Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 106.21%617K | -161.27%-1.12M | -145.68%-1.07M | -2,294.41%-4.18M | 15.82%1.58M | -4,944.39%-9.93M | 244.00%1.82M | 2,197.32%2.35M | -95.07%190.47K | -74.61%1.36M |
| Net profit before non-cash adjustment | 146.26%1.06M | 128.49%586K | -134.29%-2.28M | -533.02%-8.74M | -151.05%-3.43M | -3,673.44%-2.29M | -457.45%-2.06M | -435.99%-971K | -175.62%-1.38M | -405.32%-1.36M |
| Total adjustment of non-cash items | -106.89%-37K | -114.94%-115K | 21.59%1.53M | 199.36%4.24M | 76.50%1.68M | 731.76%537K | 82.46%770K | 872.87%1.26M | 68.85%1.42M | 463.25%949.81K |
| -Depreciation and amortization | ---- | ---- | ---- | 173.47%8.37M | ---- | ---- | 230.06%1.75M | 357.43%2.25M | 57.11%3.06M | --1.55M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -59.83%157.09K | ---- | ---- | ---- | ---- | 2,641.63%391.07K | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 18.88%264.13K | ---- | ---- | ---- | ---- | 144.22%222.19K | ---- |
| -Share of associates | 34.51%-2.22M | -71.05%-2.43M | -110.53%-960K | -184.28%-7.23M | -43.15%-1.95M | -468.84%-3.4M | -895.10%-1.42M | -4.11%-456K | -82.76%-2.54M | -40.80%-1.36M |
| -Disposal profit | --0 | --0 | --0 | -295.97%-66.87K | 2,634.52%933.13K | --0 | --0 | ---1M | --34.12K | --34.12K |
| -Net exchange gains and losses | ---- | ---- | ---- | ---166.38K | ---- | ---- | ---- | ---- | --0 | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | --1.33M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Other non-cash items | -72.40%2.19M | 418.79%2.32M | 434.62%2.49M | 529.14%1.58M | -6,277.87%-7.26M | 35,922.73%7.93M | 1,141.67%447K | 511.84%465K | 42.01%251.44K | 108.73%117.44K |
| Changes in working capital | 95.06%-404K | -151.06%-1.59M | -115.69%-324K | 107.90%323.51K | 87.20%3.33M | -3,719.91%-8.18M | 335.78%3.11M | 489.62%2.07M | -86.99%155.61K | -65.70%1.78M |
| -Change in receivables | ---- | ---- | ---- | 186.70%4.01M | ---- | ---- | ---- | ---- | -1,233.14%-4.62M | ---- |
| -Change in inventory | ---- | ---- | ---- | 37.20%-147.69K | ---- | ---- | ---- | ---- | -48.43%-235.19K | ---- |
| -Change in payables | ---- | ---- | ---- | -170.55%-3.54M | ---- | ---- | ---- | ---- | 429.47%5.01M | ---- |
| -Changes in other current assets | -96.92%-1.34M | -110.12%-158K | -1,793.18%-1.67M | 127.67%1.34M | 125.69%553K | -355.43%-682K | 196.18%1.56M | 93.48%-88K | ---4.86M | ---2.15M |
| -Changes in other current liabilities | 112.52%939K | -192.32%-1.43M | -37.67%1.34M | -139.78%-1.98M | -53.41%1.82M | -18,190.24%-7.5M | 409.54%1.55M | 162.88%2.15M | --4.98M | --3.9M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | 1M | |||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | -142.12%-123.12K | -916.26%-39.12K | -438.46%-44K | -20.76%-50.85K | 87.22%-3.85K | ||
| Interest received (cash flow from operating activities) | 13K | |||||||||
| Tax refund paid | -369.38%-1.44M | -109.62%-5K | 2,457.14%330K | -744.15%-396.14K | -175.91%-127.14K | -958.62%-307K | 471.43%52K | 77.78%-14K | 153.02%61.5K | 175.46%167.5K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 91.99%-824K | -161.58%-1.12M | -122.19%-743K | -2,436.39%-4.7M | -72.96%412.98K | -5,540.21%-10.28M | 240.69%1.82M | 1,621.82%3.35M | -94.57%201.12K | -70.17%1.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | --0 | --0 | -92.93%-1.02M | -3,404.28%-28.29M | 22,624.41%28.61M | --0 | -7,316.67%-1.34M | 40.97%-530.69K | 282.56%856.31K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Advance cash and loans provided to other parties | --0 | --0 | --0 | ---4.88K | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | --73K | --90K | --94K | --103.69K | ---- | ---- | ---- | ---- | --0 | ---- |
| Net changes in other investments | --0 | --0 | --700K | 9,036,226.80%27.65M | --29.1M | ---- | ---- | ---- | 2.86%-306 | ---- |
| Investing cash flow | -99.73%73K | --90K | 159.48%794K | 5,133.08%26.73M | 4.57%903.48K | 21,316.41%27.16M | --0 | -7,316.67%-1.34M | 40.49%-531K | 179.03%864K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -101.42%-32K | -84.75%-218K | -55.00%-217K | -124.71%-686.81K | -4,708.54%-2.68M | 2,142.73%2.25M | -45.68%-118K | -137.29%-140K | -149.56%-305.65K | -37.50%-55.65K |
| Increase or decrease of lease financing | 10.79%-1.8M | -1.85%-1.76M | -1.12%-1.72M | -274.43%-6.77M | 1.00%-1.32M | ---2.02M | -1,050.67%-1.73M | -419.51%-1.7M | -104.26%-1.81M | -336.25%-1.33M |
| Interest paid (cash flow from financing activities) | 32.86%-235K | 32.19%-276K | 31.83%-317K | -378.43%-1.56M | -42.11%-340.47K | -900.00%-350K | -1,838.10%-407K | -1,400.00%-465K | -113.71%-326.59K | -827.98%-239.59K |
| Net other fund-raising expenses | ---- | ---- | ---- | 34.80%-21.54K | ---- | ---- | ---- | ---- | ---33.03K | ---- |
| Financing cash flow | -1,582.11%-2.07M | -0.04%-2.25M | 2.25%-2.26M | -265.53%-9.04M | -162.70%-4.35M | 15.17%-123K | -793.25%-2.25M | -452.39%-2.31M | -113.13%-2.47M | -346.78%-1.66M |
| Net cash flow | ||||||||||
| Beginning cash position | 883.42%9.14M | 814.58%12.42M | 784.28%14.63M | -62.75%1.65M | 1,853.70%17.68M | -6.07%929K | -64.12%1.36M | -62.76%1.65M | 59.85%4.44M | 16.47%905K |
| Current changes in cash | -116.83%-2.82M | -665.50%-3.28M | -645.27%-2.21M | 563.59%12.99M | -513.78%-3.04M | 20,042.86%16.75M | 84.66%-429K | 54.88%-296K | -269.74%-2.8M | -79.92%733.96K |
| Effect of exchange rate changes | --0 | --0 | --0 | -219.29%-18.09K | -219.29%-18.09K | --0 | --0 | --0 | 26.99%15.17K | 26.99%15.17K |
| End cash Position | -64.28%6.32M | 883.42%9.14M | 814.58%12.42M | 784.22%14.63M | 784.22%14.63M | 1,853.70%17.68M | -6.07%929K | -64.12%1.36M | -62.75%1.65M | -62.75%1.65M |
| Free cash flow | 93.03%-824K | -161.58%-1.12M | -136.91%-743K | -1,339.41%-5.75M | -3.19%2.24M | -19,174.19%-11.83M | 171.82%1.82M | 945.80%2.01M | -114.25%-399.57K | -50.25%2.31M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.