Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -486.46%-213.37B | 16.21%-36.38B | -1,474.45%-43.42B | -95.48%3.16B | 311.87%69.94B | 67.01%-33.01B | -9.42%-100.08B | -497.76%-91.46B | 128.62%22.99B | -489.46%-80.34B |
| Net profit before non-cash adjustment | 108.47%1.99B | -387.15%-23.42B | -212.49%-4.81B | 263.82%4.27B | -210.64%-2.61B | 1.51%2.36B | -35.06%2.32B | -24.36%3.58B | -10.01%4.73B | -21.99%5.26B |
| Total adjustment of non-cash items | 151.49%10.77B | 10.33%-20.91B | 2.81%-23.32B | -33.55%-23.99B | -32.51%-17.97B | 60.00%-13.56B | 23.12%-33.9B | -1,896.17%-44.1B | -60.51%2.46B | 216.39%6.22B |
| -Depreciation and amortization | 15.87%1.62B | 17.46%1.4B | -11.91%1.19B | -5.45%1.35B | -23.65%1.43B | -5.59%1.87B | -15.65%1.98B | -7.47%2.35B | 4.22%2.54B | 17.49%2.44B |
| -Assets reserve and write-off | -87.84%206M | 278.97%1.69B | 212.59%447M | -54.75%143M | 58.00%316M | -29.82%200M | 62.86%285M | 108.86%175M | -896.77%-1.98B | 978.26%248M |
| -Share of associates | --0 | -40.00%-28M | 4.76%-20M | 30.00%-21M | -50.00%-30M | 4.76%-20M | -50.00%-21M | 0.00%-14M | 6.67%-14M | -142.86%-15M |
| -Disposal profit | -95.17%383M | 17,735.56%7.94B | -193.75%-45M | -99.38%48M | 863.33%7.8B | 217.73%810M | 17.90%-688M | -1,097.14%-838M | 99.79%-70M | 3.05%-33.83B |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | 126.82%8.56B | -28.19%-31.91B | 2.44%-24.89B | 7.17%-25.52B | -67.38%-27.49B | 53.69%-16.42B | 22.53%-35.46B | -2,419.87%-45.77B | -94.72%1.97B | 7.63%37.37B |
| Changes in working capital | -2,944.60%-226.12B | 151.98%7.95B | -166.84%-15.29B | -74.73%22.88B | 515.00%90.52B | 68.16%-21.81B | -34.48%-68.5B | -422.21%-50.94B | 117.22%15.81B | -869.76%-91.81B |
| -Change in receivables | 1,105.56%1.09B | -56.94%90M | 214.21%209M | 45.21%-183M | 14.58%-334M | 21.49%-391M | 6.92%-498M | -552.44%-535M | ---82M | ---- |
| -Change in loans | -297.70%-52.79B | 212.40%26.7B | -761.94%-23.76B | 105.91%3.59B | -165.12%-60.76B | 53.39%-22.92B | -78.13%-49.17B | -24.98%-27.6B | 71.82%-22.09B | -14.46%-78.37B |
| -Change in financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 394.12%100M |
| -Provision for loans, leases and other losses | -132.65%-5.83B | 128.99%17.86B | 633.08%7.8B | -65.23%1.06B | 964.41%3.06B | 70.89%-354M | -15.59%-1.22B | -17,433.33%-1.05B | -100.98%-6M | 127.93%614M |
| -Change in deposits by banks and customers | -372.59%-167.87B | -9,254.90%-35.52B | -97.87%388M | -87.89%18.19B | 10,228.80%150.28B | 108.45%1.46B | 15.91%-17.21B | -206.78%-20.47B | 183.28%19.17B | -126.29%-23.01B |
| -Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 182.52%21.49B | 342.97%7.61B |
| -Changes in other current assets | 41.06%-666M | -853.33%-1.13B | -48.45%150M | 118.23%291M | -776.27%-1.6B | 158.13%236M | 67.49%-406M | -115.34%-1.25B | -155.61%-580M | 208.87%1.04B |
| -Changes in other current liabilities | 15.09%-45M | 35.37%-53M | -7.89%-82M | 43.28%-76M | -183.75%-134M | 8,100.00%160M | 94.29%-2M | 98.32%-35M | -1,062.21%-2.09B | 126.99%217M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -71.17%-570M | -2,478.57%-333M | 103.17%14M | 33.98%-441M | -65.76%-668M | -59.29%-403M | 40.47%-253M | 5.97%-425M | -1.12%-452M | 23.72%-447M |
| Other operating cash inflow (outflow) | 3.67%23.71B | -2.44%22.87B | -10.70%23.44B | -4.93%26.25B | 4.61%27.61B | -0.87%26.39B | -5.93%26.62B | 1,622.32%28.3B | -1.86B | |
