Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 16.42%64.6M | 11.83%16.87M | 2.28%16.08M | 216.91%16.9M | -23.77%14.76M | -25.75%55.49M | -37.35%15.08M | 42.85%15.72M | -40.00%5.33M | -37.08%19.36M |
| Net profit before non-cash adjustment | 24.65%58.63M | 1.40%16.97M | 93.98%15.73M | 36.79%14.97M | -2.56%10.96M | -14.86%47.04M | 22.25%16.74M | -45.72%8.11M | -46.96%10.94M | 87.93%11.24M |
| Total adjustment of non-cash items | -16.00%7.12M | -40.13%2.32M | 30.51%1.7M | -11.60%1.38M | -1.15%1.72M | 0.40%8.47M | 100.41%3.87M | -34.13%1.3M | -28.82%1.56M | -25.53%1.74M |
| -Depreciation and amortization | 8.83%8.7M | 12.94%2.64M | 10.59%2.05M | 9.89%2.01M | 1.32%2M | -13.59%7.99M | -9.63%2.34M | -14.27%1.85M | -15.55%1.83M | -15.51%1.98M |
| -Reversal of impairment losses recognized in profit and loss | -92.14%146.89K | ---- | ---- | ---- | ---- | 246.79%1.87M | ---- | ---- | ---- | ---- |
| -Disposal profit | -369.27%-490.4K | -333.57%-405.4K | 36.36%-7K | ---74K | ---4K | 65.95%-104.5K | 83.27%-93.5K | -108.46%-11K | --0 | --0 |
| -Net exchange gains and losses | -3.42%305.54K | ---- | ---- | ---- | ---- | 10,438.34%316.36K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 3.56%-1.55M | 33.80%-372.24K | 36.62%-341K | -107.06%-557K | -18.03%-275K | -53.00%-1.6M | 12.17%-562.34K | -71.88%-538K | -180.21%-269K | -11,750.00%-233K |
| Changes in working capital | -4,683.94%-1.15M | 56.16%-2.42M | -121.50%-1.36M | 107.68%551K | -67.41%2.08M | -100.22%-24.09K | -165.38%-5.53M | 206.61%6.31M | 48.54%-7.17M | -71.62%6.37M |
| -Change in receivables | -309.52%-8.3M | 329.83%3.37M | -692.30%-5.62M | -5,852.12%-9.82M | 56.91%3.76M | 289.11%3.96M | -64.14%785.12K | 114.16%948K | 97.83%-165K | -76.10%2.4M |
| -Change in inventory | 118.89%749.2K | -26.66%-8.65M | -30.81%5.4M | 143.54%2.82M | -23.02%1.18M | -162.95%-3.97M | -356.33%-6.83M | 87.65%7.81M | 48.77%-6.48M | -87.38%1.53M |
| -Change in payables | 30,197.25%6.4M | 449.07%2.85M | 53.30%-1.15M | 1,519.74%7.55M | -217.07%-2.86M | -100.31%-21.27K | -85.55%519.73K | 27.50%-2.45M | -108.43%-532K | 703.62%2.44M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.52%-1.28M | -18.08%-1.29M | ||||||||
| Interest received (cash flow from operating activities) | -5.60%2.3M | 4.73%2.44M | ||||||||
| Tax refund paid | 16.15%-12.29M | 29.27%-2.49M | 25.41%-3.37M | -0.74%-3.4M | 6.60%-3.03M | -20.10%-14.66M | -43.88%-3.52M | -49.17%-4.51M | -9.33%-3.38M | 10.93%-3.24M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 27.03%53.33M | 21.14%15.4M | 13.43%12.71M | 589.83%13.5M | -27.22%11.73M | -34.16%41.98M | -44.41%12.71M | 40.45%11.2M | -66.26%1.96M | -40.59%16.11M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 33.75%-16.02M | 78.02%-3.09M | -39.73%-4.52M | -90.42%-4.31M | 11.38%-4.1M | -385.86%-24.18M | -1,346.80%-14.06M | -12.71%-3.24M | -225.29%-2.26M | -957.67%-4.62M |
| Net investment product transactions | 38.87%-4.89K | ---- | ---- | ---- | ---- | 99.96%-7.99K | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -3.63%2.94M | -7.54%858K | -11.85%714K | 1.86%766K | 7.27%605K | 24.91%3.05M | 13.31%928K | 18.94%810K | 33.57%752K | 47.64%564K |
| Investing cash flow | 33.75%-16.02M | 68.01%-5.18M | -56.94%-3.81M | -134.46%-3.55M | 13.97%-3.49M | 3.18%-24.19M | 28.37%-16.19M | -10.77%-2.43M | -1,036.84%-1.51M | -7,278.18%-4.06M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 578.35%3.71M | 635.16%9.97M | 872.41%1.69M | -227.03%-10.77M | 137.15%2.81M | -120.44%-774.72K | 76.80%-1.86M | -97.84%174K | 27.45%8.48M | -161.51%-7.56M |
| Increase or decrease of lease financing | -100.94%-1.74M | -521.80%-3.32M | -580.65%-211K | 1,609.24%1.8M | 97.27%-5K | 44.73%-867.4K | 24.34%-534.4K | 89.35%-31K | 58.68%-119K | 35.56%-183K |
| Cash dividends paid | -12.50%-19.6M | -50.00%-6.53M | 0.00%-4.36M | 0.00%-4.36M | 0.00%-4.36M | 0.00%-17.42M | 20.00%-4.36M | 0.00%-4.36M | 0.00%-4.36M | -33.33%-4.36M |
| Interest paid (cash flow from financing activities) | 29.16%-118.29K | -13.63%793.71K | -37.13%-373K | 56.73%-209K | 0.30%-330K | 31.67%-167K | -5.70%919K | 26.09%-272K | -3.43%-483K | 13.80%-331K |
| Net other fund-raising expenses | -4.40%-640K | 15.29%-144K | 1.82%-162K | -19.44%-172K | -20.90%-162K | 96.95%-613K | 99.15%-170K | -489.29%-165K | -433.33%-144K | -458.33%-134K |
| Financing cash flow | 7.67%-17.76M | 126.09%1.41M | 26.67%-3.41M | -506.13%-13.71M | 83.74%-2.04M | -24.50%-19.23M | 58.94%-5.39M | -253.87%-4.65M | 122.99%3.38M | -83.43%-12.57M |
| Net cash flow | ||||||||||
| Beginning cash position | -1.17%121.68M | -0.72%129.86M | -1.82%124.37M | 4.30%128.12M | -1.16%121.93M | 23.38%123.12M | -3.99%130.79M | -0.59%126.67M | 2.17%122.85M | 23.33%123.36M |
| Current changes in cash | 1,461.73%19.55M | 231.03%11.62M | 33.03%5.49M | -198.30%-3.76M | 1,309.57%6.19M | -106.15%-1.44M | 31.08%-8.87M | -53.14%4.13M | -46.80%3.82M | -102.53%-512K |
| End cash Position | 16.07%141.24M | 16.07%141.24M | -0.72%129.86M | -1.82%124.37M | 4.30%128.12M | -1.17%121.68M | -1.17%121.68M | -3.99%130.79M | -0.59%126.67M | 2.17%122.85M |
| Free cash flow | 105.14%35.97M | 796.51%11.17M | 2.80%8.18M | 3,031.27%9M | -33.63%7.63M | -69.91%17.54M | -107.41%-1.6M | 59.92%7.96M | -106.16%-307K | -56.94%11.49M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.