Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.54%26.27B | -8.54%26.27B | -6.61%23.16B | -12.13%22.99B | 28.54%28.72B | --28.72B | 24.39%24.8B | 20.86%26.17B | 28.07%22.96B | 3.59%22.34B |
| -Cash and cash equivalents | -8.54%26.27B | -8.54%26.27B | -6.61%23.16B | -12.13%22.99B | 28.54%28.72B | --28.72B | 24.39%24.8B | 20.86%26.17B | 28.07%22.96B | 3.59%22.34B |
| Receivables | -6.71%36.07B | -6.71%36.07B | -18.97%39.15B | -7.19%39.22B | -12.30%38.67B | --38.67B | 9.11%48.31B | 8.30%42.26B | 18.10%47.47B | -0.37%44.09B |
| -Accounts receivable | -6.71%36.07B | -6.71%36.07B | -18.97%39.15B | -7.19%39.22B | -12.30%38.67B | --38.67B | 9.11%48.31B | 8.30%42.26B | 18.10%47.47B | -0.37%44.09B |
| -Gross accounts receivable | -6.71%36.07B | -6.71%36.07B | -18.97%39.15B | -7.19%39.22B | -12.30%38.67B | --38.67B | 9.11%48.31B | 8.30%42.26B | 18.10%47.47B | -0.37%44.09B |
| Inventory | 14.24%16.14B | 14.24%16.14B | 14.86%16.3B | 10.85%15.71B | -9.80%14.13B | --14.13B | -24.90%14.19B | -21.99%14.17B | -17.14%13.3B | 9.74%15.67B |
| Tax assets-Current | 500.00%48M | 500.00%48M | 14.29%8M | 50.00%9M | -60.00%8M | --8M | 16.67%7M | 0.00%6M | -81.82%6M | -35.48%20M |
| Other current assets | -9.70%9.26B | -9.70%9.26B | 23.50%6.7B | 14.71%6.08B | 107.18%10.25B | --10.25B | -11.20%5.43B | 3.27%5.3B | -6.96%4.96B | 16.90%4.95B |
| Total current assets | -4.35%87.79B | -4.35%87.79B | -8.00%85.31B | -4.43%84.01B | 5.41%91.78B | --91.78B | 3.93%92.73B | 4.68%87.91B | 11.52%88.69B | 3.21%87.07B |
| Non current assets | ||||||||||
| Net PPE | 10.55%93.55B | 10.55%93.55B | 6.95%89.08B | 8.11%89.77B | 8.77%84.62B | --84.62B | 5.74%83.29B | 4.56%83.04B | 4.09%79.43B | 4.62%77.79B |
| -Gross PP&E | 9.55%278.16B | 9.55%278.16B | 6.95%89.08B | 8.11%89.77B | 8.63%253.91B | --253.91B | 5.74%83.29B | 4.56%83.04B | 4.09%79.43B | 5.50%233.73B |
| -Accumulated depreciation | -9.05%-184.61B | -9.05%-184.61B | ---- | ---- | -8.56%-169.29B | ---169.29B | ---- | ---- | ---- | -5.94%-155.94B |
| Total investment | -9.60%8B | -9.60%8B | 0.64%9.44B | -2.04%9.37B | 26.99%8.85B | --8.85B | 18.89%9.38B | 15.30%9.56B | 11.20%8.95B | -0.10%6.97B |
| -Financial asset investment | -9.60%8B | -9.60%8B | ---- | ---- | 26.99%8.85B | --8.85B | ---- | ---- | ---- | -0.10%6.97B |
| -Including:Available-for-sale securities | -9.60%8B | -9.60%8B | ---- | ---- | 26.99%8.85B | --8.85B | ---- | ---- | ---- | -0.10%6.97B |
| Goodwill and other intangible assets | 18.47%590M | 18.47%590M | 8.15%544M | 5.05%541M | -7.43%498M | --498M | -7.88%503M | -10.28%515M | -11.63%532M | -8.50%538M |
| -Other intangible assets | ---- | ---- | 8.15%544M | 5.05%541M | ---- | ---- | -7.88%503M | -10.28%515M | -11.63%532M | ---- |
| Defined pension benefit | 55.65%5.29B | 55.65%5.29B | -4.78%3.46B | -4.76%3.44B | -4.63%3.4B | --3.4B | -5.24%3.64B | -5.12%3.61B | -5.03%3.59B | -4.91%3.56B |
| Deferred tax assets-non current | 0.71%1.56B | 0.71%1.56B | 3.97%1.36B | 0.76%1.46B | 11.46%1.55B | --1.55B | 1.63%1.31B | 3.35%1.45B | 0.00%1.39B | 7.26%1.39B |
| Other non current assets | -5.99%989M | -5.99%989M | -20.69%-35M | -20.69%-35M | -2.86%1.05B | --1.05B | 61.84%-29M | 61.84%-29M | 0.00%-76M | -16.31%1.08B |
| Total non current assets | 10.01%109.97B | 10.01%109.97B | 5.88%103.85B | 6.52%104.55B | 9.45%99.96B | --99.96B | 6.33%98.09B | 5.06%98.15B | 4.18%93.82B | 3.49%91.33B |
| Total assets | 3.14%197.76B | 3.14%197.76B | -0.87%189.17B | 1.35%188.56B | 7.48%191.74B | --191.74B | 5.15%190.82B | 4.88%186.06B | 7.62%182.51B | 3.35%178.4B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 39.06%8.14B | 39.06%8.14B | 4.38%6.18B | -2.98%6.21B | -10.75%5.85B | --5.85B | -37.45%5.92B | -38.46%6.4B | -10.78%5.79B | -44.88%6.56B |
| -Current debt and capital lease obligation | 39.06%8.14B | 39.06%8.14B | 4.38%6.18B | -2.98%6.21B | -10.75%5.85B | --5.85B | -37.45%5.92B | -38.46%6.4B | -10.78%5.79B | -44.88%6.56B |
| -Including:Current debt | 40.42%8.1B | 40.42%8.1B | 4.38%6.18B | -2.98%6.21B | -10.42%5.77B | --5.77B | -37.45%5.92B | -38.46%6.4B | -10.78%5.79B | -45.71%6.44B |
| -Including:Current capital Lease obligation | -55.42%37M | -55.42%37M | ---- | ---- | -29.06%83M | --83M | ---- | ---- | ---- | 254.55%117M |
| Payables | -13.69%24.87B | -13.69%24.87B | -12.90%31.52B | -7.28%31.09B | 8.75%28.82B | --28.82B | 5.02%36.18B | 8.51%33.53B | 13.13%35.76B | -1.88%26.5B |
| -accounts payable | -12.49%24.06B | -12.49%24.06B | -12.49%30.84B | -7.27%30.2B | 7.65%27.49B | --27.49B | 4.41%35.25B | 8.80%32.57B | 11.89%34.04B | 2.90%25.54B |
| -Total tax payable | -38.76%809M | -38.76%809M | -28.16%671M | -7.61%886M | 38.18%1.32B | --1.32B | 34.97%934M | -0.31%959M | 44.82%1.72B | -56.23%956M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | 3.23%96M | 0.00%61M | -8.82%31M | ---- |
| Pension and other retirement benefit plans | 4.01%3.68B | 4.01%3.68B | -6.88%1.96B | -1.00%2.58B | -2.16%3.54B | --3.54B | 0.00%2.11B | 0.12%2.61B | 1.42%1.43B | 4.87%3.62B |
| Accrued and deferred income | 82.60%787M | 82.60%787M | ---- | ---- | 87.39%431M | --431M | ---- | ---- | ---- | 1,177.78%230M |
| Other current liabilities | -5.48%16.14B | -5.48%16.14B | 3.92%11.75B | -8.75%10.09B | 15.81%17.08B | --17.08B | 7.19%11.31B | 16.84%11.05B | 5.91%11.96B | 19.22%14.75B |
| Current liabilities | -3.76%53.62B | -3.76%53.62B | -7.56%51.41B | -6.87%49.96B | 7.87%55.71B | --55.71B | -1.86%55.61B | 0.42%53.65B | 8.14%54.97B | -5.65%51.65B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 1.95%1.93B | 1.95%1.93B | -50.49%1.11B | -42.83%1.26B | -32.60%1.89B | --1.89B | 11.07%2.25B | 12.67%2.2B | 33.00%2.51B | 37.68%2.81B |
| -Long term debt and capital lease obligation | 1.95%1.93B | 1.95%1.93B | -50.49%1.11B | -42.83%1.26B | -32.60%1.89B | --1.89B | 11.07%2.25B | 12.67%2.2B | 33.00%2.51B | 37.68%2.81B |
| -Including:Long term debt | 1.96%1.66B | 1.96%1.66B | -50.49%1.11B | -42.83%1.26B | -35.01%1.63B | --1.63B | 11.07%2.25B | 12.67%2.2B | 33.00%2.51B | 39.19%2.51B |
| -Including:Long term capital lease obligation | 1.91%267M | 1.91%267M | ---- | ---- | -12.37%262M | --262M | ---- | ---- | ---- | 26.16%299M |
| Long term accounts payable and other payables | --70M | --70M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 2.95%559M | 2.95%559M | 476.84%3.14B | 2.75%560M | -0.37%543M | --543M | -5.23%544M | -5.05%545M | -5.05%545M | -5.38%545M |
| Long term pension and other post-retirement benefit plans | 14.86%2.84B | 14.86%2.84B | -93.67%155M | 9.46%2.67B | 8.52%2.47B | --2.47B | 1.37%2.45B | 3.04%2.44B | 2.71%2.35B | 6.01%2.28B |
| Non current deferred liabilities | 5.55%11.02B | 5.55%11.02B | 0.08%10.55B | -1.67%10.1B | 6.52%10.44B | --10.44B | 5.92%10.54B | 6.16%10.27B | 5.57%9.76B | 1.27%9.8B |
| Other non current liabilities | 4.98%253M | 4.98%253M | -3.08%504M | -4.64%514M | 0.00%241M | --241M | -12.01%520M | -9.56%539M | -10.14%532M | 8.07%241M |
| Total non current liabilities | 6.94%16.67B | 6.94%16.67B | -5.17%15.46B | -5.57%15.1B | -0.54%15.59B | --15.59B | 4.79%16.3B | 5.47%15.99B | 7.62%15.7B | 6.87%15.67B |
| Total liabilities | -1.42%70.28B | -1.42%70.28B | -7.02%66.87B | -6.57%65.07B | 5.92%71.3B | --71.3B | -0.43%71.91B | 1.54%69.64B | 8.02%70.67B | -3.00%67.32B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | --8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B |
| -common stock | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | --8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B | 0.00%8.07B |
| Additional paid-in capital | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | --2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B |
| Retained earnings | 2.18%74.55B | 2.18%74.55B | 4.86%75.11B | 6.71%75.36B | 7.32%72.96B | --72.96B | 9.62%71.63B | 6.67%70.62B | 7.01%69.28B | 5.85%67.98B |
| Less: Treasury stock | -83.83%353M | -83.83%353M | 16.77%2.55B | 16.77%2.55B | 12.76%2.18B | --2.18B | 12.76%2.18B | 12.76%2.18B | 15.64%2.94B | 5.33%1.94B |
| Fixed asset revaluation reserve | -1.28%17.03B | -1.28%17.03B | 0.00%17.26B | 0.00%17.26B | 0.00%17.26B | --17.26B | 0.00%17.26B | 0.00%17.26B | 0.00%17.26B | 0.00%17.26B |
| Other reserves | 30.82%12.62B | 30.82%12.62B | 0.05%9.9B | 17.14%11.07B | 41.39%9.65B | --9.65B | 20.01%9.89B | 19.55%9.45B | 27.72%7.76B | 36.24%6.82B |
| Total stockholders'equity | 5.72%113.99B | 5.72%113.99B | 2.92%109.86B | 5.69%111.28B | 7.53%107.82B | --107.82B | 7.76%106.74B | 5.74%105.28B | 6.09%101.51B | 5.77%100.27B |
| Noncontrolling interests | 6.86%13.49B | 6.86%13.49B | 2.21%12.44B | 9.79%12.22B | 16.67%12.62B | --12.62B | 19.28%12.17B | 20.48%11.13B | 21.80%10.34B | 28.42%10.82B |
| Total equity | 5.84%127.48B | 5.84%127.48B | 2.85%122.3B | 6.08%123.5B | 8.42%120.44B | --120.44B | 8.84%118.91B | 6.99%116.42B | 7.37%111.84B | 7.62%111.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |