MY Stock MarketDetailed Quotes

D&O (7204)

Watchlist
  • 0.765
  • -0.005-0.65%
15min DelayTrading At Last Jan 16 16:37 CST
948.20MMarket Cap-5.67P/E (TTM)

7204 D&O

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
72.18%22.88M
-16.18%21.52M
-151.31%-17.51M
124.75%128.46M
5.45%55.35M
-21.06%13.29M
230.74%25.68M
356.80%34.14M
503.06%57.15M
255.82%52.49M
Net profit before non-cash adjustment
-1,329.17%-247.57M
-90.93%783K
-98.57%192K
-7.74%45.67M
-87.85%3.46M
-6.38%20.14M
1,052.47%8.63M
1,217.62%13.45M
-45.32%49.51M
128.09%28.45M
Total adjustment of non-cash items
8,340.38%284.27M
-14.02%22.82M
-10.28%34.24M
5.19%115.48M
132.05%47.42M
-93.25%3.37M
68.59%26.54M
61.15%38.16M
7.41%109.78M
-19.48%20.43M
-Depreciation and amortization
7.40%24.92M
10.95%24.83M
14.35%24.77M
14.85%90.41M
10.20%23.17M
18.90%23.2M
15.77%22.38M
14.89%21.66M
23.04%78.72M
18.08%21.03M
-Reversal of impairment losses recognized in profit and loss
4,038.47%251.95M
937.64%4.58M
-54.95%2.72M
-38.44%17.13M
-70.18%4.55M
14.69%6.09M
-85.20%441K
41.65%6.04M
126.92%27.82M
75.94%15.27M
-Share of associates
400.00%10K
--0
-700.00%-6K
180.00%14K
175.00%11K
300.00%2K
--0
0.00%1K
-16.67%5K
0.00%4K
-Disposal profit
-14.64%-979K
--9K
--0
14.45%-882K
-2,700.00%-28K
17.09%-854K
--0
--0
-14.56%-1.03M
-105.88%-1K
-Net exchange gains and losses
116.50%4.91M
-29,964.71%-10.22M
-57.76%2.78M
8.56%-8.24M
175.35%14.98M
-237.06%-29.78M
99.65%-34K
696.47%6.59M
-140.71%-9.02M
-364.85%-19.88M
-Remuneration paid in stock
----
----
----
-3.82%1.81M
-3.82%906K
----
----
----
-23.37%1.89M
28.34%942K
-Other non-cash items
-8.94%3.46M
-3.38%3.63M
2.72%3.96M
33.79%15.24M
24.53%3.82M
9.63%3.8M
17.63%3.76M
132.55%3.86M
407.66%11.39M
27.33%3.07M
Changes in working capital
-35.26%-13.83M
78.10%-2.08M
-197.42%-51.94M
67.99%-32.7M
24.19%4.48M
81.28%-10.22M
73.73%-9.49M
-16.42%-17.46M
50.64%-102.13M
105.05%3.61M
-Change in receivables
-70.63%-26.32M
-74.63%5.11M
42.95%21.83M
68.67%10.68M
-169.81%-9.31M
67.61%-15.42M
45.36%20.15M
-42.91%15.27M
111.78%6.33M
360.46%13.34M
-Change in inventory
-1.53%-19.8M
-128.45%-4.28M
75.65%-9.79M
70.61%-46.98M
95.50%-2.34M
58.00%-19.5M
156.59%15.05M
-15.36%-40.2M
-5.20%-159.87M
-1,170.29%-51.99M
-Change in payables
30.72%32.29M
93.49%-2.91M
-957.04%-63.98M
-92.98%3.61M
-61.82%16.13M
-37.36%24.7M
-91.10%-44.69M
208.14%7.47M
4,334.76%51.41M
167.81%42.26M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
15.25%-4.7M
-61.63%-9.25M
83.82%-930K
-5.24%-22.09M
11.34%-5.07M
4.64%-5.55M
-9.24%-5.72M
-36.43%-5.75M
-194.51%-20.99M
-84.08%-5.72M
Interest received (cash flow from operating activities)
Tax refund paid
41.85%-464K
243.49%2.61M
-1,116.71%-5.24M
-187.55%-9.17M
-320.33%-6.12M
-236.71%-798K
-530.10%-1.82M
64.29%-431K
78.20%-3.19M
48.22%-1.46M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
155.16%17.71M
-17.92%14.89M
-184.73%-23.69M
194.77%97.19M
-2.54%44.16M
-35.59%6.94M
172.05%18.14M
1,261.81%27.96M
191.75%32.97M
214.40%45.31M
Investing cash flow
Net PPE purchase and sale
88.28%-4.68M
90.55%-3.38M
61.16%-13.55M
-44.86%-130.08M
7.72%-19.53M
-157.73%-39.89M
-50.25%-35.78M
-18.88%-34.89M
54.58%-89.8M
48.87%-21.16M
Net intangibles purchase and sale
-182.83%-386K
92.60%-579K
52.81%-992K
53.72%-10.49M
84.84%-1.03M
103.51%466K
-906.44%-7.82M
-16.65%-2.1M
-510.92%-22.66M
-231.92%-6.8M
Net business purchase and sale
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
----
----
----
-17.17%854K
--0
----
----
----
43.39%1.03M
--0
Interest received (cash flow from investment activities)
-28.97%1.24M
-33.59%1.31M
-31.72%1.28M
-28.63%6.85M
-52.32%1.27M
-25.80%1.74M
-3.77%1.97M
-26.55%1.88M
113.17%9.6M
281.73%2.65M
Investing cash flow
92.28%-2.84M
93.62%-2.66M
62.24%-13.26M
-30.48%-132.87M
23.77%-19.29M
-45.12%-36.82M
-84.65%-41.64M
-22.79%-35.11M
48.09%-101.83M
40.78%-25.31M
Financing cash flow
Net issuance payments of debt
-138.10%-13.15M
-570.89%-11.41M
2,849.54%32.09M
-67.05%18.7M
-39.15%-19.32M
236.08%34.51M
-96.66%2.42M
-95.37%1.09M
-74.16%56.75M
-114.98%-13.88M
Net common stock issuance
--0
--0
--0
17.65%4.14M
--0
-94.01%80K
706.37%4.05M
-99.33%11K
743.65%3.52M
-67.16%44K
Increase or decrease of lease financing
-104.31%-427K
-53.11%-369K
-363.31%-653K
28.96%-915K
-129.26%-713K
58.78%-209K
---241K
152.77%248K
-48.22%-1.29M
-4,342.86%-311K
Cash dividends paid
----
----
----
---9.7M
---4.85M
--0
--0
---4.85M
----
----
Net other fund-raising expenses
----
----
----
--14K
--0
--0
--0
--14K
----
----
Financing cash flow
-139.48%-13.57M
-289.02%-11.77M
1,002.09%31.44M
-79.27%12.23M
-75.94%-24.9M
240.15%34.38M
-91.47%6.23M
-114.13%-3.49M
-73.42%58.98M
-116.65%-14.15M
Net cash flow
Beginning cash position
-2.88%225.57M
-9.47%228.39M
-8.52%238.95M
2.89%261.21M
-11.87%218.69M
-19.19%232.25M
-3.53%252.27M
2.89%261.21M
-10.85%253.88M
-8.07%248.16M
Current changes in cash
-71.14%1.3M
102.65%457K
48.22%-5.51M
-137.34%-23.45M
-100.51%-30K
111.49%4.49M
-168.33%-17.27M
-465.30%-10.64M
3.53%-9.88M
123.49%5.85M
Effect of exchange rate changes
111.82%2.13M
-19.32%-3.28M
-397.64%-5.05M
-93.09%1.19M
181.69%20.29M
-13,370.15%-18.05M
-523.42%-2.75M
-82.12%1.7M
183.29%17.21M
138.57%7.2M
End cash Position
4.71%229M
-2.88%225.57M
-9.47%228.39M
-8.52%238.95M
-8.52%238.95M
-11.87%218.69M
-19.19%232.25M
-3.53%252.27M
2.89%261.21M
2.89%261.21M
Free cash flow
138.95%12.65M
139.97%10.18M
-323.25%-38.23M
45.60%-43.41M
38.27%23.57M
-80.66%-32.48M
48.82%-25.47M
68.96%-9.03M
66.42%-79.79M
120.52%17.05M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 72.18%22.88M-16.18%21.52M-151.31%-17.51M124.75%128.46M5.45%55.35M-21.06%13.29M230.74%25.68M356.80%34.14M503.06%57.15M255.82%52.49M
Net profit before non-cash adjustment -1,329.17%-247.57M-90.93%783K-98.57%192K-7.74%45.67M-87.85%3.46M-6.38%20.14M1,052.47%8.63M1,217.62%13.45M-45.32%49.51M128.09%28.45M
Total adjustment of non-cash items 8,340.38%284.27M-14.02%22.82M-10.28%34.24M5.19%115.48M132.05%47.42M-93.25%3.37M68.59%26.54M61.15%38.16M7.41%109.78M-19.48%20.43M
-Depreciation and amortization 7.40%24.92M10.95%24.83M14.35%24.77M14.85%90.41M10.20%23.17M18.90%23.2M15.77%22.38M14.89%21.66M23.04%78.72M18.08%21.03M
-Reversal of impairment losses recognized in profit and loss 4,038.47%251.95M937.64%4.58M-54.95%2.72M-38.44%17.13M-70.18%4.55M14.69%6.09M-85.20%441K41.65%6.04M126.92%27.82M75.94%15.27M
-Share of associates 400.00%10K--0-700.00%-6K180.00%14K175.00%11K300.00%2K--00.00%1K-16.67%5K0.00%4K
-Disposal profit -14.64%-979K--9K--014.45%-882K-2,700.00%-28K17.09%-854K--0--0-14.56%-1.03M-105.88%-1K
-Net exchange gains and losses 116.50%4.91M-29,964.71%-10.22M-57.76%2.78M8.56%-8.24M175.35%14.98M-237.06%-29.78M99.65%-34K696.47%6.59M-140.71%-9.02M-364.85%-19.88M
-Remuneration paid in stock -------------3.82%1.81M-3.82%906K-------------23.37%1.89M28.34%942K
-Other non-cash items -8.94%3.46M-3.38%3.63M2.72%3.96M33.79%15.24M24.53%3.82M9.63%3.8M17.63%3.76M132.55%3.86M407.66%11.39M27.33%3.07M
Changes in working capital -35.26%-13.83M78.10%-2.08M-197.42%-51.94M67.99%-32.7M24.19%4.48M81.28%-10.22M73.73%-9.49M-16.42%-17.46M50.64%-102.13M105.05%3.61M
-Change in receivables -70.63%-26.32M-74.63%5.11M42.95%21.83M68.67%10.68M-169.81%-9.31M67.61%-15.42M45.36%20.15M-42.91%15.27M111.78%6.33M360.46%13.34M
-Change in inventory -1.53%-19.8M-128.45%-4.28M75.65%-9.79M70.61%-46.98M95.50%-2.34M58.00%-19.5M156.59%15.05M-15.36%-40.2M-5.20%-159.87M-1,170.29%-51.99M
-Change in payables 30.72%32.29M93.49%-2.91M-957.04%-63.98M-92.98%3.61M-61.82%16.13M-37.36%24.7M-91.10%-44.69M208.14%7.47M4,334.76%51.41M167.81%42.26M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 15.25%-4.7M-61.63%-9.25M83.82%-930K-5.24%-22.09M11.34%-5.07M4.64%-5.55M-9.24%-5.72M-36.43%-5.75M-194.51%-20.99M-84.08%-5.72M
Interest received (cash flow from operating activities)
Tax refund paid 41.85%-464K243.49%2.61M-1,116.71%-5.24M-187.55%-9.17M-320.33%-6.12M-236.71%-798K-530.10%-1.82M64.29%-431K78.20%-3.19M48.22%-1.46M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 155.16%17.71M-17.92%14.89M-184.73%-23.69M194.77%97.19M-2.54%44.16M-35.59%6.94M172.05%18.14M1,261.81%27.96M191.75%32.97M214.40%45.31M
Investing cash flow
Net PPE purchase and sale 88.28%-4.68M90.55%-3.38M61.16%-13.55M-44.86%-130.08M7.72%-19.53M-157.73%-39.89M-50.25%-35.78M-18.88%-34.89M54.58%-89.8M48.87%-21.16M
Net intangibles purchase and sale -182.83%-386K92.60%-579K52.81%-992K53.72%-10.49M84.84%-1.03M103.51%466K-906.44%-7.82M-16.65%-2.1M-510.92%-22.66M-231.92%-6.8M
Net business purchase and sale --------------0------------------0----
Dividends received (cash flow from investment activities) -------------17.17%854K--0------------43.39%1.03M--0
Interest received (cash flow from investment activities) -28.97%1.24M-33.59%1.31M-31.72%1.28M-28.63%6.85M-52.32%1.27M-25.80%1.74M-3.77%1.97M-26.55%1.88M113.17%9.6M281.73%2.65M
Investing cash flow 92.28%-2.84M93.62%-2.66M62.24%-13.26M-30.48%-132.87M23.77%-19.29M-45.12%-36.82M-84.65%-41.64M-22.79%-35.11M48.09%-101.83M40.78%-25.31M
Financing cash flow
Net issuance payments of debt -138.10%-13.15M-570.89%-11.41M2,849.54%32.09M-67.05%18.7M-39.15%-19.32M236.08%34.51M-96.66%2.42M-95.37%1.09M-74.16%56.75M-114.98%-13.88M
Net common stock issuance --0--0--017.65%4.14M--0-94.01%80K706.37%4.05M-99.33%11K743.65%3.52M-67.16%44K
Increase or decrease of lease financing -104.31%-427K-53.11%-369K-363.31%-653K28.96%-915K-129.26%-713K58.78%-209K---241K152.77%248K-48.22%-1.29M-4,342.86%-311K
Cash dividends paid ---------------9.7M---4.85M--0--0---4.85M--------
Net other fund-raising expenses --------------14K--0--0--0--14K--------
Financing cash flow -139.48%-13.57M-289.02%-11.77M1,002.09%31.44M-79.27%12.23M-75.94%-24.9M240.15%34.38M-91.47%6.23M-114.13%-3.49M-73.42%58.98M-116.65%-14.15M
Net cash flow
Beginning cash position -2.88%225.57M-9.47%228.39M-8.52%238.95M2.89%261.21M-11.87%218.69M-19.19%232.25M-3.53%252.27M2.89%261.21M-10.85%253.88M-8.07%248.16M
Current changes in cash -71.14%1.3M102.65%457K48.22%-5.51M-137.34%-23.45M-100.51%-30K111.49%4.49M-168.33%-17.27M-465.30%-10.64M3.53%-9.88M123.49%5.85M
Effect of exchange rate changes 111.82%2.13M-19.32%-3.28M-397.64%-5.05M-93.09%1.19M181.69%20.29M-13,370.15%-18.05M-523.42%-2.75M-82.12%1.7M183.29%17.21M138.57%7.2M
End cash Position 4.71%229M-2.88%225.57M-9.47%228.39M-8.52%238.95M-8.52%238.95M-11.87%218.69M-19.19%232.25M-3.53%252.27M2.89%261.21M2.89%261.21M
Free cash flow 138.95%12.65M139.97%10.18M-323.25%-38.23M45.60%-43.41M38.27%23.57M-80.66%-32.48M48.82%-25.47M68.96%-9.03M66.42%-79.79M120.52%17.05M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More