Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 20.68%228.17B | 12.10%853.43B | 10.11%189.06B | 21.58%761.3B | -2.04%200.65B | 35.96%202.58B | 36.28%186.36B | 26.63%171.71B | 10.83%626.18B | 35.51%204.84B |
| Cost of revenue | 19.88%160.19B | 12.13%607.45B | 12.20%133.63B | 21.86%541.75B | -2.32%143.82B | 37.85%147.88B | 37.49%130.94B | 25.61%119.1B | 11.60%444.56B | 38.39%147.23B |
| Gross profit | 22.63%67.98B | 12.04%245.98B | 5.38%55.44B | 20.89%219.55B | -1.35%56.83B | 31.08%54.7B | 33.53%55.41B | 29.00%52.61B | 8.99%181.62B | 28.67%57.61B |
| Operating expense | 12.29%53.51B | 4.56%197.61B | 0.67%47.66B | 27.66%188.99B | -2.14%47.55B | 35.67%46.93B | 46.11%47.17B | 45.31%47.34B | 10.91%148.04B | 46.24%48.59B |
| Staff costs | ---- | 3.04%74.68B | ---- | 42.06%72.47B | ---- | ---- | ---- | ---- | 18.04%51.01B | ---- |
| Selling and administrative expenses | ---- | 17.36%26.23B | ---- | 2.72%22.35B | ---- | ---- | ---- | ---- | 0.64%21.76B | ---- |
| -Selling and marketing expense | ---- | 17.36%26.23B | ---- | 2.72%22.35B | ---- | ---- | ---- | ---- | 0.64%21.76B | ---- |
| Depreciation and amortization | ---- | 5.86%22.19B | ---- | 25.77%20.96B | ---- | ---- | ---- | ---- | 8.01%16.67B | ---- |
| -Depreciation | ---- | 3.78%16.23B | ---- | 16.12%15.64B | ---- | ---- | ---- | ---- | 6.48%13.47B | ---- |
| -Amortization | ---- | 11.97%5.96B | ---- | 66.44%5.32B | ---- | ---- | ---- | ---- | 14.96%3.2B | ---- |
| Rent and land expenses | ---- | -0.02%24.67B | ---- | 16.21%24.67B | ---- | ---- | ---- | ---- | 18.51%21.23B | ---- |
| Other operating expenses | ---- | 2.70%49.84B | ---- | 29.86%48.53B | ---- | ---- | ---- | ---- | 5.89%37.37B | ---- |
| Operating profit | 85.99%14.47B | 58.27%48.37B | 47.67%7.78B | -8.96%30.57B | 2.92%9.28B | 8.87%7.77B | -10.52%8.25B | -35.78%5.27B | 1.22%33.57B | -21.91%9.02B |
| Net non-operating interest income (expenses) | -60.00%-312M | -72.18%-916M | -54.76%-195M | -31.68%-532M | -10.62%-125M | -56.18%-139M | -44.90%-142M | -21.15%-126M | 34.09%-404M | 20.42%-113M |
| Non-operating interest income | -15.09%45M | 3.72%223M | -15.87%53M | 31.90%215M | 1.69%60M | -10.00%36M | 43.59%56M | 152.00%63M | 340.54%163M | 436.36%59M |
| Non-operating interest expense | 43.95%357M | 52.48%1.14B | 31.22%248M | 31.75%747M | 7.56%185M | 35.66%175M | 44.53%198M | 46.51%189M | -12.77%567M | 12.42%172M |
| Net investment income | 444.83%790M | 639.29%151M | 145M | 81.21%-28M | -112.50%-17M | -147.62%-10M | -152.10%-149M | -900.00%-8M | ||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -97M | -87.30%8M | -64.61%63M | 0 | 106.38%178M | 100.66%19M | ||||
| Income from associates and other participating interests | 83.33%-4M | -8.89%82M | -2,300.00%-24M | 5.88%90M | 21.05%23M | 25.00%25M | -21.82%43M | 88.89%-1M | -23.42%85M | 18.75%19M |
| Special income (charges) | -20.83%-58M | -1,572.22%-903M | -442.86%-48M | 59.70%-54M | 50.51%-145M | -663.89%-275M | 2,414.29%352M | -92.27%14M | -102.39%-134M | -104.91%-293M |
| Less:Restructuring and mergern&acquisition | ---- | ---- | --57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Less:Other special charges | -80.43%9M | 64.83%-204M | 284.00%46M | -28.04%-580M | -295.00%-79M | 295.00%39M | -151.22%-515M | 87.98%-25M | 92.18%-453M | 99.67%-20M |
| Less:Write off | 2,350.00%49M | 74.61%1.11B | -81.82%2M | 8.01%634M | -28.43%224M | 321.43%236M | -14.66%163M | -59.26%11M | 56.53%587M | 1,741.18%313M |
| Other non-operating income (expenses) | 16.34%1.08B | 20.34%3.35B | 36.36%930M | -6.14%2.78B | 425.64%615M | -12.88%778M | -9.46%708M | -41.86%682M | 0.82%2.97B | -86.51%117M |
| Income before tax | 84.81%15.87B | 52.49%50.14B | 47.09%8.59B | -8.94%32.88B | 9.96%9.62B | 1.33%8.22B | -6.64%9.2B | -37.85%5.84B | -6.70%36.11B | -43.05%8.75B |
| Income tax | 92.87%5.73B | 38.53%17.51B | 21.70%2.97B | -0.34%12.64B | 15.49%3.75B | 4.62%3.15B | 3.25%3.3B | -24.42%2.44B | -0.62%12.68B | -27.68%3.25B |
| Net income | 80.58%10.14B | 61.21%32.63B | 65.36%5.61B | -13.60%20.24B | 6.68%5.87B | -0.63%5.07B | -11.36%5.9B | -44.90%3.4B | -9.69%23.43B | -49.39%5.51B |
| Net income continuous operations | 80.55%10.14B | 61.21%32.63B | 65.34%5.62B | -13.60%20.24B | 6.70%5.87B | -0.61%5.08B | -11.39%5.9B | -44.89%3.4B | -9.69%23.43B | -49.40%5.5B |
| Noncontrolling interests | 905.26%191M | 29.77%340M | -62.00%19M | 129.82%262M | 165.85%109M | 194.74%56M | 113.64%47M | 56.25%50M | 42.50%114M | -48.75%41M |
| Net income attributable to the company | 77.77%9.95B | 61.63%32.29B | 67.26%5.6B | -14.31%19.98B | 5.49%5.76B | -1.38%5.02B | -11.77%5.85B | -45.43%3.35B | -9.85%23.32B | -49.39%5.46B |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 77.77%9.95B | 61.63%32.29B | 67.26%5.6B | -14.31%19.98B | 5.49%5.76B | -1.38%5.02B | -11.77%5.85B | -45.43%3.35B | -9.85%23.32B | -49.39%5.46B |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 81.28%34.6433 | 64.47%111.6567 | 68.22%19.11 | -14.72%67.89 | 5.37%19.6167 | -1.88%17.07 | -11.85%19.8433 | -45.70%11.36 | -8.65%79.61 | -49.02%18.6167 |
| Diluted earnings per share | 74.41%32.4233 | 58.86%106.4967 | 65.69%18.59 | -14.75%67.0367 | 4.82%19.2933 | -2.16%16.8767 | -12.32%19.6467 | -45.45%11.22 | -8.05%78.6333 | -48.61%18.4067 |
| Dividend per share | 0 | 30.30%14.3333 | 0 | 17.86%11 | 20.00%6 | 0 | 15.38%5 | 0 | 12.00%9.3333 | 15.38%5 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |