Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 458.03%5.02M | 171.55%3.86M | 1.71M | 2.89M | 16.90%657K | -220.36%-1.4M | -3,167.87%-5.39M | -101.72%-165K | -515K | -1.38M |
| Net profit before non-cash adjustment | -453.65%-17.73M | 74.94%-7.93M | --16K | ---2.91M | 32.55%-1.83M | -120.59%-3.2M | -1,090.30%-31.65M | 107.91%3.2M | ---1.61M | ---8.03M |
| Total adjustment of non-cash items | 908.02%12.79M | -71.30%4.82M | --602K | --4.56M | 107.73%1.24M | 90.47%-1.58M | 237.32%16.78M | -174.93%-12.22M | ---108K | --3.91M |
| -Depreciation and amortization | 1,087.78%3.69M | 18.09%3.49M | --476K | --2.43M | -40.84%281K | -43.35%311K | 85.04%2.96M | -63.11%1.6M | --40K | --535K |
| -Reversal of impairment losses recognized in profit and loss | 493.45%7.45M | ---- | ---- | ---- | --817K | ---1.89M | --25.4M | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | --0 | --0 | -1.84%-14.55M | -2,236.33%-14.29M | ---119K | --3.16M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --2.22M | ---- | ---- | ---- |
| -Other non-cash items | --1.65M | 74.68%1.32M | --126K | --1.06M | ---- | ---- | 60.56%756.26K | -71.30%471K | ---2K | --185K |
| Changes in working capital | 194.12%9.95M | -26.41%6.98M | --1.09M | --1.25M | -53.30%1.25M | 52.02%3.38M | 7.01%9.48M | -73.71%8.86M | --1.2M | --2.75M |
| -Change in receivables | 26.36%-9.16M | -509.21%-12.1M | --6.34M | ---6.81M | 43.01%818K | 10.63%-12.44M | 118.34%2.96M | -231.00%-16.12M | ---3.15M | --379K |
| -Change in inventory | ---1.47M | -814.77%-1.76M | --10K | ---- | ---- | ---- | 2,143.58%246.79K | -99.40%11K | ---- | ---- |
| -Change in payables | 34.45%20.43M | 267.09%20.83M | ---5.11M | --9.69M | -50.00%1.06M | -5.62%15.2M | -77.89%5.68M | 78.65%25.67M | --3.91M | --3.54M |
| -Changes in other current assets | -76.96%144K | ---- | ---- | ---- | ---- | --625K | 185.45%600.68K | -113.59%-703K | --431K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -956.77%-1.65M | -61.44%-1.32M | -126K | -1.06M | -85.39%-330K | 203.23%192K | -53.81%-818.25K | 73.21%-532K | -17K | -151K |
| Interest received (cash flow from operating activities) | 0 | 1.62%61.99K | -82.60%61K | 19K | -34K | |||||
| Tax refund paid | 50K | -43.09%-195K | -36K | -310K | 151K | 0 | -81.70%-136.28K | 32.84%-75K | ||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 382.96%3.42M | 137.27%2.34M | --1.55M | --1.53M | 8.14%478K | -221.39%-1.21M | -783.90%-6.28M | -109.07%-711K | ---588K | ---1.56M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -11,129.03%-3.48M | -213.68%-2.75M | ---1.19M | ---1.56M | --31K | ---31K | 76.12%2.42M | 1,019.17%1.37M | --462K | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | --0 | -300.23%-13.93M | 5.08%-3.48M | ---- | ---- |
| Net investment product transactions | 439.74%530K | ---- | ---- | ---2K | --186K | ---156K | --0 | 8,859.81%9.18M | --7.63M | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | --9.06M | ---- | ---- | ---- |
| Investing cash flow | -1,478.07%-2.95M | -12.16%-2.75M | ---1.22M | ---1.56M | --217K | 95.28%-187K | -134.69%-2.45M | 404.14%7.07M | --4.62M | --6.42M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -135.54%-1.74M | -292.52%-1.24M | ---393K | ---1.34M | ---4.39M | --4.88M | -229.34%-316.16K | 81.57%-96K | --0 | --731K |
| Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --0 | --2.82M | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | -1,178.72%-507K | -48.29%-390K | -88.53%-938.86K | 67.07%-498K | ---100K | ---182K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | --9.68M | ---- | ---- | ---- |
| Financing cash flow | -138.62%-1.74M | -111.04%-1.24M | ---393K | ---443K | -1,155.64%-4.9M | 0.69%4.49M | 1,993.21%11.25M | -289.78%-594K | ---100K | ---4.57M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.00%-7.3M | 25.58%-7.3M | ---8.89M | ---8.41M | 49.42%-4.21M | 25.58%-7.3M | -0.00%-9.81M | 37.25%-9.81M | ---7.97M | ---8.26M |
| Current changes in cash | -140.86%-1.27M | -165.78%-1.65M | ---66K | ---478K | -8,180.77%-4.2M | 106.81%3.1M | -56.49%2.51M | -1.01%5.77M | --3.93M | --289K |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
| Cash adjustments other than cash changes | ---- | ---24.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -103.71%-8.57M | -364.62%-33.93M | ---33.93M | ---8.89M | -1.77%-8.41M | 49.42%-4.21M | -80.51%-7.3M | 58.77%-4.05M | ---4.05M | ---7.97M |
| Free cash flow | 95.16%-60K | 93.70%-435K | --329K | ---33K | 15.16%509K | -224.50%-1.24M | -870.64%-6.9M | -109.26%-711K | ---588K | ---1.56M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.