Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 103.82%617M | -54.58%-16.14B | 73.71%-10.44B | -103.25%-39.73B | 45.64%-19.55B | -157.54%-35.96B | 362.80%62.49B | -38.02%-23.78B | -142.98%-17.23B | -46.21%40.08B |
| Net profit before non-cash adjustment | 10.68%20.99B | 112.81%18.97B | 46.53%8.91B | 23.74%6.08B | 41.64%4.92B | 4.05%3.47B | -23.95%3.34B | -43.99%4.39B | 5.74%7.83B | -3.43%7.4B |
| Total adjustment of non-cash items | 0.26%-31.17B | -40.32%-31.25B | -39.57%-22.27B | 18.00%-15.96B | -20.16%-19.46B | -16.50%-16.2B | 16.43%-13.9B | 13.22%-16.63B | -6,801.75%-19.17B | -67.28%286M |
| -Depreciation and amortization | -3.84%1.13B | 18.72%1.17B | 1.75%988M | -3.96%971M | -8.51%1.01B | 4.25%1.11B | -9.56%1.06B | -14.08%1.17B | -3.54%1.36B | 0.71%1.41B |
| -Assets reserve and write-off | ---- | --0 | 37.71%325M | -44.34%236M | 480.82%424M | -87.61%73M | 61.37%589M | 1,559.09%365M | 101.49%22M | -677.65%-1.47B |
| -Disposal profit | -10.04%-9.45B | -286.10%-8.58B | -274.49%-2.22B | 177.12%1.27B | 17.11%-1.65B | -191.05%-1.99B | 381.36%2.19B | 74.48%-778M | -254.53%-3.05B | 95.71%-860M |
| -Net exchange gains and losses | -84.26%173M | 103.14%1.1B | -68.64%541M | 437.57%1.73B | -77.43%-511M | -250.79%-288M | 306.38%191M | 491.67%47M | 76.92%-12M | 80.38%-52M |
| -Other non-cash items | 7.67%-23.03B | -13.87%-24.94B | -8.62%-21.9B | -7.64%-20.16B | -24.12%-18.73B | 15.83%-15.09B | -2.82%-17.93B | 0.30%-17.44B | -1,491.57%-17.49B | -93.56%1.26B |
| Changes in working capital | 379.93%10.8B | -232.22%-3.86B | 109.77%2.92B | -496.82%-29.85B | 78.47%-5B | -131.80%-23.23B | 733.60%73.05B | -95.76%-11.53B | -118.18%-5.89B | -50.90%32.39B |
| -Change in receivables | -87.04%-1.57B | 38.79%-841M | -501.75%-1.37B | 147.17%342M | 19.89%-725M | -1,745.45%-905M | 110.19%55M | -34.66%-540M | 37.73%-401M | 2.57%-644M |
| -Change in loans | 54.81%-24.9B | -356.37%-55.11B | 86.51%-12.08B | -129.40%-89.53B | -47.90%-39.03B | -180.62%-26.39B | 351.14%32.73B | 49.81%-13.03B | -122.60%-25.97B | -608.32%-11.67B |
| -Change in financial assets | --0 | -84.62%8M | 57.58%52M | -31.25%33M | 433.33%48M | -68.97%9M | 211.54%29M | -166.67%-26M | 490.00%39M | -100.40%-10M |
| -Provision for loans, leases and other losses | -80.17%-1.29B | -209.31%-716M | 54.12%655M | -83.75%425M | 222.96%2.62B | 350.00%810M | -124.27%-324M | 172.48%1.34B | -30,600.00%-1.84B | 99.63%-6M |
| -Change in deposits by banks and customers | -26.11%38.78B | 226.68%52.49B | -72.91%16.07B | 81.30%59.3B | 1,070.16%32.71B | -93.17%2.8B | 5,094.42%40.93B | -96.38%788M | -30.28%21.79B | -42.40%31.25B |
| -Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.55%13.57B |
| -Changes in other current assets | -168.33%-205M | 172.82%300M | 0.96%-412M | 31.47%-416M | -234.89%-607M | 236.78%450M | -509.26%-329M | -111.00%-54M | 5,355.56%491M | --9M |
| -Changes in other current liabilities | -166.67%-12M | 200.00%18M | 400.00%6M | 81.82%-2M | -1,000.00%-11M | 97.50%-1M | ---40M | --0 | 103.70%4M | -58.82%-108M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -83.50%-6.94B | -180.28%-3.78B | 39.29%-1.35B | -19.91%-2.22B | -114.47%-1.85B | -40.03%-864M | 79.08%-617M | -118.68%-2.95B | 8.23%-1.35B | 53.24%-1.47B |
| Other operating cash inflow (outflow) | 3.37%24.06B | 16.41%23.28B | 9.59%20B | 6.50%18.25B | 9.00%17.13B | -8.47%15.72B | 0.17%17.17B | 1.61%17.15B | 2,548.91%16.87B | -689M |
| Operating cash flow | 429.08%17.74B | -59.13%3.35B | 134.61%8.2B | -455.52%-23.7B | 79.78%-4.27B | -126.69%-21.1B | 924.85%79.05B | -462.38%-9.58B | -104.49%-1.7B | -46.86%37.93B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 65.04%-315M | -84.25%-901M | -291.20%-489M | 24.24%-125M | 23.61%-165M | 77.52%-216M | -307.20%-961M | -2.61%-236M | 47.49%-230M | 91.12%-438M |
| Net intangibles purchase and sale | 93.68%-85M | -212.79%-1.35B | -69.29%-430M | -135.19%-254M | 50.46%-108M | 46.31%-218M | 1.93%-406M | -68.29%-414M | 44.97%-246M | 3.66%-447M |
| Net investment property transactions | -196.95%-13.02B | 215.79%13.43B | -124.97%-11.59B | 424.69%46.42B | -147.55%-14.3B | 149.61%30.07B | -388.35%-60.61B | 353.44%21.02B | 62.20%-8.29B | 53.21%-21.94B |
| Net changes in other investments | 300.00%2M | -200.00%-1M | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | -200.00%-1M | 0.00%1M |
| Investing cash flow | -220.00%-13.41B | 189.34%11.18B | -127.17%-12.51B | 415.98%46.04B | -149.18%-14.57B | 147.81%29.63B | -404.28%-61.98B | 332.23%20.37B | 61.58%-8.77B | 56.35%-22.83B |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---1B | --0 | 50.00%-500M | ---1B | --0 | --0 | ---139M | --0 | --0 | --0 |
| Cash dividends paid | -66.91%-2.97B | -16.19%-1.78B | -56.81%-1.53B | -22.28%-977M | -0.13%-799M | 14.56%-798M | 0.21%-934M | 0.00%-936M | 12.44%-936M | -60.99%-1.07B |
| Cash dividends for minorities | --0 | -220.00%-16M | -150.00%-5M | -100.00%-2M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
| Net other fund-raising expenses | ---- | -79,500.00%-796M | ---1M | ---- | ---- | ---27M | ---- | ---- | ---- | 0.00%-1M |
| Financing cash flow | -53.20%-3.97B | -27.18%-2.59B | -2.98%-2.04B | -147.38%-1.98B | 3.15%-800M | 23.16%-826M | -14.73%-1.08B | 0.00%-937M | 12.51%-937M | -149.61%-1.07B |
| Net cash flow | ||||||||||
| Beginning cash position | 17.58%79.87B | -8.54%67.93B | 37.76%74.27B | -26.70%53.91B | 11.70%73.55B | 32.07%65.84B | 24.62%49.85B | -22.20%40.01B | 37.52%51.42B | 131.41%37.39B |
| Current changes in cash | -97.03%355M | 288.13%11.94B | -131.17%-6.35B | 203.68%20.36B | -354.89%-19.64B | -51.82%7.71B | 62.36%15.99B | 186.30%9.85B | -181.36%-11.41B | -33.94%14.03B |
| Effect of exchange rate changes | ---- | --0 | --1M | --0 | 100.00%2M | --1M | --0 | --0 | -200.00%-1M | 200.00%1M |
| Cash adjustments other than cash changes | ---- | --1M | ---- | -100.00%-2M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---3M | ---- |
| End cash Position | 0.44%80.22B | 17.58%79.87B | -8.54%67.93B | 37.76%74.27B | -26.70%53.91B | 11.70%73.55B | 32.07%65.84B | 24.62%49.85B | -22.20%40.01B | 37.52%51.42B |
| Free cash flow | 1,539.26%17.33B | -85.33%1.06B | 129.90%7.21B | -402.57%-24.09B | 77.74%-4.79B | -127.72%-21.54B | 856.51%77.68B | -367.36%-10.27B | -106.00%-2.2B | -44.42%36.64B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |