Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jan 31, 2026 | (Q4)Jan 31, 2026 | (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 368.28%130.15M | -24.70%28.46M | 178.01%50.26M | 390.20%43.29M | 161.80%8.14M | 10.33%27.79M | 150.73%37.8M | 47.74%18.08M | -1,385.76%-14.92M | -1,077.64%-13.17M |
| Net profit before non-cash adjustment | 45.24%180.81M | 58.74%58.99M | 55.75%51.24M | 23.26%37.6M | 37.86%32.98M | 129.14%124.49M | 82.55%37.16M | 119.65%32.9M | 171.87%30.51M | 207.76%23.92M |
| Total adjustment of non-cash items | 156.95%25.41M | 54.13%3.58M | 271.79%15.85M | 33.80%3.44M | 246.65%2.53M | 408.07%9.89M | 198.71%2.32M | 669.68%4.26M | 543.61%2.57M | 240.00%731K |
| -Depreciation and amortization | 52.09%13.06M | 26.17%3.56M | 26.18%3.36M | 23.83%3.1M | 408.54%3.04M | 382.52%8.58M | 277.51%2.82M | 366.08%2.67M | 806.16%2.5M | 224.46%597K |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | -98.78%1K | --1K | --0 | ---- | ---- |
| -Assets reserve and write-off | --12.8M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Disposal profit | 33.33%-80K | --0 | --0 | 46.88%-34K | ---46K | -215.79%-120K | ---34K | ---22K | ---64K | --0 |
| -Remuneration paid in stock | ---- | ---- | -102.25%-31K | --0 | ---6K | --1.38M | --0 | --1.38M | --0 | --0 |
| -Other non-cash items | -125.95%-369K | -101.42%-13K | -216.25%-279K | 184.73%373K | -435.82%-450K | 1,056.10%1.42M | 1,228.99%917K | 1,433.33%240K | 219.51%131K | 332.26%134K |
| Changes in working capital | 28.63%-76.06M | -1,921.75%-34.11M | 11.80%-16.83M | 104.69%2.25M | 27.61%-27.38M | -242.89%-106.58M | 72.16%-1.69M | -479.30%-19.08M | -1,943.95%-47.99M | -95.12%-37.82M |
| -Change in receivables | -42.87%-478.7M | -133.29%-159.54M | 67.00%-31.45M | -98.09%-188.27M | -30.26%-99.43M | -161.08%-335.06M | -46.29%-68.39M | -105.73%-95.29M | -238.01%-95.04M | -967.94%-76.34M |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -Change in payables | 54.47%291.69M | 114.42%89.78M | -146.24%-32.02M | 249.53%178.05M | 108.76%55.88M | 222.99%188.83M | 48.60%41.87M | 130.83%69.25M | 188.86%50.94M | 254.29%26.77M |
| -Changes in other current assets | 179.81%110.94M | 43.60%35.65M | 569.88%46.64M | 420.70%12.47M | 37.67%16.17M | 2.34%39.65M | 98.43%24.83M | -46.54%6.96M | -147.82%-3.89M | 131.51%11.75M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -22,000.00%-221K | -18K | -5,200.00%-53K | -123K | -27K | 97.44%-1K | 0 | 90.91%-1K | 0 | 0 |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -63.63%-42.37M | -21.64%-13.2M | -52.46%-12.57M | -155.00%-7.65M | -135.72%-8.95M | -115.93%-25.89M | -100.91%-10.85M | -134.16%-8.25M | -171.00%-3M | -93.48%-3.8M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 4,508.42%87.56M | -43.42%15.25M | 282.82%37.64M | 298.23%35.52M | 95.05%-839K | -85.56%1.9M | 178.82%26.95M | 12.95%9.83M | -741.57%-17.92M | -450.71%-16.96M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 73.74%-12.09M | 69.57%-1.36M | -174.92%-5.38M | 93.64%-2.49M | -684.07%-2.85M | -361.92%-46.04M | -754.68%-4.47M | 62.85%-1.96M | -1,231.17%-39.24M | 70.26%-364K |
| Net business purchase and sale | ---28.65M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment product transactions | 203.28%5.6M | --0 | --0 | ---- | ---- | ---5.43M | ---2M | ---904K | ---- | ---- |
| Dividends received (cash flow from investment activities) | -60.00%6K | --0 | --0 | ---- | ---- | --15K | --3K | --4K | ---- | ---- |
| Interest received (cash flow from investment activities) | 108.64%2.41M | 196.27%874K | 151.08%580K | -12.06%379K | 190.50%581K | 364.66%1.16M | 95.36%295K | 200.00%231K | 1,952.38%431K | --200K |
| Net changes in other investments | 38.50%-6.7M | 33.07%-1.35M | 60.67%-1.8M | -22.18%-1.77M | 37.65%-1.77M | 25.18%-10.89M | 78.29%-2.02M | ---4.58M | ---1.45M | ---2.84M |
| Investing cash flow | 35.57%-39.42M | 77.57%-1.84M | -389.29%-35.26M | 104.02%1.72M | -34.69%-4.04M | -150.22%-61.18M | 16.83%-8.2M | 31.00%-7.21M | -1,361.36%-42.77M | -145.18%-3M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2,684.12%28.48M | -110.61%-2.16M | 182.34%23.82M | 37.33%-10.5M | -28.51%17.32M | -104.49%-1.1M | 325.65%20.35M | -309.95%-28.92M | -380.95%-16.75M | --24.23M |
| Net common stock issuance | -98.50%1.64M | --0 | -76.21%280K | -99.46%564K | --799K | --109.27M | --3.11M | --1.18M | --104.98M | --0 |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --4.29M | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -4.60%-364K | 14.29%-102K | -7.29%-103K | -19.40%-80K | -19.70%-79K | 55.56%-348K | 48.93%-119K | 27.82%-96K | 76.66%-67K | 49.23%-66K |
| Issuance fees | --0 | --0 | --0 | ---- | ---- | ---1.67M | --0 | --0 | ---- | ---- |
| Cash dividends paid | ---65.46M | --0 | ---32.74M | --0 | ---32.72M | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -23.67%-1.79M | -877.11%-811K | 47.23%-248K | -11.92%-629K | 68.86%-104K | -335.14%-1.45M | 69.14%-83K | -1,578.57%-470K | -2,241.67%-562K | -2,683.33%-334K |
| Financing cash flow | -135.81%-37.49M | -113.21%-3.07M | 68.23%-9M | -112.39%-10.64M | -162.03%-14.78M | 391.51%104.7M | 443.67%23.26M | -345.89%-28.31M | 1,420.29%85.93M | 16,880.28%23.83M |
| Net cash flow | ||||||||||
| Beginning cash position | 173.93%71.54M | 143.32%71.85M | 42.11%78.47M | 73.04%51.88M | 173.93%71.54M | 62.18%26.12M | 34.06%29.53M | 350.61%55.22M | 157.18%29.98M | 62.18%26.12M |
| Current changes in cash | -76.55%10.65M | -75.39%10.34M | 74.23%-6.62M | 5.38%26.59M | -608.69%-19.66M | 353.65%45.42M | 927.39%42.01M | -362.81%-25.69M | 4,134.23%25.24M | 186.93%3.87M |
| End cash Position | 14.89%82.19M | 14.89%82.19M | 143.32%71.85M | 42.11%78.47M | 73.04%51.88M | 173.93%71.54M | 173.93%71.54M | 34.06%29.53M | 350.61%55.22M | 157.18%29.98M |
| Free cash flow | 271.00%75.47M | -38.22%13.89M | 309.65%32.25M | 157.77%33.02M | 78.69%-3.69M | -1,556.60%-44.14M | 150.37%22.48M | 129.33%7.87M | -1,025.86%-57.16M | -302.56%-17.33M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.