Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 934.23%4.5B | -74.81%435.02M | 82.50%1.73B | 143.43%946.17M | -445.65%-2.18B | -82.52%630.35M | 1,197.45%3.61B | -38.84%-328.66M | -703.53%-236.71M | 98.52%-29.46M |
| Net profit before non-cash adjustment | -24.35%1.17B | -7.52%1.54B | 90.01%1.67B | 89.57%877.51M | 43.56%462.89M | 228.62%322.44M | 55.08%98.12M | -72.34%63.27M | -67.04%228.72M | 1,902.22%693.93M |
| Total adjustment of non-cash items | 241.06%158.09M | -151.68%-112.07M | 56.13%216.83M | 207.62%138.88M | -69.64%45.15M | -10.50%148.71M | 50.62%166.15M | -22.74%110.31M | 139.84%142.77M | 11.19%-358.35M |
| -Depreciation and amortization | 12.83%93.55M | 22.20%82.91M | -6.61%67.85M | -11.62%72.66M | 10.52%82.21M | -6.21%74.38M | -5.72%79.31M | 8.06%84.12M | -0.99%77.85M | -47.86%78.63M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --18.48M | ---- | ---- | ---- | ---- | --4.07M | ---- | ---- | ---- |
| -Disposal profit | 104.24%8.14M | -634.76%-191.85M | --35.88M | --0 | 121.97%4.07M | -17,365.09%-18.51M | ---106K | ---- | ---- | -182.92%-11.33M |
| -Other non-cash items | 360.97%56.41M | -119.11%-21.61M | 70.80%113.11M | 261.01%66.22M | -144.30%-41.13M | 12.02%92.84M | 216.43%82.88M | -59.66%26.19M | 115.25%64.92M | -57.74%-425.65M |
| Changes in working capital | 419.09%3.17B | -532.03%-994.84M | -124.16%-157.4M | 97.39%-70.22M | -1,787.69%-2.69B | -95.24%159.2M | 765.54%3.34B | 17.42%-502.24M | -66.61%-608.2M | 76.43%-365.04M |
| -Change in receivables | -326.71%-2.31B | 57.60%-542.14M | 41.47%-1.28B | -3,372.22%-2.18B | 103.72%66.76M | -1,214.78%-1.8B | 86.31%-136.56M | 20.41%-997.8M | -70.40%-1.25B | -468.10%-735.72M |
| -Change in inventory | -181.84%-235M | 18.42%-83.38M | -740.34%-102.21M | -87.45%15.96M | 221.96%127.16M | -269.01%-104.26M | 419.26%61.69M | 57.27%-19.32M | 56.09%-45.22M | -110.99%-102.99M |
| -Change in payables | 2,533.08%5.89B | -117.59%-241.89M | -24.80%1.38B | 164.69%1.83B | -243.70%-2.83B | -42.98%1.97B | 569.75%3.45B | -24.96%515.07M | 47.75%686.38M | 119.73%464.57M |
| -Provision for loans, leases and other losses | 25.21%-95.3M | 16.00%-127.44M | -156.22%-151.71M | 597.28%269.84M | -158.93%-54.26M | 29.09%92.08M | 35,589.55%71.33M | -104.66%-201K | -52.67%4.31M | --9.11M |
| -Changes in other current assets | ---67.18M | ---- | --97.47M | --0 | ---- | ---- | -2,588,775.00%-103.55M | --4K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -40.61%-47.01M | -49.29%-33.43M | 9.03%-22.39M | 3.46%-24.62M | -7.58%-25.5M | 8.50%-23.7M | -1.00%-25.91M | -9.56%-25.65M | 0.94%-23.41M | 22.98%-23.63M |
| Interest received (cash flow from operating activities) | 11.69%18.38M | 8.77%16.45M | 12.35%15.13M | 14.09%13.46M | 7.41%11.8M | 4.45%10.99M | 1.39%10.52M | 4.04%10.37M | 3.88%9.97M | -9.66%9.6M |
| Tax refund paid | -3.62%-481.85M | 11.30%-464.99M | -192.89%-524.23M | -51.26%-178.98M | -44.23%-118.33M | -139.65%-82.04M | 27.85%-34.23M | 62.72%-47.45M | -295.84%-127.27M | 51.69%-32.15M |
| Other operating cash inflow (outflow) | -8.14M | 0 | -200.00%-1K | 0.00%1K | 1K | 0 | 0 | 46.24M | 0 | 1K |
| Operating cash flow | 8,577.37%3.98B | -103.93%-46.95M | 58.10%1.2B | 132.72%756.04M | -531.46%-2.31B | -84.94%535.59M | 1,130.65%3.56B | 8.55%-345.15M | -398.95%-377.42M | 96.36%-75.64M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -104.16%-17.8M | 2,778.07%428.17M | 25.64%-15.99M | 36.04%-21.5M | -786.42%-33.61M | -351.97%-3.79M | 94.26%-839K | -128.81%-14.61M | 2.23%-6.39M | -193.22%-6.53M |
| Net intangibles purchase and sale | -774.22%-209.53M | 6.99%-23.97M | -72.65%-25.77M | 33.50%-14.93M | -105.02%-22.44M | 58.74%-10.95M | -97.65%-26.53M | 80.32%-13.42M | -591.68%-68.2M | 66.15%-9.86M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250M |
| Net investment product transactions | 889.42%81.43M | -111.66%-10.32M | 1,786.88%88.44M | 159.58%4.69M | 29.98%-7.87M | 11.05%-11.24M | -1.67%-12.63M | 9.27%-12.42M | -47.28%-13.69M | -137.18%-9.3M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---2M | ---- | ---- | ---- | ---5.1M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6.18M | -21.82%6.18M | 156.58%7.9M |
| Net changes in other investments | 61.55%-3.68M | 90.99%-9.57M | -588.11%-106.2M | -812.12%-15.43M | -44.12%-1.69M | 95.65%-1.17M | -49.86%-27.02M | 12.22%-18.03M | -104.02%-20.54M | 16,201.39%511.22M |
| Investing cash flow | -138.92%-149.58M | 745.77%384.32M | -26.17%-59.51M | 28.11%-47.17M | -125.10%-65.62M | 56.51%-29.15M | -28.11%-67.02M | 49.03%-52.31M | -113.90%-102.64M | 11,561.16%738.33M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -3,300.00%-1.6B | 110.00%50M | 0.00%-500M | -129.41%-500M | 1,600.00%1.7B | 103.85%100M | -500.00%-2.6B | 44.44%650M | 175.00%450M | -128.57%-600M |
| Net common stock issuance | ---15.69M | ---- | ---82.8M | --0 | ---- | ---- | ---- | ---- | ---34.55M | ---- |
| Cash dividends paid | 11.23%-181.07M | -25.57%-203.98M | -17.16%-162.44M | -15.03%-138.65M | 0.13%-120.53M | -0.05%-120.69M | 0.15%-120.62M | -0.01%-120.81M | -0.43%-120.79M | 0.71%-120.28M |
| Net other fund-raising expenses | -11.62%-24.73M | -16.10%-22.15M | -26.90%-19.08M | 7.75%-15.04M | -11.17%-16.3M | 4.33%-14.66M | -571.65%-15.32M | 121.33%3.25M | -273.86%-15.23M | 136.32%8.76M |
| Financing cash flow | -934.14%-1.82B | 76.96%-176.14M | -16.92%-764.32M | -141.82%-653.69M | 4,522.47%1.56B | 98.71%-35.35M | -613.85%-2.74B | 90.55%532.44M | 139.27%279.43M | -136.40%-711.52M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.97%4.22B | 10.07%4.06B | 1.52%3.69B | -18.29%3.63B | 11.85%4.45B | 23.42%3.98B | 4.37%3.22B | -6.10%3.09B | -1.46%3.29B | -3.73%3.34B |
| Current changes in cash | 1,146.27%2.01B | -56.60%161.23M | 573.23%371.48M | 106.78%55.18M | -272.64%-813.31M | -37.55%471.1M | 458.82%754.3M | 167.28%134.98M | -310.86%-200.64M | 62.21%-48.83M |
| Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- |
| End cash Position | 47.60%6.23B | 3.97%4.22B | 10.07%4.06B | 1.52%3.69B | -18.29%3.63B | 11.85%4.45B | 23.42%3.98B | 4.37%3.22B | -6.10%3.09B | -1.46%3.29B |
| Free cash flow | 3,975.12%3.75B | -108.40%-96.85M | 60.30%1.15B | 130.40%719.61M | -564.02%-2.37B | -85.55%510.09M | 1,045.86%3.53B | 17.44%-373.18M | -391.12%-452.01M | 95.64%-92.04M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |