Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 61.12%-3.74M | -106.26%-541K | 163.47%3.95M | -210.99%-8.38M | -13.47%-1.18M | -165.26%-9.63M | 308.99%8.65M | 49.23%-6.23M | -394.93%-2.7M | -115.33%-1.04M |
| Net profit before non-cash adjustment | -73.11%178K | 24.93%431K | 2.33%308K | 121.41%2.2M | 118.24%893.33K | 133.20%662K | 113.48%345K | 136.22%301K | -115.79%-10.28M | -36.11%-4.9M |
| Total adjustment of non-cash items | 190.17%367K | 875.86%450K | -71.93%96K | -124.23%-1.67M | -135.33%-1.55M | -132.07%-407K | -107.52%-58K | -28.45%342K | 55.46%6.9M | 62.99%4.39M |
| -Depreciation and amortization | -9.69%233K | 51.08%281K | 3.41%334K | 3.05%690.99K | -143.05%-76.01K | 58.28%258K | 12.73%186K | 94.58%323K | -37.12%670.55K | -26.87%176.55K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---308K | -128.76%-1.62M | -113.35%-630.54K | -203.09%-735K | ---256K | --0 | 73.00%5.64M | 44.86%4.72M |
| -Disposal profit | ---- | ---- | ---- | -21,847.09%-914.03K | ---- | ---- | ---- | ---- | --4.2K | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | -40.49%14.27K | ---- | ---- | ---- | ---- | -78.63%23.97K | ---- |
| -Other non-cash items | 91.43%134K | 1,308.33%169K | 268.42%70K | -72.25%157.38K | 110.44%56.38K | -82.19%70K | -97.01%12K | -93.91%19K | 3,470.12%567.12K | 42.68%-539.88K |
| Changes in working capital | 56.61%-4.29M | -117.01%-1.42M | 151.65%3.55M | -1,406.19%-8.91M | 0.88%-522.09K | -163.85%-9.88M | 455.79%8.36M | 42.33%-6.87M | -44.88%682.3K | -106.86%-526.7K |
| -Change in receivables | 252.70%3.25M | -140.31%-2.38M | 116.59%1.79M | -150.10%-6.23M | 128.09%803.99K | -115.44%-2.13M | 439.80%5.9M | 7.40%-10.81M | -124.27%-2.49M | -17,633.61%-2.86M |
| -Change in inventory | 4.19%-1.17M | 22.31%-564K | -126.87%-1.49M | -149.55%-2.61M | 93.99%-7.75K | -201.08%-1.22M | -153.30%-726K | -123.20%-655K | 71.00%5.26M | -112.93%-128.91K |
| -Change in payables | 2.56%-6.37M | -52.32%1.52M | -29.37%3.24M | 96.39%-75.33K | -153.50%-1.32M | -1,430.96%-6.54M | 261.34%3.19M | 249.66%4.59M | 82.75%-2.09M | -63.05%2.46M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 35.97%-427.15K | -311.69%-667.13K | ||||||||
| Interest received (cash flow from operating activities) | 169.77%269.78K | -44.09%100K | ||||||||
| Tax refund paid | 50K | -3K | -63.33%11K | -96.74%18K | -63.67%-12K | 0 | 0 | 372.73%30K | 190.89%552.67K | -8,231.82%-7.33K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 61.64%-3.69M | -106.29%-544K | 163.96%3.96M | -214.48%-8.52M | 16.44%-1.35M | -162.76%-9.63M | 308.13%8.65M | 49.52%-6.2M | -939.61%-2.71M | -123.76%-1.61M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 312.83%8.26M | 98.14%-257K | -25.47%-6.64M | -47.26%-25M | 32.03%-2M | 74.56%-3.88M | -276,760.00%-13.83M | -536.99%-5.29M | -6,726.15%-16.98M | -22,972.73%-2.94M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---874K | ---507K | ---134K | ---- | ---- | --0 | --0 |
| Net business purchase and sale | ---- | ---- | ---- | 94.85%-5.96K | 92.88%-5.96K | --0 | ---- | ---- | -457.81%-115.76K | -358.90%-83.76K |
| Net investment product transactions | ---- | ---- | ---- | --22.95M | --15.68M | ---- | ---- | ---- | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.59%485.6K | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --920K | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | --0 | -96.88%1K | -93.30%12K | 170.00%270K | -31.82%45K | 7.69%14K | 190.91%32K | 1,690.00%179K | --100K | --66K |
| Net changes in other investments | ---- | ---- | --68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 156.68%8.38M | 98.88%-157K | -28.30%-6.56M | 93.14%-1.14M | 674.00%14.74M | 121.57%3.26M | -11,038.10%-14.03M | -518.76%-5.11M | -310.81%-16.61M | -132.26%-2.57M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -98.55%51K | -145.15%-1.3M | 144.59%3.1M | -90.11%792.42K | 116.02%1.34M | -53.18%3.52M | 246.77%2.88M | -164.05%-6.95M | 4,603.42%8.02M | -142.33%-8.37M |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --38.2M | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | --7.26M | ---- | ---- | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 16.72%-66.63K | ---- |
| Issuance fees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---684.47K | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---250.2K | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -59.52%-134K | -286.36%-170K | 58.59%-82K | 73.93%-428K | 79.64%-102K | 79.31%-84K | 89.35%-44K | 38.51%-198K | ---1.64M | ---501K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.88%-2.9M | ---- |
| Financing cash flow | -102.42%-83K | -151.83%-1.47M | 142.21%3.02M | -81.66%7.81M | -68.21%8.68M | -51.69%3.43M | 219.43%2.84M | -167.89%-7.15M | 750.88%42.56M | 412.54%27.31M |
| Net cash flow | ||||||||||
| Beginning cash position | -69.93%4.24M | -57.08%6.79M | -78.61%7.3M | 3.06%8.4M | -4.98%11M | 144.05%14.11M | 39.88%15.81M | 211.68%34.11M | 22.13%8.15M | 186.11%11.58M |
| Current changes in cash | 257.10%4.6M | 14.65%-2.17M | 102.28%420K | -107.98%-1.86M | -4.56%22.08M | -140.12%-2.93M | 61.77%-2.55M | -3,375.89%-18.46M | 1,298.74%23.25M | 284.72%23.13M |
| Effect of exchange rate changes | -2,014.29%-3.85M | -143.91%-371K | -696.15%-930K | -5,334.06%-2.03M | -413.31%-2.85M | 87.94%-182K | -25.68%845K | -82.47%156K | 79.70%-37.39K | 28.45%-555.39K |
| End cash Position | -54.56%5M | -69.93%4.24M | -57.08%6.79M | -85.60%4.52M | -85.60%4.52M | -4.98%11M | 144.05%14.11M | 39.88%15.81M | 284.61%31.36M | 284.61%31.36M |
| Free cash flow | 123.49%3.21M | 85.22%-801K | 76.73%-2.68M | -62.56%-33.53M | 30.39%-2.97M | -17,816.88%-13.64M | -30.40%-5.42M | 6.39%-11.5M | -27,942.04%-20.62M | -161.06%-4.26M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.