MY Stock MarketDetailed Quotes

SWSCAP (7186)

Watchlist
  • 0.130
  • +0.015+13.04%
15min DelayMarket Closed Jun 12 16:09 CST
39.30MMarket Cap-3.82P/E (TTM)

7186 SWSCAP

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
-82.74%977K
85.26%17.01M
95.81%3.84M
1,204.00%3.04M
-39.24%4.47M
4,155.64%5.66M
-30.37%9.18M
-43.36%1.96M
-105.25%-275K
340.06%7.36M
Net profit before non-cash adjustment
167.07%1.17M
-381.09%-12.11M
-136.33%-1.87M
-257.24%-4.69M
-227.54%-3.81M
-334.14%-1.75M
32.54%-2.52M
86.35%-790K
-32.50%-1.31M
-209.80%-1.16M
Total adjustment of non-cash items
-40.34%1.47M
0.93%8.82M
56.64%2.75M
-35.23%1.59M
-10.57%2.01M
8.40%2.46M
-36.45%8.74M
-74.25%1.76M
3.89%2.46M
-6.27%2.25M
-Depreciation and amortization
-18.84%1.43M
-11.01%6.08M
-11.10%1.04M
-14.30%1.58M
-11.24%1.7M
-7.56%1.76M
-8.37%6.83M
-31.28%1.17M
-4.59%1.84M
-5.33%1.91M
-Reversal of impairment losses recognized in profit and loss
----
-58.99%1.5M
-63.60%1.33M
--221K
32.00%-51K
--0
-17.08%3.67M
-17.41%3.66M
--0
-2,600.00%-75K
-Assets reserve and write-off
-11.76%-57K
---469K
-325.49%-230K
-5,166.67%-158K
36.17%-30K
1.92%-51K
--0
891.54%102K
-142.86%-3K
---47K
-Disposal profit
-151.72%-60K
86.29%-473K
96.33%-120K
-302.22%-362K
-132.61%-107K
382.93%116K
-1,337.50%-3.45M
-2,896.35%-3.27M
-2,289.17%-90K
-557.14%-46K
-Net exchange gains and losses
-95.45%10K
603.75%403K
102.67%9K
-98.51%5K
745.00%169K
322.22%220K
-165.57%-80K
-252.89%-337K
1,221.91%336K
124.76%20K
-Other non-cash items
-64.75%147K
-26.23%1.31M
-42.56%247K
-17.55%310K
-31.28%334K
-13.31%417K
-11.08%1.77M
-22.60%430K
-22.04%376K
0.63%486K
Changes in working capital
-133.69%-1.67M
585.91%20.3M
197.18%2.95M
531.46%6.13M
-0.11%6.27M
271.29%4.95M
-6.51%2.96M
-59.14%994K
-136.78%-1.42M
478.05%6.27M
-Change in receivables
-1,524.11%-7.21M
552.45%10.16M
7,027.27%1.57M
5.51%3.75M
519.43%4.34M
107.76%506K
37.82%-2.25M
101.44%22K
-44.81%3.56M
138.01%700K
-Change in inventory
-73.46%844K
52.56%13.29M
-119.32%-674K
194.97%6.39M
204.01%4.4M
97.27%3.18M
134.88%8.71M
642.99%3.49M
42.95%2.17M
127.77%1.45M
-Change in payables
776.95%4.49M
9.95%-3.16M
241.84%3.64M
29.98%-4.41M
-179.41%-2.91M
-69.65%512K
-214.41%-3.51M
-179.19%-2.57M
-47.10%-6.29M
1,333.10%3.66M
-Changes in other current assets
-72.42%206K
----
----
146.77%398K
-5.83%436K
121.01%747K
--627.45K
167.09%677.47K
-564.84%-851K
395.99%463K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
69.08%-214K
134.71%831K
502.96%2.32M
42.08%-340K
26.30%-454K
-12.34%-692K
-36.96%-2.39M
7.25%-575K
-20.37%-587K
-196.56%-616K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-84.64%763K
162.87%17.84M
344.58%6.15M
412.76%2.7M
-40.42%4.02M
1,128.57%4.97M
-40.66%6.79M
-51.25%1.38M
-118.14%-862K
360.40%6.75M
Investing cash flow
Net PPE purchase and sale
58.52%-95K
65.27%1.7M
-383.10%-5.53M
2,909.32%7.84M
-243.24%-381K
57.20%-229K
111.17%1.03M
126.27%1.95M
72.14%-279K
-106.72%-111K
Net business purchase and sale
----
----
----
----
----
----
--0
--0
--0
----
Net investment product transactions
--0
----
----
--0
205.00%21K
4.55%-21K
--0
103.13%61K
3.65%-19K
-21.21%-20K
Advance cash and loans provided to other parties
----
----
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
309.76%168K
-21.57%269K
9.70%147K
-96.97%2K
8.22%79K
-41.43%41K
24.73%343K
74.86%134K
33.00%66K
5.81%73K
Net changes in other investments
----
--6.41M
----
----
----
----
----
----
----
----
Investing cash flow
134.93%73K
510.80%8.37M
-52.33%1.02M
3,479.31%7.84M
-384.48%-281K
57.08%-209K
110.76%1.37M
120.80%2.15M
76.12%-232K
-106.33%-58K
Financing cash flow
Net issuance payments of debt
91.51%-234K
-17.72%-6.16M
107.69%490K
-103.60%-3.06M
-191.76%-835K
-258.88%-2.76M
-144.90%-5.23M
-237.41%-6.37M
-158.39%-1.5M
283.50%910K
Net common stock issuance
----
----
----
----
----
----
--0
----
----
----
Increase or decrease of lease financing
57.17%-391K
-30.51%-3.32M
-627.52%-793K
-178.23%-1.51M
88.54%-101K
9.42%-913K
-28.28%-2.54M
-101.59%-109K
81.85%-542K
83.40%-881K
Interest paid (cash flow from financing activities)
30.28%-320K
25.47%-1.58M
28.99%-387K
27.48%-322K
27.22%-409K
18.76%-459K
6.45%-2.12M
12.82%-545K
16.53%-444K
-1.82%-562K
Net other fund-raising expenses
97.21%-109K
-4,880.34%-3.79M
--57K
--99K
---43K
---3.9M
---76.04K
----
----
----
Financing cash flow
86.87%-1.05M
-11.76%-11.05M
144.88%3.15M
-92.48%-4.79M
-160.41%-1.39M
-5,085.71%-8.03M
-1,291.20%-9.89M
-160.75%-7.03M
-163.31%-2.49M
91.61%-533K
Net cash flow
Beginning cash position
112.77%28.74M
-11.33%13.51M
7.19%17.94M
-40.94%12.2M
-31.01%10.02M
-11.33%13.51M
-3.23%15.23M
48.35%16.74M
145.41%20.66M
17.96%14.52M
Current changes in cash
93.33%-218K
975.79%15.16M
395.59%10.33M
260.44%5.75M
-61.82%2.35M
-303.96%-3.27M
-261.38%-1.73M
-185.72%-3.5M
-226.32%-3.58M
254.87%6.16M
Effect of exchange rate changes
95.45%-10K
--0
49.81%394K
98.51%-5K
-745.00%-169K
-322.22%-220K
120.00%6K
304.79%263K
-1,221.91%-336K
-124.76%-20K
End cash Position
184.58%28.51M
112.25%28.67M
112.25%28.67M
7.19%17.94M
-40.94%12.2M
-31.01%10.02M
-11.33%13.51M
-11.33%13.51M
48.35%16.74M
145.41%20.66M
Free cash flow
-85.34%608K
252.95%16.58M
792.31%6.61M
262.22%2.43M
-47.98%3.39M
491.69%4.15M
217.79%4.7M
114.56%741K
-141.26%-1.5M
110.20%6.51M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities -82.74%977K85.26%17.01M95.81%3.84M1,204.00%3.04M-39.24%4.47M4,155.64%5.66M-30.37%9.18M-43.36%1.96M-105.25%-275K340.06%7.36M
Net profit before non-cash adjustment 167.07%1.17M-381.09%-12.11M-136.33%-1.87M-257.24%-4.69M-227.54%-3.81M-334.14%-1.75M32.54%-2.52M86.35%-790K-32.50%-1.31M-209.80%-1.16M
Total adjustment of non-cash items -40.34%1.47M0.93%8.82M56.64%2.75M-35.23%1.59M-10.57%2.01M8.40%2.46M-36.45%8.74M-74.25%1.76M3.89%2.46M-6.27%2.25M
-Depreciation and amortization -18.84%1.43M-11.01%6.08M-11.10%1.04M-14.30%1.58M-11.24%1.7M-7.56%1.76M-8.37%6.83M-31.28%1.17M-4.59%1.84M-5.33%1.91M
-Reversal of impairment losses recognized in profit and loss -----58.99%1.5M-63.60%1.33M--221K32.00%-51K--0-17.08%3.67M-17.41%3.66M--0-2,600.00%-75K
-Assets reserve and write-off -11.76%-57K---469K-325.49%-230K-5,166.67%-158K36.17%-30K1.92%-51K--0891.54%102K-142.86%-3K---47K
-Disposal profit -151.72%-60K86.29%-473K96.33%-120K-302.22%-362K-132.61%-107K382.93%116K-1,337.50%-3.45M-2,896.35%-3.27M-2,289.17%-90K-557.14%-46K
-Net exchange gains and losses -95.45%10K603.75%403K102.67%9K-98.51%5K745.00%169K322.22%220K-165.57%-80K-252.89%-337K1,221.91%336K124.76%20K
-Other non-cash items -64.75%147K-26.23%1.31M-42.56%247K-17.55%310K-31.28%334K-13.31%417K-11.08%1.77M-22.60%430K-22.04%376K0.63%486K
Changes in working capital -133.69%-1.67M585.91%20.3M197.18%2.95M531.46%6.13M-0.11%6.27M271.29%4.95M-6.51%2.96M-59.14%994K-136.78%-1.42M478.05%6.27M
-Change in receivables -1,524.11%-7.21M552.45%10.16M7,027.27%1.57M5.51%3.75M519.43%4.34M107.76%506K37.82%-2.25M101.44%22K-44.81%3.56M138.01%700K
-Change in inventory -73.46%844K52.56%13.29M-119.32%-674K194.97%6.39M204.01%4.4M97.27%3.18M134.88%8.71M642.99%3.49M42.95%2.17M127.77%1.45M
-Change in payables 776.95%4.49M9.95%-3.16M241.84%3.64M29.98%-4.41M-179.41%-2.91M-69.65%512K-214.41%-3.51M-179.19%-2.57M-47.10%-6.29M1,333.10%3.66M
-Changes in other current assets -72.42%206K--------146.77%398K-5.83%436K121.01%747K--627.45K167.09%677.47K-564.84%-851K395.99%463K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 69.08%-214K134.71%831K502.96%2.32M42.08%-340K26.30%-454K-12.34%-692K-36.96%-2.39M7.25%-575K-20.37%-587K-196.56%-616K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -84.64%763K162.87%17.84M344.58%6.15M412.76%2.7M-40.42%4.02M1,128.57%4.97M-40.66%6.79M-51.25%1.38M-118.14%-862K360.40%6.75M
Investing cash flow
Net PPE purchase and sale 58.52%-95K65.27%1.7M-383.10%-5.53M2,909.32%7.84M-243.24%-381K57.20%-229K111.17%1.03M126.27%1.95M72.14%-279K-106.72%-111K
Net business purchase and sale --------------------------0--0--0----
Net investment product transactions --0----------0205.00%21K4.55%-21K--0103.13%61K3.65%-19K-21.21%-20K
Advance cash and loans provided to other parties --------------------------0------------
Interest received (cash flow from investment activities) 309.76%168K-21.57%269K9.70%147K-96.97%2K8.22%79K-41.43%41K24.73%343K74.86%134K33.00%66K5.81%73K
Net changes in other investments ------6.41M--------------------------------
Investing cash flow 134.93%73K510.80%8.37M-52.33%1.02M3,479.31%7.84M-384.48%-281K57.08%-209K110.76%1.37M120.80%2.15M76.12%-232K-106.33%-58K
Financing cash flow
Net issuance payments of debt 91.51%-234K-17.72%-6.16M107.69%490K-103.60%-3.06M-191.76%-835K-258.88%-2.76M-144.90%-5.23M-237.41%-6.37M-158.39%-1.5M283.50%910K
Net common stock issuance --------------------------0------------
Increase or decrease of lease financing 57.17%-391K-30.51%-3.32M-627.52%-793K-178.23%-1.51M88.54%-101K9.42%-913K-28.28%-2.54M-101.59%-109K81.85%-542K83.40%-881K
Interest paid (cash flow from financing activities) 30.28%-320K25.47%-1.58M28.99%-387K27.48%-322K27.22%-409K18.76%-459K6.45%-2.12M12.82%-545K16.53%-444K-1.82%-562K
Net other fund-raising expenses 97.21%-109K-4,880.34%-3.79M--57K--99K---43K---3.9M---76.04K------------
Financing cash flow 86.87%-1.05M-11.76%-11.05M144.88%3.15M-92.48%-4.79M-160.41%-1.39M-5,085.71%-8.03M-1,291.20%-9.89M-160.75%-7.03M-163.31%-2.49M91.61%-533K
Net cash flow
Beginning cash position 112.77%28.74M-11.33%13.51M7.19%17.94M-40.94%12.2M-31.01%10.02M-11.33%13.51M-3.23%15.23M48.35%16.74M145.41%20.66M17.96%14.52M
Current changes in cash 93.33%-218K975.79%15.16M395.59%10.33M260.44%5.75M-61.82%2.35M-303.96%-3.27M-261.38%-1.73M-185.72%-3.5M-226.32%-3.58M254.87%6.16M
Effect of exchange rate changes 95.45%-10K--049.81%394K98.51%-5K-745.00%-169K-322.22%-220K120.00%6K304.79%263K-1,221.91%-336K-124.76%-20K
End cash Position 184.58%28.51M112.25%28.67M112.25%28.67M7.19%17.94M-40.94%12.2M-31.01%10.02M-11.33%13.51M-11.33%13.51M48.35%16.74M145.41%20.66M
Free cash flow -85.34%608K252.95%16.58M792.31%6.61M262.22%2.43M-47.98%3.39M491.69%4.15M217.79%4.7M114.56%741K-141.26%-1.5M110.20%6.51M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran peace talks have entered a critical window! On the 14th, Iranian sources indicated that Pakistan will host a video conference Show More