Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -42.53%3.74B | -10.90%2.53B | -36.03%6.94B | 176.00%6.51B | -447.11%-2.52B | -37.65%2.84B | 52.26%10.85B | 750.13%3.21B | 185.47%2.36B | -49.23%726M |
| Net profit before non-cash adjustment | 37.35%2.73B | -94.76%463M | -2.19%4.02B | 2,188.42%1.98B | -4,107.32%-5.18B | 430.81%8.84B | 55.33%4.11B | 613.51%2.66B | 95.68%-95M | -106.67%-123M |
| Total adjustment of non-cash items | -15.19%1.79B | 136.36%2.38B | -75.40%1.78B | 112.73%2.11B | 141.43%3.41B | -363.79%-6.53B | 47.95%7.25B | 7.50%2.37B | 177.31%990M | 185.83%1.41B |
| -Depreciation and amortization | -2.50%1.56B | -9.42%1.52B | 2.15%6.64B | -4.14%1.6B | 6.18%1.7B | 7.84%1.68B | 3.60%6.5B | 4.62%1.68B | 3.73%1.67B | 2.10%1.6B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --178M | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Disposal profit | -336.22%-554M | 100.10%9M | -4,000.47%-8.69B | -354.00%-127M | 8.33%39M | -1,989.18%-8.88B | 62.87%-212M | 242.70%127M | 412.50%50M | 121.43%36M |
| -Other non-cash items | -23.94%715M | 26.99%847M | 283.32%3.65B | 229.12%940M | 834.80%1.67B | -50.45%667M | 217.65%953M | -18.20%562M | 41.05%-728M | 75.00%-227M |
| Changes in working capital | -131.86%-770M | -156.59%-305M | 328.40%1.14B | 65.10%2.42B | -33.57%-752M | 28.64%539M | -20.19%-500M | -39.36%-1.82B | -45.09%1.46B | 38.00%-563M |
| -Change in receivables | -149.19%-728M | -130.45%-619M | 4,821.95%3.87B | 382.08%1.48B | 71.29%-153M | 791.67%2.03B | 96.22%-82M | 69.23%-84M | 159.96%307M | 23.86%-533M |
| -Change in inventory | -7.97%-718M | 97.67%-12M | -97.23%69M | -180.02%-665M | -21.62%203M | -184.84%-515M | 470.64%2.49B | 48.13%791M | 46.30%831M | 164.29%259M |
| -Change in payables | -50.79%686M | 136.73%328M | -31.56%-2.25B | 212.56%1.39B | -470.73%-702M | -235.71%-893M | -183.52%-1.71B | -21.06%-1.77B | -84.17%446M | -51.85%-123M |
| -Provision for loans, leases and other losses | -104.81%-10M | 97.67%-2M | 53.92%-552M | 273.33%208M | 39.76%-100M | 42.67%-86M | -65.01%-1.2B | -599.08%-762M | 42.03%-120M | 26.22%-166M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -110.89%-852M | -155.56%-805M | -25.33%-1.41B | -36.95%-404M | -122.63%-610M | -18.87%-315M | -15.03%-1.13B | -11.92%-291M | -18.00%-295M | -13.22%-274M |
| Interest received (cash flow from operating activities) | 78.95%34M | -78.11%51M | -27.79%382M | -91.00%19M | 62.07%94M | 31.64%233M | 58.38%529M | 48.21%83M | 71.54%211M | 132.00%58M |
| Tax refund paid | -21.71%-370M | -54.05%-952M | -49.49%-1.62B | -51.24%-304M | -17.75%-272M | -71.19%-618M | -5.88%-1.08B | 0.00%-288M | -2.55%-201M | 37.74%-231M |
| Other operating cash inflow (outflow) | -88.24%-32M | -477.78%-364M | -83.82%-2.85B | 0.00%-17M | -9,446.15%-2.48B | 95.66%-63M | -91.01%-1.55B | -146.34%-57M | 92.06%-17M | 92.35%-26M |
| Operating cash flow | -56.57%2.52B | -77.70%464M | -81.03%1.45B | 182.20%5.8B | -2,388.54%-5.79B | -21.80%2.08B | 63.95%7.62B | 33,050.00%2.65B | 611.42%2.06B | -49.60%253M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 184.27%1.05B | 35.61%-913M | -59.53%-5.75B | -26.53%-1.24B | -101.72%-1.88B | -242.51%-1.42B | 44.27%-3.6B | 27.14%-1.28B | 36.16%-980M | 42.92%-931M |
| Net investment product transactions | --0 | --0 | --11.62B | --113M | --0 | --11.51B | --0 | --0 | --0 | --0 |
| Net changes in other investments | -328.57%-30M | 113.51%79M | 12.64%98M | -125.00%-7M | -1,185.71%-76M | -11.90%37M | 135.14%87M | -41.18%10M | 1,300.00%28M | -36.36%7M |
| Investing cash flow | 189.51%1.02B | -108.23%-834M | 269.91%5.97B | -19.12%-1.13B | -111.47%-1.95B | 2,823.12%10.13B | 45.30%-3.52B | 27.00%-1.27B | 37.90%-952M | 42.96%-924M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -4,033.33%-1.98B | 255.94%892M | -1,210.51%-15.96B | -500.00%-48M | -4,457.65%-15.5B | 33.95%-572M | -37.78%-1.22B | 20.00%-4M | 11.11%-8M | -50.44%-340M |
| Net common stock issuance | ---- | --0 | --0 | --0 | --8.86B | ---8.86B | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -95.45%-43M | 20.00%-20M | 64.93%-94M | 68.12%-22M | 65.28%-25M | 65.28%-25M | 37.67%-268M | 20.29%-55M | 9.21%-69M | 25.77%-72M |
| Cash dividends for minorities | --0 | 85.73%-354M | -466.21%-2.48B | --0 | --0 | -466.21%-2.48B | -2.10%-438M | --0 | --0 | --0 |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 886,200.00%8.86B | ---- | ---- | ---- | ---- |
| Financing cash flow | -2,797.14%-2.03B | 116.83%518M | -863.41%-18.54B | 9.09%-70M | -3,658.11%-15.52B | -123.78%-3.08B | -10.38%-1.92B | 19.18%-59M | 9.41%-77M | -27.47%-413M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.52%17.23B | -32.08%18.3B | 5.69%26.95B | -35.89%16.02B | 34.84%34.83B | 5.69%26.95B | -15.86%25.5B | -7.15%26.2B | -6.77%24.99B | -11.77%25.83B |
| Current changes in cash | -67.22%1.51B | -98.38%148M | -609.44%-11.12B | 347.71%4.6B | -2,046.22%-23.27B | 899.34%9.13B | 161.95%2.18B | 173.53%1.33B | 177.28%1.03B | 24.83%-1.08B |
| Effect of exchange rate changes | 72.00%-880M | 113.62%170M | 475.75%2.74B | -1,817.49%-3.14B | 1,852.48%4.73B | -115.92%-1.25B | 43.06%-730M | 37.21%-577M | -93.32%183M | 123.52%242M |
| Cash adjustments other than cash changes | ---- | 200.00%1M | -27,200.00%-273M | ---1M | ---271M | ---1M | 0.00%-1M | ---- | ---- | ---- |
| End cash Position | 2.17%17.86B | -46.54%18.62B | -32.08%18.3B | -33.30%17.48B | -35.89%16.02B | 34.84%34.83B | 5.69%26.95B | 5.69%26.95B | -7.15%26.2B | -6.77%24.99B |
| Free cash flow | -63.80%1.61B | -174.92%-451M | -229.26%-4.43B | 321.21%4.45B | -975.46%-7.67B | -66.18%602M | 218.40%3.42B | 168.04%1.3B | 177.42%1.06B | 48.33%-713M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |