Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 279.75%1.2M | -29.60%10.43M | 93.33%12.44M | -113.57%-923K | 75.68%-1.41M | -95.71%316K | 541.66%14.81M | 1,107.32%6.44M | 1,376.36%6.8M | 59.29%-5.79M |
| Net profit before non-cash adjustment | -591.41%-1.77M | -50.13%9.62M | -162.00%-1.24M | -23.21%8.41M | -52.80%2.7M | -142.17%-256K | 6.00%19.29M | -57.99%2M | 330.12%10.96M | -67.87%5.73M |
| Total adjustment of non-cash items | -38.87%453K | -13.95%2.75M | -104.95%-105K | -12.08%582K | 939.46%1.53M | 186.10%741K | 546.92%3.19M | 317.08%2.12M | -32.31%662K | 110.63%147K |
| -Depreciation and amortization | -2.25%783K | -31.39%2.9M | -70.88%701K | 1.16%695K | 13.34%705K | 55.84%801K | 192.53%4.23M | 459.77%2.41M | 284.18%687K | -40.36%622K |
| -Reversal of impairment losses recognized in profit and loss | -119.05%-46K | 853.23%934K | -206.90%-89K | -58.93%69K | 537.22%975K | 47.50%-21K | 80.98%-124K | 88.54%-29K | -14.29%168K | -129.90%-223K |
| -Disposal profit | -113.68%-16K | 63.47%-164K | -7.72%-307K | 154.55%48K | 71.05%-22K | --117K | 71.40%-449K | 81.85%-285K | -105.61%-88K | 95.16%-76K |
| -Net exchange gains and losses | ---- | --0 | --0 | --0 | --0 | --0 | -95.28%23K | -95.14%23K | --0 | --0 |
| -Other non-cash items | -71.79%-268K | -89.37%-926K | -5,957.14%-410K | -119.05%-230K | 26.14%-130K | 27.44%-156K | -15.06%-489K | 112.07%7K | -281.03%-105K | 38.03%-176K |
| Changes in working capital | 1,589.35%2.52M | 74.71%-1.94M | 496.28%13.79M | -105.98%-9.92M | 51.66%-5.64M | -102.60%-169K | 63.19%-7.67M | 171.14%2.31M | -248.15%-4.82M | 61.96%-11.67M |
| -Change in receivables | 464.56%11.28M | -1,210.00%-13.32M | -43.73%6.32M | -136.73%-13.26M | 5.97%-8.38M | -55.36%2M | -83.94%1.2M | 585.96%11.24M | -242.06%-5.6M | -53.05%-8.91M |
| -Change in inventory | -55.25%-5.6M | 180.65%3.31M | -30.39%5.79M | 139.32%10.94M | -46.94%-9.81M | 65.05%-3.61M | 80.31%-4.11M | -37.19%8.31M | 134.55%4.57M | 23.68%-6.68M |
| -Change in payables | -319.65%-3.16M | 269.42%8.07M | 109.72%1.68M | -100.74%-7.6M | 220.18%12.55M | -88.33%1.44M | 36.01%-4.76M | 4.89%-17.24M | -120.89%-3.79M | 124.34%3.92M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -20.63%-76K | 46.35%-316K | 91.94%-22K | -6.47%-148K | 11.70%-83K | 24.10%-63K | -2.61%-589K | 3.53%-273K | -149.12%-139K | 80.17%-94K |
| Interest received (cash flow from operating activities) | 18.74%1.28M | 7.91%1.08M | ||||||||
| Tax refund paid | 16.31%-944K | -20.01%-5.24M | 4.42%-995K | -10.30%-1.77M | 0.96%-1.35M | -212.47%-1.13M | 37.72%-4.36M | 41.52%-1.04M | -190.00%-1.6M | 74.97%-1.36M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 120.57%180K | -43.73%6.15M | 104.94%12.7M | -156.06%-2.84M | 60.85%-2.84M | -112.64%-875K | 210.11%10.94M | 1,267.42%6.2M | 230.85%5.06M | 64.00%-7.25M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --7K | 32.95%-1.28M | 32.69%-1.29M | --0 | 120.83%5K | --0 | -35.14%-1.92M | -35.14%-1.92M | --0 | -106.52%-24K |
| Net intangibles purchase and sale | -15.27%-302K | 35.62%-1.32M | -555.81%-392K | 93.18%-117K | -50.68%-550K | -351.72%-262K | -3,009.09%-2.05M | -90.35%86K | -291.83%-1.72M | 77.32%-365K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | 115.05%2M | --2M | --0 | ---- |
| Net investment product transactions | 74.13%-37K | 136.17%111K | 44.62%282K | --67K | -195.96%-95K | 42.11%-143K | 122.82%47K | --195K | --0 | --99K |
| Interest received (cash flow from investment activities) | 39.27%344K | 21.43%1.31M | 77.07%471K | 54.29%378K | -20.82%213K | -17.11%247K | --1.08M | --266K | 171.64%245K | -64.51%269K |
| Net changes in other investments | ---44K | -104.95%-328K | ---- | ---- | ---- | ---- | --6.62M | ---- | ---- | ---- |
| Investing cash flow | 79.75%-32K | -131.59%-1.5M | -119.98%-1.24M | 122.31%328K | -1,933.33%-427K | -1,029.41%-158K | 131.73%4.75M | 143.93%6.23M | -111.16%-1.47M | 99.85%-21K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -81.34%-1.49M | 106.21%267K | 18.10%-2.88M | 453.65%2.58M | -51.11%1.39M | 79.96%-820K | -862.42%-4.3M | -263.19%-3.52M | 121.60%466K | -73.51%2.84M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -13.28%-452K | 9.88%-1.62M | 43.30%-478K | -21.90%-334K | -12.53%-404K | -26.27%-399K | -409.09%-1.79M | -543.51%-843K | -309.16%-274K | -25.52%-359K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | 6.72%4.62M | ---302K | --2.19M | ---- |
| Financing cash flow | -59.06%-1.94M | 77.88%-1.35M | 65.83%-3.17M | -13.64%2.06M | -81.09%986K | 72.34%-1.22M | -146.94%-6.09M | -246.08%-9.29M | 137.49%2.38M | -76.50%5.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.97%50.73M | 25.36%47.42M | -4.16%42.44M | 11.97%42.89M | 11.92%45.17M | 25.36%47.42M | -23.97%37.83M | -4.10%44.28M | 1.27%38.31M | -18.70%40.36M |
| Current changes in cash | 20.47%-1.79M | -65.55%3.31M | 163.92%8.29M | -107.56%-452K | -11.01%-2.28M | -188.98%-2.25M | 180.45%9.59M | 137.62%3.14M | -28.41%5.98M | 82.63%-2.05M |
| End cash Position | 8.34%48.94M | 6.97%50.73M | 6.97%50.73M | -4.16%42.44M | 11.97%42.89M | 11.92%45.17M | 25.36%47.42M | 25.36%47.42M | -4.10%44.28M | 1.27%38.31M |
| Free cash flow | 89.27%-122K | -45.59%4.83M | 95.91%12.31M | -188.29%-2.96M | 55.50%-3.39M | -116.57%-1.14M | 175.40%8.88M | 541.05%6.29M | 38.08%3.35M | 64.99%-7.61M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.