| Operating cash flow | -1,273.50%-190.23B | 30.64%-13.85B | -168.94%-19.97B | -70.10%28.96B | 1,479.52%96.88B | 90.47%-7.02B | -15.92%-73.71B | -407.43%-63.59B | 125.60%20.68B | -503.05%-80.78B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 118.74%217M | -173.76%-1.16B | 39.31%-423M | 33.68%-697M | -219.45%-1.05B | -64.50%-329M | 85.83%-200M | 14.95%-1.41B | 22.77%-1.66B | -30.34%-2.15B |
| Net intangibles purchase and sale | 91.60%-70M | -33.71%-833M | -466.36%-623M | 82.37%-110M | -483.18%-624M | 51.58%-107M | 35.00%-221M | 27.35%-340M | 69.59%-468M | -125.66%-1.54B |
| Net business purchase and sale | ---116M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment property transactions | -100.02%-23M | 525.94%129.29B | 390.79%20.66B | 91.76%-7.1B | -306.21%-86.25B | -50.77%41.83B | 147.07%84.97B | -23.55%34.39B | -27.48%44.98B | 608.38%62.03B |
| Net changes in other investments | -101.83%-48M | 4,463.33%2.62B | 17.81%-60M | -102.46%-73M | 149.51%2.97B | -600,200.00%-6B | --1M | ---- | -100.00%-2M | ---1M |
| Investing cash flow | -100.03%-40M | 564.56%129.92B | 344.88%19.55B | 90.60%-7.98B | -340.05%-84.96B | -58.14%35.39B | 159.03%84.55B | -23.84%32.64B | -26.55%42.86B | 501.49%58.34B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8B | ---- | -176.47%-6.1B |
| Net common stock issuance | --0 | 198,980.00%19.89B | -900.00%-10M | -100.03%-1M | 15,713.64%3.44B | ---22M | --0 | --0 | ---33M | --0 |
| Increase or decrease of lease financing | -1,340.00%-72M | 0.00%-5M | -25.00%-5M | 0.00%-4M | 0.00%-4M | -33.33%-4M | 0.00%-3M | 0.00%-3M | 83.33%-3M | 41.94%-18M |
| Cash dividends paid | ---- | 62.44%-240M | 7.39%-639M | 13.32%-690M | 30.96%-796M | 0.77%-1.15B | 2.35%-1.16B | 2.70%-1.19B | 1.77%-1.22B | -6.14%-1.25B |
| Cash dividends for minorities | ---- | --0 | 50.00%-1M | ---2M | --0 | -294.44%-71M | 28.00%-18M | ---25M | ---- | 97.83%-1M |
| Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | -101.85%-1M | 138.85%54M | -6,850.00%-139M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M |
| Financing cash flow | -100.37%-73M | 3,094.21%19.64B | 6.02%-656M | -125.96%-698M | 293.59%2.69B | -17.22%-1.39B | 87.15%-1.19B | -631.67%-9.22B | 82.89%-1.26B | -209.52%-7.37B |
| Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M |
| Net cash flow | ||||||||||
| Beginning cash position | 61.34%356.93B | -0.48%221.22B | 10.04%222.3B | 7.80%202.02B | 16.82%187.4B | 6.40%160.42B | -21.04%150.77B | 48.41%190.94B | -18.81%128.66B | 8.37%158.46B |
| Current changes in cash | -240.26%-190.34B | 12,735.66%135.71B | -105.30%-1.07B | 38.75%20.28B | -45.82%14.62B | 179.51%26.98B | 124.03%9.65B | -164.49%-40.17B | 308.96%62.28B | -343.56%-29.8B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Cash adjustments other than cash changes | -300.00%-2M | 200.00%1M | 0.00%-1M | ---1M | ---- | ---- | ---1M | ---- | ---- | -200.00%-1M |
| End cash Position | -53.33%166.59B | 61.34%356.93B | -0.48%221.22B | 10.04%222.3B | 7.80%202.02B | 16.82%187.4B | 6.40%160.42B | -21.04%150.77B | 48.41%190.94B | -18.81%128.66B |
| Free cash flow | -1,050.01%-190.73B | 22.41%-16.59B | -176.41%-21.38B | -70.56%27.98B | 1,350.07%95.03B | 89.78%-7.6B | -13.45%-74.36B | -454.58%-65.55B | 121.87%18.49B | -579.48%-84.54B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |