Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.50%20.2B | -4.28%20.1B | -2.86%4.61B | -8.98%5.81B | -1.52%4.88B | -2.30%4.81B | 5.39%21B | 4.21%4.74B | 2.03%6.38B | 8.59%4.95B |
| Cost of revenue | 0.23%18.38B | -5.43%18.34B | -4.35%4.18B | -9.66%5.32B | -2.87%4.45B | -3.57%4.39B | 4.93%19.39B | 3.32%4.37B | 1.43%5.89B | 8.36%4.58B |
| Gross profit | 3.28%1.82B | 9.64%1.76B | 14.56%425.56M | -0.87%486.92M | 15.14%427.46M | 13.09%422.29M | 11.29%1.61B | 16.05%371.46M | 9.90%491.21M | 11.50%371.26M |
| Operating expense | 3.91%1.66B | 1.20%1.6B | -2.98%408.98M | 5.18%419.93M | -6.61%367.66M | 10.04%403.84M | 5.98%1.58B | 0.32%421.53M | 9.22%399.26M | 10.85%393.67M |
| Staff costs | 3.44%799.43M | 0.76%772.83M | ---- | ---- | ---- | ---- | -0.02%767.03M | ---- | ---- | ---- |
| Selling and administrative expenses | 11.96%406.08M | 0.18%362.72M | ---- | ---- | ---- | ---- | -1.15%362.07M | ---- | ---- | ---- |
| -Selling and marketing expense | -6.72%98.39M | -11.39%105.48M | ---- | ---- | ---- | ---- | -1.35%119.03M | ---- | ---- | ---- |
| -General and administrative expense | 19.61%307.69M | 5.84%257.24M | ---- | ---- | ---- | ---- | -1.06%243.04M | ---- | ---- | ---- |
| Depreciation and amortization | 99.45%43.97M | 34.81%22.05M | ---- | ---- | ---- | ---- | -33.78%16.36M | ---- | ---- | ---- |
| -Depreciation | 99.45%43.97M | 34.81%22.05M | ---- | ---- | ---- | ---- | -33.78%16.36M | ---- | ---- | ---- |
| Rent and land expenses | 1.46%173.17M | 1.53%170.68M | ---- | ---- | ---- | ---- | 0.52%168.1M | ---- | ---- | ---- |
| Other operating expenses | -11.69%240.32M | 1.58%272.13M | ---- | ---- | ---- | ---- | 60.54%267.91M | ---- | ---- | ---- |
| Operating profit | -2.94%157.06M | 525.28%161.82M | 133.11%16.58M | -27.14%66.99M | 366.78%59.8M | 187.29%18.45M | 153.88%25.88M | 49.97%-50.07M | 12.94%91.95M | -1.13%-22.42M |
| Net non-operating interest income (expenses) | 24.28%-2.73M | -24.10%-3.6M | 45.59%-833K | 3.53%-902K | -174.54%-895K | -797.22%-969K | -177.51%-2.9M | -167.66%-1.53M | -261.00%-935K | -185.96%-326K |
| Non-operating interest income | 355.14%842K | -25.40%185K | -17.24%48K | -37.29%37K | -27.27%48K | -20.00%52K | 74.65%248K | -14.71%58K | 37.21%59K | 288.24%66K |
| Non-operating interest expense | -5.73%3.57M | 20.20%3.78M | -44.56%881K | -5.53%939K | 140.56%943K | 490.17%1.02M | 165.21%3.15M | 148.28%1.59M | 229.14%994K | 199.24%392K |
| Net investment income | 4.88%21.47M | 6.38%20.47M | 0 | 16.53%3.69M | -41.99%746K | 8.40%16.03M | 6.30%19.25M | 0 | 7.38%3.17M | 173.62%1.29M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -26.68M | 0 | ||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | -563.91%-20.77M | -2,668.14%-3.13M | -2,668.14%-3.13M | 0 | -113K | -113K | 0 | |||
| Less:Other special charges | ---- | 2,668.14%3.13M | ---- | ---- | ---- | ---- | --113K | ---- | ---- | ---- |
| Less:Write off | --20.77M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 219.96%6.11M | -94.93%1.91M | -295.79%-20.87M | 197.29%22.35M | -167.77%-8.18M | 15.81%8.6M | -20.38%37.66M | -21.82%10.66M | -11.32%7.52M | -14.03%12.06M |
| Income before tax | -24.23%134.46M | 122.48%177.47M | 79.90%-8.26M | -9.41%92.14M | 647.64%51.47M | 47.61%42.11M | 388.58%79.77M | 52.82%-41.07M | 9.85%101.71M | -20.76%-9.4M |
| Income tax | -415.04%-46.66M | -42.07%14.81M | -1,818.27%-21.63M | 31.84%17.39M | 382.04%12.32M | -21.31%6.74M | 388.61%25.56M | 120.70%1.26M | 36.51%13.19M | 501.10%2.56M |
| Net income | 11.35%181.12M | 200.08%162.66M | 131.61%13.38M | -15.55%74.75M | 427.54%39.16M | 77.15%35.38M | 388.56%54.21M | 47.72%-42.33M | 6.74%88.52M | -67.30%-11.96M |
| Net income continuous operations | 11.35%181.12M | 200.08%162.66M | 131.61%13.38M | -15.55%74.75M | 427.56%39.16M | 77.16%35.38M | 388.57%54.21M | 47.72%-42.33M | 6.74%88.52M | -67.28%-11.95M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 11.35%181.12M | 200.08%162.66M | 131.61%13.38M | -15.55%74.75M | 427.54%39.16M | 77.15%35.38M | 388.56%54.21M | 47.72%-42.33M | 6.74%88.52M | -67.30%-11.96M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 11.35%181.12M | 200.08%162.66M | 131.61%13.38M | -15.55%74.75M | 427.54%39.16M | 77.15%35.38M | 388.56%54.21M | 47.72%-42.33M | 6.74%88.52M | -67.30%-11.96M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 11.35%28.95 | 200.23%26 | 131.61%2.14 | -15.55%11.95 | 427.75%6.26 | 77.12%5.65 | 389.27%8.66 | 47.68%-6.77 | 6.79%14.15 | -67.54%-1.91 |
| Diluted earnings per share | 11.35%28.95 | 200.23%26 | 131.58%2.1378 | -15.55%11.9458 | 427.54%6.2579 | 77.12%5.65 | 389.27%8.66 | 47.68%-6.77 | 6.76%14.1459 | -67.30%-1.9106 |
| Dividend per share | 0.00%3 | 0.00%3 | 0.00%3 | 0 | 0 | 0 | 0.00%3 | 0.00%3 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |