Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jul 31, 2025 | (FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||
| Cash from operating activities | 239.49%83.64M | -135.69%-59.96M | -126.11%-25.44M | 1,125.58%97.45M | -131.64%-9.5M | 135.96%30.03M | -8,764.65%-83.51M | -942K |
| Net profit before non-cash adjustment | 1,216.84%15.33M | -58.71%1.16M | -96.06%2.82M | 352.25%71.61M | -362.75%-28.39M | 111.81%10.8M | -612.82%-91.51M | --17.85M |
| Total adjustment of non-cash items | 435.68%69.25M | -318.16%-20.63M | -77.45%9.46M | 177.21%41.93M | -64.17%15.13M | 125.48%42.22M | 307.13%18.72M | --4.6M |
| -Depreciation and amortization | 43.57%37.09M | 4.46%25.83M | -5.12%24.73M | -19.64%26.06M | 11.38%32.43M | 83.83%29.12M | 163.21%15.84M | --6.02M |
| -Disposal profit | --3.67M | --0 | -3,868.00%-942K | --25K | --0 | 2,184.18%3.69M | -114.73%-177K | --1.2M |
| -Net exchange gains and losses | 93.21%-149K | 11.95%-2.2M | -592.89%-2.49M | 154.88%506K | -1,159.77%-922K | 198.86%87K | 77.26%-88K | ---387K |
| -Other non-cash items | 164.71%28.64M | -274.01%-44.26M | -177.16%-11.84M | 193.61%15.34M | -275.73%-16.39M | 196.09%9.32M | 240.96%3.15M | ---2.23M |
| Changes in working capital | 97.69%-934K | -7.37%-40.5M | -134.39%-37.72M | -527.84%-16.09M | 116.36%3.76M | -114.55%-23M | 54.18%-10.72M | ---23.39M |
| -Change in receivables | 154.86%26.63M | 45.69%-48.54M | -817.54%-89.37M | 28.20%-9.74M | 41.97%-13.57M | -25.22%-23.38M | -12.98%-18.67M | ---16.52M |
| -Change in inventory | -112.56%-1.59M | -76.49%12.66M | 547.90%53.84M | -1,412.34%-12.02M | 104.98%916K | -35.74%-18.41M | 13.85%-13.56M | ---15.74M |
| -Change in payables | 46.11%-4.74M | -200.64%-8.8M | 4,524.34%8.74M | 104.69%189K | -171.68%-4.03M | 92.12%-1.48M | -511.36%-18.82M | --4.58M |
| -Change in accrued expense | -94.81%-3.08M | 83.02%-1.58M | -269.16%-9.3M | -63.67%5.5M | 8.49%15.14M | -66.55%13.95M | 1,905.96%41.7M | --2.08M |
| -Provision for loans, leases and other losses | -415.01%-18.15M | 454.37%5.76M | -8,457.89%-1.63M | -100.36%-19K | -16.09%5.3M | 561.99%6.32M | -161.54%-1.37M | --2.22M |
| Dividends paid (cash flow from operating activities) | ||||||||
| Dividends received (cash flow from operating activities) | ||||||||
| Interest paid (cash flow from operating activities) | -48.06%-6.69M | -18.27%-4.52M | -10.15%-3.82M | 31.47%-3.47M | -21.33%-5.06M | -43.12%-4.17M | -51.35%-2.92M | -1.93M |
| Interest received (cash flow from operating activities) | 2,366.67%74K | -86.96%3K | -25.81%23K | 416.67%31K | -60.00%6K | -90.00%15K | 150.00%150K | 60K |
| Tax refund paid | -275.37%-7.29M | 128.13%4.16M | -1,377.70%-14.78M | 0.00%-1M | -454.61%-1M | 108.38%282K | -298.00%-3.37M | 1.7M |
| Other operating cash inflow (outflow) | -38.79%6.06M | 218.63%9.9M | -191.32%-8.34M | -50.86%9.14M | 52.11%18.59M | 840.88%12.22M | 130,000.00%1.3M | -1K |
| Operating cash flow | 250.31%75.79M | 3.70%-50.42M | -151.26%-52.36M | 3,267.89%102.15M | -92.10%3.03M | 143.44%38.37M | -7,865.46%-88.34M | ---1.11M |
| Investing cash flow | ||||||||
| Net PPE purchase and sale | 99.65%-62K | -224.30%-17.71M | ---5.46M | --0 | -14.98%-12.63M | 69.69%-10.99M | -2,039.96%-36.25M | ---1.69M |
| Net intangibles purchase and sale | 54.17%-1.78M | -1,633.04%-3.88M | 97.92%-224K | -4.31%-10.75M | 4.95%-10.31M | 48.96%-10.84M | -535.48%-21.24M | ---3.34M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -218.73%-4M | ---1.26M |
| Net investment product transactions | --4.04M | ---- | ---- | ---- | ---- | ---- | 1,085.42%11.42M | ---1.16M |
| Net changes in other investments | -118.08%-5.68M | 46.39%-2.61M | -212.89%-4.86M | 133.84%4.3M | -403.12%-12.72M | 118.51%4.2M | -466.84%-22.67M | --6.18M |
| Investing cash flow | 85.61%-3.48M | -129.49%-24.2M | -63.57%-10.54M | 81.92%-6.45M | -102.21%-35.66M | 75.76%-17.64M | -5,623.45%-72.75M | ---1.27M |
| Financing cash flow | ||||||||
| Net issuance payments of debt | 79.32%-9.82M | -141.74%-47.51M | 180.14%113.81M | -289.47%-142.02M | -38.92%74.95M | 77.67%122.72M | 33.34%69.07M | --51.8M |
| Net common stock issuance | ---- | ---- | ---- | --26.06M | --0 | ---- | 1,439.54%76.98M | --5M |
| Increase or decrease of lease financing | -305.77%-21.37M | -23.29%-5.27M | 4.64%-4.27M | -3.42%-4.48M | 18.43%-4.33M | -20.70%-5.31M | -275.11%-4.4M | ---1.17M |
| Net other fund-raising expenses | ---- | ---- | ---1K | ---- | 0.00%-734K | ---734K | ---- | --5.41M |
| Financing cash flow | 40.89%-31.2M | -148.18%-52.77M | 190.95%109.53M | -272.33%-120.44M | -40.10%69.89M | -17.63%116.68M | 132.05%141.65M | --61.04M |
| Net cash flow | ||||||||
| Beginning cash position | -60.18%122.68M | 17.74%308.08M | -8.53%261.66M | 14.29%286.06M | 121.16%250.29M | -15.20%113.17M | 78.42%133.45M | --74.8M |
| Current changes in cash | 132.27%41.11M | -373.18%-127.39M | 288.54%46.63M | -166.38%-24.73M | -72.88%37.26M | 807.09%137.42M | -133.13%-19.43M | --58.66M |
| Effect of exchange rate changes | -122.68%-176K | 460.93%776K | -164.37%-215K | 122.39%334K | -169.27%-1.49M | 355.52%2.15M | -16,760.00%-843K | ---5K |
| Cash adjustments other than cash changes | 5,223,100.00%52.23M | 0.00%-1K | ---1K | ---- | 99.96%-1K | -122,300.00%-2.45M | -100.00%-2K | ---1K |
| End cash Position | 18.95%215.85M | -41.10%181.46M | 17.74%308.08M | -8.53%261.66M | 14.29%286.06M | 121.16%250.29M | -15.20%113.17M | --133.45M |
| Free cash flow | 198.06%70.62M | -21.92%-72.01M | -164.62%-59.07M | 559.12%91.4M | -220.33%-19.91M | 111.34%16.54M | -2,264.72%-145.83M | ---6.17M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |