Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 3.96%12.72B | 113.79%1.12B | -137.44%-474M | 1,012.79%5.5B | -1.28%12.24B | 154.83%522M | 141.55%1.27B | -104.43%-602M | 36,358.82%12.4B | -72.62%2.82B |
| Net profit before non-cash adjustment | 2.83%7.78B | 27.97%3.25B | 28.20%1.96B | -57.00%971M | 1.64%7.56B | 64.32%2.54B | -61.97%1.53B | 303.21%2.26B | -38.75%7.44B | -14.88%1.3B |
| Total adjustment of non-cash items | -10.41%1.82B | -265.54%-735M | -37.04%-1.7B | -19.16%3.03B | 226.93%2.04B | 937.74%444M | 75.47%-1.24B | 19.64%3.75B | -111.61%-1.6B | -88.96%376M |
| -Depreciation and amortization | 21.52%1.69B | 10.31%428M | 49.65%425M | 36.43%397M | 38.43%1.39B | 52.76%388M | 47.92%284M | 27.07%291M | 11.15%1.01B | 49.55%332M |
| -Share of associates | -15.38%-15M | -5.00%-21M | --13M | -100.00%-6M | -360.00%-13M | -350.00%-20M | --0 | -120.00%-3M | 129.41%5M | 366.67%56M |
| -Disposal profit | -811.20%-2.2B | -234.93%-767M | -1,091.67%-357M | -25,100.00%-252M | 85.67%-241M | -3,716.67%-229M | 102.70%36M | -200.00%-1M | -1,616.33%-1.68B | -232.04%-342M |
| -Other non-cash items | 161.27%2.34B | -222.95%-375M | -14.15%-1.78B | -16.48%2.89B | 195.93%896M | 198.71%305M | 59.39%-1.56B | 19.85%3.47B | 39.70%-934M | -89.92%330M |
| Changes in working capital | 18.32%3.12B | 43.16%-1.4B | -175.41%-736M | 122.54%1.49B | -59.81%2.64B | -0.70%-2.46B | 148.65%976M | -166.95%-6.61B | 157.79%6.56B | -78.77%1.14B |
| -Change in receivables | 75.63%-300M | 44.13%-6.39B | 3.95%-1.26B | 2,483.10%3.38B | -107.85%-1.23B | -1,052.29%-11.44B | 9.06%-1.32B | -101.17%-142M | 299.42%15.68B | 198.38%3.77B |
| -Change in inventory | -73.44%3.12B | -52.82%3.78B | -100.93%-55M | 28.90%-2.44B | 266.66%11.73B | 623.63%8B | 1,881.27%5.92B | -45.36%-3.43B | -12.77%-7.04B | -145.88%-3.45B |
| -Change in payables | 108.76%582M | 72.94%1.43B | 98.33%-71M | 1,072.57%2.2B | -149.55%-6.64B | 137.52%824M | -189.17%-4.25B | -124.27%-226M | -246.10%-2.66B | -88.82%71M |
| -Provision for loans, leases and other losses | 77.25%-278M | -240.94%-210M | 6.70%653M | 41.22%-1.65B | -310.33%-1.22B | 93.51%149M | 0.49%612M | -227.97%-2.81B | -37.66%581M | -26.89%753M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -38.34%-433M | -10.98%-91M | 12.96%-94M | -259.09%-79M | -69.19%-313M | -86.36%-82M | -145.45%-108M | 55.10%-22M | 15.14%-185M | 17.24%-48M |
| Interest received (cash flow from operating activities) | -4.65%369M | 0.00%27M | -4.87%293M | -15.00%34M | 311.70%387M | 28.57%27M | 3,750.00%308M | -33.33%40M | -61.79%94M | -44.44%5M |
| Tax refund paid | -38.47%-2.38B | 3.65%-1.08B | -495.74%-280M | -63.72%-1.02B | 52.11%-1.72B | 30.83%-1.12B | 82.85%-47M | 59.36%-623M | -4.33%-3.59B | 29.57%-162M |
| Other operating cash inflow (outflow) | 0.00%-1M | 0 | 0 | 0 | -200.00%-1M | 1M | 0.00%-1M | 0 | 0.00%1M | -50.00%1M |
| Operating cash flow | -2.98%10.27B | 95.27%-31M | -139.14%-555M | 467.03%4.43B | 21.54%10.59B | 74.77%-656M | 142.23%1.42B | -110.01%-1.21B | 357.60%8.71B | -73.89%2.62B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -31.97%-1.06B | 88.52%-28M | -109.55%-329M | 73.71%-61M | -47.52%-804M | 11.27%-244M | -91.46%-157M | -66.91%-232M | -23.02%-545M | 48.96%-49M |
| Net intangibles purchase and sale | 67.34%-81M | 44.44%-25M | 111.69%9M | 71.72%-41M | 56.34%-248M | 70.39%-45M | 62.62%-77M | -137.70%-145M | -1,162.22%-568M | -1,254.55%-149M |
| Net business purchase and sale | -382.53%-17.92B | --0 | ---- | ---- | ---3.71B | --0 | ---- | ---- | --0 | ---- |
| Net investment product transactions | 863.95%2.25B | 234.03%795M | 20,400.00%406M | 530.77%280M | -88.53%233M | 4,660.00%238M | -100.12%-2M | -2,066.67%-65M | 936.22%2.03B | 67.98%341M |
| Net changes in other investments | -1,945.71%-716M | -16,600.00%-660M | -75.00%-7M | 50.00%-3M | 16.67%-35M | 200.00%4M | -133.33%-4M | -500.00%-6M | -425.00%-42M | -2,550.00%-49M |
| Investing cash flow | -283.82%-17.53B | 274.47%82M | 99.39%-24M | 139.06%175M | -621.46%-4.57B | 88.97%-47M | -380.03%-3.95B | -119.61%-448M | 392.00%876M | -4.08%94M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,340.72%14.84B | -71.67%1.63B | -53.53%2.51B | -168.23%-1.29B | 79.25%-1.2B | -6.77%5.76B | 520.17%5.4B | 126.98%1.9B | -164.08%-5.76B | 60.71%-3.63B |
| Net common stock issuance | -37.14%22M | --0 | 53.85%20M | -90.91%2M | -85.17%35M | --0 | -56.67%13M | -51.11%22M | 107.48%236M | 114.51%120M |
| Increase or decrease of lease financing | -93.23%-514M | 0.00%-93M | -265.38%-95M | -13.64%-125M | 14.19%-266M | -38.81%-93M | 44.68%-26M | -8.91%-110M | -11.91%-310M | -9.20%-95M |
| Cash dividends paid | 14.79%-4.33B | 23.02%-1.78B | ---130M | 12.04%-2.32B | 9.50%-5.08B | 5.97%-2.32B | --0 | 7.03%-2.63B | -32.20%-5.61B | -13.57%-159M |
| Net other fund-raising expenses | -100.00%-2M | ---1M | ---- | ---- | 0.00%-1M | --0 | ---- | ---- | 50.00%-1M | --0 |
| Financing cash flow | 253.94%10.02B | -107.32%-245M | -57.24%2.3B | -351.82%-3.73B | 43.18%-6.51B | -9.17%3.35B | 468.56%5.38B | 91.67%-826M | -971.46%-11.45B | 63.44%-3.76B |
| Net cash flow | ||||||||||
| Beginning cash position | -4.10%14.93B | 14.95%17.89B | 17.00%15.89B | -4.10%14.93B | -7.06%15.57B | -1.71%15.56B | -28.89%13.58B | -7.06%15.57B | -10.04%16.75B | -3.41%16.28B |
| Current changes in cash | 667.28%2.76B | -107.33%-194M | -39.47%1.72B | 135.19%873M | 73.91%-486M | 300.30%2.65B | 183.53%2.85B | -228.15%-2.48B | 21.33%-1.86B | -502.29%-1.05B |
| Effect of exchange rate changes | 798.03%1.06B | -25.98%658M | 131.23%272M | -82.29%88M | -122.35%-152M | 523.33%889M | -754.89%-871M | 20.34%497M | 36.27%680M | 377.78%344M |
| Cash adjustments other than cash changes | 300.00%2M | --1M | --0 | 150.00%1M | ---1M | --0 | --3M | ---2M | ---- | ---- |
| End cash Position | 25.59%18.75B | -3.90%18.35B | 14.95%17.89B | 17.00%15.89B | -4.10%14.93B | 17.29%19.09B | -1.71%15.56B | -28.89%13.58B | -7.06%15.57B | -7.06%15.57B |
| Free cash flow | -4.48%9.11B | 88.68%-107M | -174.13%-877M | 373.06%4.33B | 25.77%9.53B | 68.78%-945M | 132.45%1.18B | -113.37%-1.59B | 295.06%7.58B | -75.80%2.4B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |