Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | -197.65%-97.11M | -140.78%-32.63M | 58.66%79.99M | -61.61%50.42M | 104.75%131.33M | -6.53%64.14M | 68.63M |
| Net profit before non-cash adjustment | -112,764.13%-103.84M | -100.15%-92K | 36.22%60.68M | -60.58%44.55M | 150.71%113M | 24.10%45.07M | --36.32M |
| Total adjustment of non-cash items | 312.76%17.27M | -133.59%-8.12M | 42.74%24.17M | -36.85%16.93M | 294.21%26.81M | -162.47%-13.81M | --22.1M |
| -Depreciation and amortization | 31.24%7.7M | 13.25%5.87M | 72.81%5.18M | 9.82%3M | -19.33%2.73M | -25.63%3.38M | --4.55M |
| -Reversal of impairment losses recognized in profit and loss | 9.85%1.43M | 766.67%1.3M | -97.52%150K | --6.05M | ---- | ---- | --5.73M |
| -Disposal profit | 144.66%11.23M | -29.23%4.59M | --6.49M | --0 | ---- | --1.3M | ---- |
| -Other non-cash items | 84.49%-3.08M | -260.84%-19.87M | 56.60%12.36M | -67.24%7.89M | 230.26%24.08M | -256.45%-18.49M | --11.82M |
| Changes in working capital | 56.81%-10.55M | -401.85%-24.42M | 56.03%-4.87M | -30.39%-11.06M | -125.81%-8.49M | 222.14%32.87M | --10.21M |
| -Change in receivables | 21.86%-14.31M | -488.56%-18.32M | 58.13%-3.11M | -45.60%-7.43M | 8.61%-5.11M | -356.00%-5.59M | ---1.23M |
| -Change in inventory | 173.55%2.19M | -401.82%-2.98M | 44.30%987K | -58.70%684K | -69.84%1.66M | 49.47%5.49M | --3.67M |
| -Change in prepaid assets | 70.78%-6.4M | -89.87%-21.9M | ---11.53M | ---- | ---- | -501.50%-4.01M | --998K |
| -Change in payables | -192.25%-17.98M | 867.15%19.49M | 129.74%2.02M | 50.94%-6.78M | -175.54%-13.81M | 201.95%18.28M | --6.06M |
| -Provision for loans, leases and other losses | 3,980.41%3.76M | -101.43%-97K | 175.38%6.78M | -71.95%2.46M | -53.06%8.78M | 2,555.40%18.69M | --704K |
| -Changes in other current assets | -2,651.07%-5.94M | --233K | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current liabilities | 3,417.57%28.13M | ---848K | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | -102.35%-947K | -1.74%-468K | -34.11%-460K | 27.94%-343K | 46.40%-476K | 36.21%-888K | -1.39M |
| Interest received (cash flow from operating activities) | 1,546.15%856K | 766.67%52K | 20.00%6K | 150.00%5K | 0.00%2K | -33.33%2K | 3K |
| Tax refund paid | 110.48%2.92M | -423.05%-27.9M | 116.26%8.64M | -4,690.26%-53.12M | 0.00%-1.11M | -7.77%-1.11M | -1.03M |
| Other operating cash inflow (outflow) | -99.60%99K | 2,452,400.00%24.52M | -100.04%-1K | -55.28%2.42M | 5.4M | 0 | 1.77M |
| Operating cash flow | -158.60%-94.18M | -141.30%-36.42M | 14,162.84%88.17M | -100.46%-627K | 117.46%135.15M | -8.58%62.15M | --67.98M |
| Investing cash flow | |||||||
| Net PPE purchase and sale | -8.13%-8.65M | 73.72%-8M | -24,264.00%-30.46M | 89.21%-125K | 74.87%-1.16M | -2,379.57%-4.61M | ---186K |
| Net intangibles purchase and sale | -251.52%-5.8M | -415.63%-1.65M | 94.41%-320K | -484.29%-5.73M | 85.81%-980K | -170.76%-6.91M | ---2.55M |
| Net business purchase and sale | ---13.95M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -92.31%-20M | -3.69%-10.4M | 44.28%-10.03M | ---18M | ---- | ---- | --20.01M |
| Advance cash and loans provided to other parties | ---7M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 96.28%-265K | -82.33%-7.13M | ---3.91M | ---- | ---- | 130.34%1.3M | ---4.28M |
| Investing cash flow | -104.77%-55.67M | 39.21%-27.18M | -87.48%-44.72M | -1,015.05%-23.85M | 79.07%-2.14M | -178.67%-10.22M | --12.99M |
| Financing cash flow | |||||||
| Net issuance payments of debt | 7,208.45%171.67M | -116.73%-2.42M | 1,419.37%14.43M | 101.71%950K | -60.27%-55.7M | 24.44%-34.76M | ---46M |
| Net common stock issuance | ---79K | --0 | -302.28%-11.07M | -98.07%5.47M | --283.74M | ---- | ---- |
| Issuance fees | ---- | ---- | ---- | ---- | ---10.9M | ---- | ---- |
| Net other fund-raising expenses | ---1K | ---- | ---- | -100.67%-1K | --150K | ---- | ---- |
| Financing cash flow | 7,205.13%171.59M | -171.77%-2.42M | -47.59%3.37M | -97.04%6.42M | 725.18%217.29M | 24.44%-34.76M | ---46M |
| Net cash flow | |||||||
| Beginning cash position | -10.26%577.41M | 7.85%643.43M | -2.94%596.6M | 132.51%614.66M | 6.95%264.36M | 16.48%247.19M | --212.21M |
| Current changes in cash | 132.94%21.75M | -240.99%-66.02M | 359.31%46.82M | -105.15%-18.06M | 1,939.83%350.3M | -50.90%17.17M | --34.98M |
| Cash adjustments other than cash changes | ---- | -200.00%-1K | --1K | ---- | ---- | ---- | --1K |
| End cash Position | 3.77%599.16M | -10.26%577.41M | 7.85%643.43M | -2.94%596.6M | 132.51%614.66M | 6.95%264.36M | --247.19M |
| Free cash flow | -135.80%-108.63M | -180.26%-46.07M | 986.06%57.4M | -104.87%-6.48M | 162.72%133.01M | -22.40%50.63M | --65.25M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |