Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 161.69%114.47M | -344.06%-185.56M | -352.77%-197.63M | 10.54%8.04M | 167.53%2.79M | 123.33%1.24M | 12,343.37%76.03M | 328.78%78.18M | 214.35%7.27M | -205.03%-4.14M |
| Net profit before non-cash adjustment | -2,349.76%-455.46M | -948.95%-18.59M | -913.83%-6.08M | -139.49%-943K | -1,064.41%-12.95M | 247.29%1.39M | 1,710.29%2.19M | 60.05%-600K | 143.92%2.39M | 246.94%1.34M |
| Total adjustment of non-cash items | 1,982.58%454.5M | 3,531.28%21.82M | 892.24%11.64M | 22.19%-1.31M | 3,041.73%11.91M | -127.81%-421K | 901.33%601K | 1,248.28%1.17M | -70.14%-1.68M | -205.74%-405K |
| -Depreciation and amortization | 44.95%2.55M | 12.16%1.76M | 10.20%443K | 9.68%442K | 15.84%446K | 13.12%431K | 13.27%1.57M | 22.94%402K | 1.00%403K | --385K |
| -Reversal of impairment losses recognized in profit and loss | 806,912.96%435.68M | -201.89%-54K | --0 | --0 | -356.00%-64K | -95.92%10K | -94.71%53K | -98.65%9K | -167.26%-226K | --25K |
| -Assets reserve and write-off | ---22K | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Disposal profit | --0 | -99.46%2K | ---1K | -99.19%3K | --0 | --0 | 116.37%370K | --0 | 3,800.00%370K | --0 |
| -Net exchange gains and losses | -68.45%1.94M | 399.95%6.14M | 1,837.69%11.26M | 16.34%-1.98M | -107.98%-2.14M | -232.11%-1.01M | 31.80%-2.05M | 146.59%581K | -28.42%-2.36M | ---1.03M |
| -Remuneration paid in stock | 1,263.02%13.45M | --987K | ---71K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
| -Other non-cash items | -93.06%902K | 1,889.28%12.99M | -94.48%10K | 65.93%224K | 5,848.11%12.61M | 16.80%146K | 83.43%653K | 19.87%181K | 6.30%135K | 158.08%212K |
| Changes in working capital | 161.14%115.43M | -357.78%-188.79M | -361.80%-203.19M | 56.72%10.29M | 175.50%3.83M | 104.60%270K | 8,809.73%73.24M | 294.99%77.61M | 182.69%6.57M | -213.54%-5.07M |
| -Change in receivables | 44.46%-146.84M | -5,008.89%-264.39M | -6,831.50%-262.6M | -20.00%4.2M | 162.67%1.25M | -310.88%-7.25M | 122.86%5.39M | -84.24%3.9M | 198.65%5.25M | ---2M |
| -Change in inventory | 115.89%1.62M | -66.56%749K | 56.56%-755K | -17.29%1.53M | -201.65%-3.2M | 411.39%3.17M | 135.53%2.24M | 15.26%-1.74M | 221.38%1.85M | --3.15M |
| -Change in payables | 247.93%260.43M | 11.84%74.85M | -21.62%60.17M | 952.34%4.56M | 192.86%5.77M | 241.16%4.35M | 124.70%66.93M | 2,040.99%76.77M | -105.83%-535K | ---6.22M |
| -Changes in other current assets | --217K | ---- | ---- | ---- | ---- | ---- | -246.44%-1.32M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -86.80%-1.1M | 45.93%-591K | 120.00%66K | 17.57%-244K | 16.87%-202K | 5.80%-211K | -5.71%-1.09M | -240.21%-330K | 43.40%-296K | 23.58%-243K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 160.90%113.37M | -348.41%-186.15M | -353.76%-197.56M | 11.74%7.8M | 159.17%2.59M | 118.56%1.02M | 17,815.37%74.94M | 329.26%77.85M | 289.61%6.98M | -195.38%-4.38M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -306.48%-125.17M | -356.95%-30.79M | -466.11%-20.95M | -1,859.79%-5.61M | 7.58%-1.46M | -137.61%-2.78M | 54.39%-6.74M | 70.14%-3.7M | 42.80%-286K | -17.09%-1.58M |
| Net investment product transactions | --0 | --0 | --0 | ---- | ---- | ---- | --320K | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 29,100.00%292K | -96.43%1K | --0 | 22.22%-7K | --0 | 14.29%8K | -74.77%28K | -68.89%28K | -325.00%-9K | --2K |
| Net changes in other investments | --1K | ---- | ---- | ---- | ---- | ---- | ---32K | ---- | ---- | ---- |
| Investing cash flow | -305.54%-124.88M | -381.82%-30.79M | -470.42%-20.95M | -22,548.00%-5.61M | 7.46%-1.46M | -138.35%-2.77M | 56.72%-6.39M | 70.39%-3.67M | 105.04%25K | -172.62%-1.58M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -99.56%27K | 560.97%6.15M | 157.76%4.87M | 156.60%2.04M | -160.82%-947K | 116.55%196K | -123.54%-1.34M | 124.35%1.89M | -362.75%-3.6M | 73.00%1.56M |
| Net common stock issuance | 0.00%9.29M | --9.29M | ---351.46M | --351.47M | --33K | --9.24M | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -59.83%-577K | 19.78%-361K | 27.45%-74K | 33.93%-74K | 15.18%-95K | 4.84%-118K | -9.49%-450K | -3.03%-102K | -12.00%-112K | -250.00%-112K |
| Cash dividends paid | 0.00%-2.23M | -26.27%-2.23M | --0 | --0 | ---- | ---- | ---1.77M | --0 | --0 | ---- |
| Interest paid (cash flow from financing activities) | -129.60%-1.27M | 18.65%-554K | 61.09%-265K | -115.56%-54K | 62.15%-81K | -15.79%-154K | -43.67%-681K | ---681K | --347K | ---214K |
| Net other fund-raising expenses | -99.77%440K | 1,218,256.25%194.91M | 75.86%-18.24M | 9,929.92%211.25M | -91.67%216K | -97.76%1.68M | 98.41%-16K | -7,803.14%-75.55M | -12,038.89%-2.15M | 124.62%2.59M |
| Financing cash flow | -97.26%5.68M | 4,977.64%207.2M | -390.50%-365.17M | 10,345.44%564.63M | -250.83%-3.1M | -85.27%10.85M | -212.50%-4.25M | -10,736.68%-74.45M | -528.21%-5.51M | 121.29%2.06M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.00%85.17M | 368.17%85.17M | 647.18%650.23M | 1.97%85.73M | 0.86%87.26M | 368.17%85.17M | -36.47%18.19M | 608.38%87.02M | 770.32%84.07M | 592.82%86.51M |
| Current changes in cash | 40.09%-5.84M | -115.15%-9.74M | -219,328.20%-583.68M | 37,890.01%566.81M | 49.36%-1.98M | -86.41%9.1M | 663.27%64.3M | -105.27%-266K | -42.22%1.49M | -34.64%-3.9M |
| Effect of exchange rate changes | -77.30%-5.01M | -205.49%-2.82M | 479.91%6.05M | -198.13%-2.32M | -19.89%451K | -620.18%-7.01M | 175.13%2.68M | -285.45%-1.59M | 5,386.05%2.36M | --563K |
| End cash Position | 2.37%74.32M | -14.75%72.6M | -14.75%72.6M | 647.18%650.23M | 1.97%85.73M | 0.86%87.26M | 368.17%85.17M | 368.17%85.17M | 608.38%87.02M | 770.32%84.07M |
| Free cash flow | 94.56%-11.8M | -418.12%-216.95M | -394.67%-218.51M | -67.24%2.19M | 118.92%1.13M | 73.74%-1.76M | 548.34%68.2M | 1,192.56%74.15M | 418.36%6.69M | -188.34%-5.96M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.