Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 99.74%-18K | 79.31%312K | 61.12%-3.74M | -106.26%-541K | 163.47%3.95M | -160.81%-7.03M | 116.75%174K | -165.26%-9.63M | 308.99%8.65M | 49.23%-6.23M |
| Net profit before non-cash adjustment | -277.02%-3.9M | -638.59%-4.82M | -73.11%178K | 24.93%431K | 2.33%308K | 121.41%2.2M | 118.25%894K | 133.20%662K | 113.48%345K | 136.22%301K |
| Total adjustment of non-cash items | 276.15%1.41M | 173.45%498K | 190.17%367K | 875.86%450K | -71.93%96K | -111.60%-801K | -115.46%-678K | -132.07%-407K | -107.52%-58K | -28.45%342K |
| -Depreciation and amortization | 62.35%1.08M | 323.30%230K | -9.69%233K | 51.08%281K | 3.41%334K | -0.98%664K | -158.34%-103K | 58.28%258K | 12.73%186K | 94.58%323K |
| -Reversal of impairment losses recognized in profit and loss | 84.46%-252K | 108.87%56K | --0 | --0 | ---308K | -128.77%-1.62M | -113.36%-631K | -203.09%-735K | ---256K | --0 |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | -21,847.09%-914.03K | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -40.49%14.27K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 272.61%585K | 278.57%212K | 91.43%134K | 1,308.33%169K | 268.42%70K | -72.32%157K | 110.37%56K | -82.19%70K | -97.01%12K | -93.91%19K |
| Changes in working capital | 129.28%2.47M | 11,121.43%4.63M | 56.61%-4.29M | -117.01%-1.42M | 151.65%3.55M | -1,335.82%-8.43M | 92.03%-42K | -163.85%-9.88M | 455.79%8.36M | 42.33%-6.87M |
| -Change in receivables | 174.93%5.28M | 23,881.82%2.62M | 252.70%3.25M | -140.31%-2.38M | 116.59%1.79M | -182.82%-7.05M | 99.62%-11K | -115.44%-2.13M | 439.80%5.9M | 7.40%-10.81M |
| -Change in inventory | 72.58%-715K | 27,900.00%2.5M | 4.19%-1.17M | 22.31%-564K | -126.87%-1.49M | -149.57%-2.61M | 93.02%-9K | -201.08%-1.22M | -153.30%-726K | -123.20%-655K |
| -Change in payables | -271.58%-2.1M | -2,122.73%-489K | 2.56%-6.37M | -52.32%1.52M | -29.37%3.24M | 158.48%1.22M | -100.89%-22K | -1,430.96%-6.54M | 261.34%3.19M | 249.66%4.59M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 35.97%-427.15K | |||||||||
| Interest received (cash flow from operating activities) | 169.77%269.78K | |||||||||
| Tax refund paid | 272.22%67K | 175.00%9K | 50K | -3K | -63.33%11K | -96.74%18K | -63.67%-12K | 0 | 0 | 372.73%30K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 100.70%49K | 98.15%321K | 61.64%-3.69M | -106.29%-544K | 163.96%3.96M | -158.76%-7.01M | 110.04%162K | -162.76%-9.63M | 308.13%8.65M | 49.52%-6.2M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 106.13%1.37M | -99.09%6K | 312.83%8.26M | 98.14%-257K | -25.47%-6.64M | -31.64%-22.35M | 122.34%656K | 74.56%-3.88M | -276,760.00%-13.83M | -536.99%-5.29M |
| Net intangibles purchase and sale | 141.53%363K | ---- | ---- | ---- | ---- | ---874K | ---507K | ---134K | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 94.85%-5.96K | 92.88%-5.96K | --0 | ---- | ---- |
| Net investment product transactions | --0 | --0 | ---- | ---- | ---- | --7.27M | --0 | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --920K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -79.63%55K | -6.67%42K | --0 | -96.88%1K | -93.30%12K | 170.00%270K | -31.82%45K | 7.69%14K | 190.91%32K | 1,690.00%179K |
| Net changes in other investments | ---- | ---- | ---- | ---- | --68K | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 111.39%1.79M | -35.05%126K | 156.68%8.38M | 98.88%-157K | -28.30%-6.56M | 5.54%-15.69M | 107.55%194K | 121.57%3.26M | -11,038.10%-14.03M | -518.76%-5.11M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 6,625.00%9.66M | 1,847.63%7.81M | -98.55%51K | -145.15%-1.3M | 144.59%3.1M | -101.85%-148K | 104.79%401K | -53.18%3.52M | 246.77%2.88M | -164.05%-6.95M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --7.26M | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---250.2K | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -49.88%-640K | -151.49%-254K | -59.52%-134K | -286.36%-170K | 58.59%-82K | 74.00%-427K | 79.84%-101K | 79.31%-84K | 89.35%-44K | 38.51%-198K |
| Financing cash flow | 1,668.17%9.02M | 2,418.67%7.56M | -102.42%-83K | -151.83%-1.47M | 142.21%3.02M | -101.35%-575K | -98.90%300K | -51.69%3.43M | 219.43%2.84M | -167.89%-7.15M |
| Net cash flow | ||||||||||
| Beginning cash position | -78.63%7.3M | -54.56%5M | -69.93%4.24M | -57.08%6.79M | -78.61%7.3M | 318.83%34.15M | -4.98%11M | 144.05%14.11M | 39.88%15.81M | 211.68%34.11M |
| Current changes in cash | 146.63%10.85M | 1,119.97%8M | 257.10%4.6M | 14.65%-2.17M | 102.28%420K | -200.14%-23.28M | -97.16%656K | -140.12%-2.93M | 61.77%-2.55M | -3,375.89%-18.46M |
| Effect of exchange rate changes | -45.39%-5.2M | 98.79%-53K | -2,014.29%-3.85M | -143.91%-371K | -696.15%-930K | -9,469.15%-3.58M | -691.69%-4.4M | 87.94%-182K | -25.68%845K | -82.47%156K |
| End cash Position | 77.42%12.95M | 77.42%12.95M | -54.56%5M | -69.93%4.24M | -57.08%6.79M | -76.73%7.3M | -76.73%7.3M | -4.98%11M | 144.05%14.11M | 39.88%15.81M |
| Free cash flow | 100.16%49K | 3.22%321K | 123.49%3.21M | 85.22%-801K | 76.73%-2.68M | -46.67%-30.25M | 107.30%311K | -17,816.88%-13.64M | -30.40%-5.42M | 6.39%-11.5M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.