Changes in working capital | 13,057.99%34.86M | -35.30%9.37M | -38.71%7.37M | 460.83%27.01M | 53.91%-8.89M | -104.31%-269K | 959.86%14.48M | -26.42%12.03M | -166.41%-7.49M | 2.07%-19.3M |
| -Change in receivables | 412.12%53.71M | ---- | ---- | ---- | ---- | 46.77%10.49M | ---- | ---- | ---- | ---- |
| -Change in inventory | 222.68%10.82M | ---- | ---- | ---- | ---- | -164.88%-8.82M | ---- | ---- | ---- | ---- |
| -Change in payables | -1,368.52%-30.31M | ---- | ---- | ---- | ---- | 116.26%2.39M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 114.65%634K | -214.94%-66.61M | 164.61%63.91M | 2,754.33%31.85M | -365.19%-28.52M | -2,286.36%-4.33M | 22.70%-21.15M | -3.89%24.15M | -194.19%-1.2M | -629.82%-6.13M |
| -Changes in other current liabilities | -1,552.85%-31.62M | -65.82%10.14M | -366.48%-56.53M | 22.93%-4.84M | 249.04%19.62M | ---1.91M | --29.66M | -38.08%-12.12M | -162.87%-6.29M | 36.88%-13.17M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 48.67%-3.12M | 80.35%-258K | 70.70%-732K | 11.72%-1M | 0.09%-1.12M | 18.29%-6.07M | -32.76%-1.31M | 15.38%-2.5M | 27.71%-1.14M | 41.38%-1.13M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 167.34%85.07M | 75.52%24.32M | -3.78%17.91M | 756.18%40.99M | 133.90%1.84M | -46.49%31.82M | 53.03%13.85M | -35.97%18.62M | -82.10%4.79M | -0.48%-5.44M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 23.53%1.01M | -102.46%-167K | 122.55%621K | 104.58%155K | 125.42%399K | 126.68%816K | 860.49%6.78M | -4,471.43%-2.75M | -162.25%-3.38M | 118.81%177K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -587.49%-16.55M | -237.84%-6.6M | -445.25%-6.73M | 38.01%-2.14M | 81.00%-1.08M | -113.30%-2.41M | -43.42%4.79M | 164.15%1.95M | 23.52%-3.45M | -133.09%-5.69M |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 85.39%1.79M | 1,868.57%689K | 50.73%514K | -17.96%265K | 20.68%321K | -13.38%965K | -94.66%35K | 57.87%341K | 180.87%323K | 109.45%266K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- |
| Investing cash flow | -2,096.65%-13.75M | -152.38%-6.08M | -1,100.43%-5.59M | 73.58%-1.72M | 93.12%-361K | -103.85%-626K | 41.03%11.6M | 82.27%-466K | -14.42%-6.51M | -132.03%-5.25M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1,261.47%-21.66M | -184.48%-9.19M | 0.00%-4.16M | -138.33%-4.16M | 78.31%-4.16M | 93.79%-1.59M | 0.33%10.88M | 49.03%-4.16M | 360.92%10.84M | 20.70%-19.16M |
| Increase or decrease of lease financing | 24.30%-21.69M | 46.07%-3.9M | 35.53%-4.53M | 23.30%-5.77M | -8.95%-7.5M | -22.25%-28.66M | -14.68%-7.23M | -24.31%-7.02M | -26.13%-7.52M | -24.58%-6.88M |
| Interest paid (cash flow from financing activities) | 13.26%-6.69M | 14.15%-1.35M | 12.64%-1.74M | 20.91%-1.69M | 5.10%-1.92M | 7.60%-7.72M | 25.80%-1.58M | 4.29%-1.99M | 0.05%-2.13M | -0.15%-2.02M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---2K | --1K | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -31.83%-50.05M | -798.16%-14.45M | 20.86%-10.42M | -1,075.15%-11.61M | 51.64%-13.57M | 39.97%-37.96M | -14.22%2.07M | 17.11%-13.16M | 109.72%1.19M | 25.21%-28.06M |
| Net cash flow | ||||||||||
| Beginning cash position | -7.71%75.78M | 84.49%88.21M | 101.54%86.31M | 35.26%58.65M | -13.84%70.74M | 17.98%82.11M | -23.39%47.82M | -17.40%42.83M | 0.75%43.36M | 17.98%82.11M |
| Current changes in cash | 414.27%21.27M | -86.21%3.8M | -61.86%1.9M | 5,279.59%27.66M | 68.80%-12.09M | -154.10%-6.77M | 39.78%27.52M | -52.80%4.99M | -106.06%-534K | -45.90%-38.75M |
| Effect of exchange rate changes | 172.31%1.19M | ---- | ---- | ---- | ---- | --437K | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---2K | 200.00%1K |
| End cash Position | 29.64%98.24M | 29.64%98.24M | 84.49%88.21M | 101.54%86.31M | 35.26%58.65M | -7.71%75.78M | -7.71%75.78M | -23.39%47.82M | -17.40%42.83M | 0.75%43.36M |
| Free cash flow | 255.71%84.25M | 84.59%24.15M | 17.90%17.81M | 3,648.67%40.82M | 126.27%1.47M | -56.86%23.69M | 69.69%13.08M | -46.91%15.1M | -95.66%1.09M | 12.16%-5.59M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.