Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 407.75%20.06M | 45.46%2.69M | 93.88%9.38M | 186.46%12.04M | 274.08%11.87M | -20.00%-6.52M | 238.89%1.85M | 146.78%4.84M | 0.66%-13.93M | 223.75%3.17M |
| Net profit before non-cash adjustment | 1,023.84%18.95M | 32.93%1.97M | -0.37%2.68M | -20.73%7.27M | -54.80%1.41M | -39.94%1.69M | -29.20%1.48M | 135.17%2.69M | 872.29%9.17M | 159.60%3.13M |
| Total adjustment of non-cash items | -1,238.75%-16.6M | 9.40%291K | 24.06%464K | 824.74%2.15M | 135.93%56.43K | 559.73%1.46M | -3.27%266K | 452.83%374K | -87.18%232.98K | 60.17%-157.02K |
| -Depreciation and amortization | -33.58%89K | -54.37%120K | -52.94%120K | 0.11%717.75K | -72.02%65.75K | -42.74%134K | 86.52%263K | 138.32%255K | 79.65%717K | 121.47%235K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --1.07M | --37.13K | ---- | ---- | ---- | --0 | --0 |
| -Share of associates | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 6.37%35.42K | -96.26%423 |
| -Disposal profit | -1,681,700.00%-16.82M | 73.91%-6K | 0.00%5K | 84.54%-19.1K | 99.91%-103 | 85.71%-1K | -130.00%-23K | 66.67%5K | 36.35%-123.59K | 44.98%-109.59K |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Other non-cash items | -61.03%113K | 580.77%177K | 197.37%339K | 196.92%383.65K | 83.61%-46.35K | 1,711.11%290K | -80.30%26K | 150.22%114K | 45.21%-395.85K | 2.31%-282.85K |
| Changes in working capital | 283.46%17.72M | 300.95%421K | 251.32%6.24M | 111.24%2.62M | 5,021.00%10.4M | -14.21%-9.66M | 102.84%105K | 115.60%1.78M | -39.01%-23.33M | 19.65%203.13K |
| -Change in receivables | 219.65%14.53M | 683.53%5.35M | 150.70%2.4M | 91.91%-3.47M | 468.71%14.33M | -9.11%-12.15M | 89.63%-917K | 75.17%-4.74M | -238.64%-42.95M | -0.99%-3.89M |
| -Change in inventory | -91.20%11K | 5,371.43%1.92M | 3,686.72%4.59M | -104.12%-293.33K | 95.81%-325.33K | -98.15%125K | -98.39%35K | -102.15%-128K | 244.97%7.12M | -295.28%-7.77M |
| -Change in payables | -357.89%-5.68M | -1,145.68%-10.42M | -44.70%3.72M | -14.53%13.71M | -60.61%3.79M | -55.75%2.2M | 194.14%996K | 169.06%6.72M | 1,909.31%16.04M | 61.20%9.62M |
| -Changes in other current assets | 5,620.00%8.87M | 39,766.67%3.57M | -5,637.18%-4.48M | -106.70%-7.32M | -429.57%-7.39M | 101.71%155K | -100.22%-9K | 89.53%-78K | -21,491.07%-3.54M | 13,440.68%2.24M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 59.08%-133K | -298.15%-215K | -160.00%-364K | -355.84%-1.12M | -352.91%-602.93K | -525.00%-325K | 11.48%-54K | -140K | -246.12K | -389.40%-133.12K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -84.46%-2.04M | 28.01%-329K | 36.38%-467K | -54.67%-2.65M | 69.73%-350.29K | -89.23%-1.11M | -329.65%-457K | -334.32%-734K | -431.33%-1.71M | -680.57%-1.16M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 324.95%17.88M | 60.34%2.15M | 115.67%8.55M | 152.07%8.27M | 479.77%10.92M | -31.00%-7.95M | 212.14%1.34M | 137.71%3.96M | -10.76%-15.89M | 114.50%1.88M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 99.23%-18K | --0 | --0 | -92.95%-2.3M | 1,679.56%356.87K | -1,929.57%-2.33M | -123.15%-119K | 87.05%-203K | -96.64%-1.19M | 96.14%-22.59K |
| Net business purchase and sale | ---- | ---- | ---- | -15,011.94%-22.37M | ---- | ---- | ---- | ---- | 14,999,900.00%150K | ---- |
| Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%4.14M | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | 7.47%9.35K | 13.83%5.35K | --0 | ---- | ---- | -8.42%8.7K | 88.00%4.7K |
| Interest received (cash flow from investment activities) | -42.86%20K | 35.71%38K | -7.41%25K | -27.72%103.59K | 115.67%13.59K | -50.70%35K | -58.21%28K | -70.65%27K | -69.94%143.31K | -953.42%-86.69K |
| Investing cash flow | 981.91%20.28M | 149.43%43K | 114.20%25K | -854.51%-24.55M | -624.96%-21.99M | -5,125.00%-2.3M | -114.87%-87K | 88.08%-176K | 176.33%3.25M | 188.48%4.19M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1,031.63%-12.25M | -137.88%-1.5M | -3,594.46%-15.33M | 471.97%19.82M | 12,784.31%14.96M | -30.68%1.32M | 186.85%3.96M | -106.91%-415K | 720.43%3.47M | -93.52%116.13K |
| Increase or decrease of lease financing | --0 | --0 | --0 | 50.00%-36K | --0 | --0 | 0.00%-18K | 0.00%-18K | 0.00%-72K | -5.88%-18K |
| Financing cash flow | -1,031.63%-12.25M | -138.06%-1.5M | -3,440.88%-15.33M | 483.05%19.78M | 15,147.65%14.96M | -30.02%1.32M | 186.12%3.94M | -107.23%-433K | 868.48%3.39M | -94.48%98.13K |
| Net cash flow | ||||||||||
| Beginning cash position | -61.21%6.39M | -49.48%5.69M | 57.31%12.45M | -66.61%4.63M | 189.02%7.53M | 140.74%16.46M | -6.24%11.27M | -56.05%7.92M | -56.82%13.87M | -83.67%2.61M |
| Current changes in cash | 389.99%25.91M | -86.69%691K | -301.55%-6.76M | 137.90%3.5M | -36.96%3.89M | -111.03%-8.93M | 200.15%5.19M | 155.96%3.35M | 49.39%-9.24M | 396.65%6.17M |
| End cash Position | 328.88%32.29M | -61.21%6.39M | -49.48%5.69M | 75.60%8.13M | 75.60%8.13M | 189.02%7.53M | 140.74%16.46M | -6.24%11.27M | -66.61%4.63M | -66.61%4.63M |
| Free cash flow | 273.71%17.86M | 75.98%2.15M | 127.31%8.55M | 134.98%5.97M | 505.99%11.28M | -66.31%-10.28M | 279.41%1.22M | 131.14%3.76M | -14.24%-17.08M | 534.93%1.86M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.