Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --530.84M | 4.55%501.49M | 0.12%488.35M | -4.52%495.29M | -4.52%495.29M | -10.36%479.68M | -0.32%487.74M | -1.49%518.73M | -1.49%518.73M | -2.62%519.06M |
| -Cash and cash equivalents | --530.84M | 4.55%501.49M | 0.12%488.35M | -4.52%495.29M | -4.52%495.29M | -10.36%479.68M | -0.32%487.74M | -1.49%518.73M | -1.49%518.73M | -2.62%519.06M |
| Receivables | --452.71M | 28.74%408.98M | 12.58%323.15M | -14.37%303.83M | -14.37%303.83M | 22.61%317.67M | -10.64%287.05M | 43.11%354.83M | 43.11%354.83M | 21.45%321.65M |
| -Accounts receivable | --452.71M | 28.74%408.98M | 12.58%323.15M | -14.37%303.83M | -14.37%303.83M | 22.61%317.67M | -10.64%287.05M | 43.11%354.83M | 43.11%354.83M | 21.45%321.65M |
| -Gross accounts receivable | --452.71M | 28.74%408.98M | 12.58%323.15M | -14.37%303.83M | -14.37%303.83M | 22.61%317.67M | -10.64%287.05M | 43.11%354.83M | 43.11%354.83M | 21.45%321.65M |
| Prepaid assets | ---- | ---- | ---- | 12.97%30M | 12.97%30M | ---- | ---- | -32.55%26.55M | -32.55%26.55M | ---- |
| Other current assets | --35.36M | 9.61%36.74M | 15.45%33.08M | 24.06%4.54M | 24.06%4.54M | 15.15%33.52M | 12.86%28.65M | -4.09%3.66M | -4.09%3.66M | -50.34%28.2M |
| Total current assets | --1.02B | 14.00%947.21M | 5.12%844.58M | -7.76%833.65M | -7.76%833.65M | 0.92%830.87M | -3.88%803.44M | 10.53%903.77M | 10.53%903.77M | 1.49%868.91M |
| Non current assets | ||||||||||
| Net PPE | --34.17M | -27.41%35.71M | -29.38%37.6M | -25.88%40.88M | -25.88%40.88M | -23.80%49.2M | -21.59%53.25M | -23.20%55.15M | -23.20%55.15M | -23.28%59.42M |
| -Gross PP&E | ---- | ---- | ---- | -4.59%138.96M | -4.59%138.96M | ---- | ---- | -7.20%145.64M | -7.20%145.64M | ---- |
| -Accumulated depreciation | ---- | ---- | ---- | -8.39%-98.08M | -8.39%-98.08M | ---- | ---- | -6.29%-90.49M | -6.29%-90.49M | ---- |
| Prepaid assets-non current | --103.12M | -0.76%107.51M | 3.03%107.15M | -1.56%106.12M | -1.56%106.12M | 2.73%108.33M | -1.20%104M | 2.41%107.8M | 2.41%107.8M | 2.41%107.8M |
| Goodwill and other intangible assets | --1.04M | -33.07%1.18M | -32.23%1.31M | -31.57%1.45M | -31.57%1.45M | -28.98%1.76M | -27.03%1.94M | -25.31%2.12M | -25.31%2.12M | -24.38%2.3M |
| -Other intangible assets | ---- | ---- | ---- | -31.57%1.45M | -31.57%1.45M | ---- | ---- | -25.31%2.12M | -25.31%2.12M | ---- |
| Deferred tax assets-non current | --2.44M | 24.81%5.15M | 43.24%2.1M | -2.74%4.47M | -2.74%4.47M | --4.13M | --1.46M | --4.6M | --4.6M | ---- |
| Other non current assets | --15.41M | -3.82%17.5M | 24.28%12.22M | 37.74%13.57M | 37.74%13.57M | 54.74%18.19M | 1,095.74%9.83M | 841.97%9.85M | 841.97%9.85M | 750.12%10.81M |
| Total non current assets | --156.19M | -8.02%167.04M | -5.92%160.37M | -7.26%166.49M | -7.26%166.49M | -1.43%181.6M | -3.49%170.47M | -0.79%179.52M | -0.79%179.52M | -3.58%180.32M |
| Total assets | --1.18B | 10.05%1.11B | 3.19%1B | -7.68%1B | -7.68%1B | 0.49%1.01B | -3.82%973.92M | 8.48%1.08B | 8.48%1.08B | 0.58%1.05B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | ---- | -11.00%7.21M | -11.00%7.21M | ---- | ---- | 1.89%8.11M | 1.89%8.11M | ---- |
| -Current debt and capital lease obligation | ---- | ---- | ---- | -11.00%7.21M | -11.00%7.21M | ---- | ---- | 1.89%8.11M | 1.89%8.11M | ---- |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | -11.00%7.21M | -11.00%7.21M | ---- | ---- | 1.89%8.11M | 1.89%8.11M | ---- |
| Payables | --402.44M | 33.69%382.84M | 20.22%307.57M | -17.99%296.81M | -17.99%296.81M | 8.63%286.36M | -17.48%255.83M | 33.24%361.92M | 33.24%361.92M | 26.66%310.86M |
| -accounts payable | --388.36M | 34.82%375.24M | 20.59%304.03M | -14.15%261.84M | -14.15%261.84M | 9.71%278.33M | -17.72%252.11M | 27.89%305M | 27.89%305M | 25.17%301.82M |
| -Total tax payable | --14.08M | -5.39%7.6M | -4.86%3.54M | -50.27%18.56M | -50.27%18.56M | -18.93%8.03M | 2.70%3.72M | 204.54%37.33M | 204.54%37.33M | 110.61%9.04M |
| -Other payable | ---- | ---- | ---- | -16.27%16.4M | -16.27%16.4M | ---- | ---- | -6.25%19.59M | -6.25%19.59M | ---- |
| Current provisions | --509K | 273.66%2.71M | 89.10%1.37M | -55.31%862K | -55.31%862K | -30.82%725K | --725K | --1.93M | --1.93M | --480K |
| Pension and other retirement benefit plans | --6.31M | 9.13%12.59M | 5.96%6.24M | 3.35%12.28M | 3.35%12.28M | -2.13%11.54M | 1.43%5.89M | 33.76%11.89M | 33.76%11.89M | 155.43%5.98M |
| Accrued and deferred income | ---- | ---- | ---- | -16.29%10.89M | -16.29%10.89M | ---- | ---- | 14.49%13.01M | 14.49%13.01M | ---- |
| Other current liabilities | --59.55M | 4.86%49.3M | -14.77%48.5M | -50.59%2.4M | -50.59%2.4M | -16.98%47.02M | 13.38%56.9M | 25.06%4.85M | 25.06%4.85M | 22.25%61.8M |
| Current liabilities | --468.81M | 29.45%447.43M | 13.88%363.68M | -17.74%330.45M | -17.74%330.45M | 3.77%345.64M | -12.75%319.35M | 32.26%401.7M | 32.26%401.7M | 27.08%379.12M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | ---- | -45.36%8.69M | -45.36%8.69M | ---- | ---- | -33.76%15.91M | -33.76%15.91M | ---- |
| -Long term debt and capital lease obligation | ---- | ---- | ---- | -45.36%8.69M | -45.36%8.69M | ---- | ---- | -33.76%15.91M | -33.76%15.91M | ---- |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | -45.36%8.69M | -45.36%8.69M | ---- | ---- | -33.76%15.91M | -33.76%15.91M | ---- |
| Long term provisions | --30.23M | -4.31%30.23M | -4.31%30.23M | -2.70%30.73M | -2.70%30.73M | -4.06%31.59M | -7.02%31.59M | -7.02%31.59M | -7.02%31.59M | -3.06%32.93M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Other non current liabilities | --4.8M | -48.33%6.1M | -46.62%7.4M | 50.00%3K | 50.00%3K | -44.81%11.8M | -41.15%13.86M | 0.00%2K | 0.00%2K | -31.73%19.22M |
| Total non current liabilities | --35.03M | -16.28%36.33M | -17.21%37.62M | -16.98%39.43M | -16.98%39.43M | -20.10%43.39M | -20.99%45.45M | -20.46%47.49M | -20.46%47.49M | -16.05%52.15M |
| Total liabilities | --503.83M | 24.35%483.76M | 10.01%401.3M | -17.66%369.88M | -17.66%369.88M | 0.43%389.03M | -13.87%364.79M | 23.60%449.19M | 23.60%449.19M | 19.65%431.27M |
| Shareholders'equity | ||||||||||
| Share capital | --342.15M | 0.95%342.15M | 2.87%342.15M | 2.82%341.96M | 2.82%341.96M | 2.16%338.92M | 2.54%332.59M | 2.54%332.59M | 2.54%332.59M | 2.41%331.74M |
| -common stock | --342.15M | 0.95%342.15M | 2.87%342.15M | 2.82%341.96M | 2.82%341.96M | 2.16%338.92M | 2.54%332.59M | 2.54%332.59M | 2.54%332.59M | 2.41%331.74M |
| Additional paid-in capital | --271.34M | 1.30%271.34M | 3.65%271.08M | 3.58%270.9M | 3.58%270.9M | 2.75%267.86M | 3.26%261.53M | 3.26%261.53M | 3.26%261.53M | 3.08%260.68M |
| Retained earnings | --187.48M | -6.56%146.7M | -15.81%130.77M | -12.51%157.74M | -12.51%157.74M | -6.59%157M | 2.37%155.33M | -2.87%180.31M | -2.87%180.31M | -25.01%165.87M |
| Less: Treasury stock | --129.69M | -7.58%129.69M | 0.01%140.34M | 0.01%140.34M | 0.01%140.34M | 0.00%140.33M | 0.00%140.33M | 9.60%140.33M | 9.60%140.33M | 21.75%140.33M |
| Total stockholders'equity | --671.27M | 1.13%630.49M | -0.90%603.66M | -0.61%630.26M | -0.61%630.26M | 0.53%623.45M | 3.41%609.12M | -0.18%634.1M | -0.18%634.1M | -9.49%617.96M |
| Total equity | --671.27M | 1.13%630.49M | -0.90%603.66M | -0.61%630.26M | -0.61%630.26M | 0.53%623.45M | 3.41%609.12M | -0.18%634.1M | -0.18%634.1M | -9.49%617.96M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |