Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 5.03%66.81M | 9.40%23.56M | -98.29%211K | 90.85%35.37M | -31.42%7.66M | 26.47%63.61M | -21.26%21.54M | 303.06%12.36M | -13.42%18.54M | 830.46%11.18M |
| Net profit before non-cash adjustment | -3.87%37.57M | 5.21%10.16M | 161.61%8.93M | -59.08%2.36M | -20.41%16.12M | -27.38%39.09M | -21.45%9.66M | -66.47%3.42M | -64.44%5.76M | 33.69%20.26M |
| Total adjustment of non-cash items | 13.26%32.73M | 330.81%8.59M | -50.16%7.04M | 24.25%10.87M | 54.76%6.23M | 101.89%28.9M | -62.61%1.99M | 62.00%14.13M | 528.10%8.75M | 74.86%4.03M |
| -Depreciation and amortization | 2.80%16.88M | ---- | ---- | ---- | ---- | 4.77%16.42M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -89.28%279K | ---- | ---- | ---- | ---- | -13.86%2.6M | ---- | ---- | ---- | ---- |
| -Share of associates | -21.95%32K | ---- | ---- | ---- | ---- | 207.89%41K | ---- | ---- | ---- | ---- |
| -Disposal profit | 166.04%35K | ---- | ---- | ---- | ---- | 63.70%-53K | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | 62.12%14.87M | ---- | ---- | ---- | ---- | 301.61%9.17M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -11.02%638K | 10.24%-23.5M | -50.16%7.04M | 24.25%10.87M | 54.76%6.23M | 103.69%717K | -203.43%-26.19M | 62.00%14.13M | 528.10%8.75M | 74.86%4.03M |
| Changes in working capital | 20.16%-3.49M | -51.30%4.81M | -204.19%-15.77M | 449.38%22.15M | -12.07%-14.69M | 75.48%-4.37M | 1.63%9.89M | 67.28%-5.18M | -44.47%4.03M | 30.95%-13.11M |
| -Change in receivables | -434.55%-12.61M | ---- | ---- | ---- | ---- | 48.30%-2.36M | ---- | ---- | ---- | ---- |
| -Change in inventory | 64.85%2.54M | ---- | ---- | ---- | ---- | 109.81%1.54M | ---- | ---- | ---- | ---- |
| -Change in payables | 327.48%9.6M | ---- | ---- | ---- | ---- | -1,560.63%-4.22M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -573.19%-2.88M | -32.70%7.51M | -13.25%3.28M | 25.27%4.97M | -1.84%-18.64M | -76.70%608K | -68.93%11.16M | 125.94%3.78M | -33.36%3.97M | 25.85%-18.3M |
| -Changes in other current liabilities | -344.64%-137K | -158.91%-2.22M | -112.46%-19.05M | 25,547.76%17.18M | -23.99%3.94M | 0.00%56K | 166.24%3.77M | -609.82%-8.97M | -94.89%67K | -8.84%5.19M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 14.89%-11.83M | 29.23%-2.73M | 6.15%-2.98M | 8.48%-3.1M | 13.20%-3.03M | 0.51%-13.9M | 23.92%-3.86M | 39.77%-3.17M | -72.23%-3.39M | -108.62%-3.49M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 10.60%54.98M | 17.82%20.83M | -130.08%-2.77M | 113.05%32.28M | -39.69%4.64M | 36.84%49.71M | -20.66%17.68M | 518.15%9.19M | -22.08%15.15M | 340.24%7.69M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 62.60%-3.3M | 42.10%1.07M | -56.07%-4.03M | 77.86%-1.11M | 138.26%763K | 75.15%-8.82M | 186.25%753K | -666.81%-2.58M | 84.14%-5M | 43.59%-1.99M |
| Net intangibles purchase and sale | 25.77%-144K | ---41K | 42.78%-111K | ---- | ---- | -34.72%-194K | --0 | ---194K | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 1.99%2.05M | -11.86%483K | -1.81%488K | 8.12%559K | 15.96%523K | 5.61%2.01M | 23.15%548K | 6.42%497K | 4.44%517K | -9.62%451K |
| Investing cash flow | 80.15%-1.39M | 16.22%1.51M | -60.28%-3.65M | 87.95%-540K | 183.34%1.29M | 79.24%-7M | 401.86%1.3M | -391.42%-2.28M | 85.56%-4.48M | 49.18%-1.54M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 8.14%-4.64M | 60.24%2.77M | 5.76%-2.31M | -26.64%-2.63M | -9.68%-2.47M | -122.37%-5.05M | 15.66%1.73M | -17.23%-2.45M | -108.40%-2.08M | -44.67%-2.25M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -32.88%-10.59M | -47.11%-7.52M | -15.44%-1.05M | -6.70%-1M | -0.89%-1.02M | -6.42%-7.97M | -8.65%-5.11M | 1.20%-907K | -0.75%-941K | -8.38%-1.01M |
| Cash dividends paid | -36.36%-21.28M | ---5.67M | --0 | ---- | ---- | -10.12%-15.6M | --0 | ---- | ---- | ---- |
| Cash dividends for minorities | ---280K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | 1.68%-2.69M | 16.03%-639K | -0.43%-694K | -5.01%-671K | -6.35%-687K | -21.11%-2.74M | -13.41%-761K | 3.89%-691K | -42.32%-639K | -53.44%-646K |
| Financing cash flow | -25.89%-39.48M | -166.87%-11.07M | 79.39%-4.05M | -452.16%-20.19M | -6.86%-4.17M | -10,913.45%-31.36M | -12.75%-4.15M | -10.48%-19.65M | -115.02%-3.66M | -51.45%-3.91M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.55%138.87M | 14.05%139.24M | 8.02%150.34M | 5.52%140.27M | 6.55%138.87M | 0.64%130.33M | 5.25%122.08M | 2.50%139.18M | 9.80%132.94M | 0.64%130.33M |
| Current changes in cash | 24.33%14.11M | -23.99%11.28M | 17.85%-10.46M | 64.74%11.55M | -21.91%1.75M | 292.46%11.35M | -18.38%14.83M | 33.68%-12.74M | -44.96%7.01M | 125.42%2.24M |
| Effect of exchange rate changes | -73.67%-4.88M | -223.55%-2.41M | 85.30%-642K | -93.58%-1.48M | -195.89%-350K | -35.93%-2.81M | 150.97%1.95M | -635.02%-4.37M | -138.54%-763K | -3.44%365K |
| End cash Position | 6.65%148.1M | 6.65%148.1M | 14.05%139.24M | 8.02%150.34M | 5.52%140.27M | 6.55%138.87M | 6.55%138.87M | 5.25%122.08M | 2.50%139.18M | 9.80%132.94M |
| Free cash flow | 26.75%51.51M | 18.86%21.85M | -207.51%-6.9M | 214.61%31.93M | -18.57%4.64M | 7,289.64%40.64M | -13.55%18.38M | 440.66%6.42M | 183.93%10.15M | 184.56%5.7M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.