Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -35.79%32.6M | 15.89%17.35M | 249.30%14.3M | 166.51%959.33K | -100.03%-9.83K | 59.74%50.77M | 20.63%14.98M | -66.26%4.09M | -133.93%-1.44M | 1,009.50%33.14M |
| Net profit before non-cash adjustment | -11.40%28.76M | 160.27%9.26M | 1.68%8.4M | -5.24%7.2M | -70.05%3.91M | -12.32%32.46M | -77.66%3.56M | -1.99%8.26M | 9.88%7.6M | 126.57%13.05M |
| Total adjustment of non-cash items | 143.32%954.68K | -98.32%45.45K | -123.21%-129.16K | -68.33%175.48K | 114.34%862.9K | 71.14%-2.2M | 138.81%2.7M | 185.60%556.43K | 21.40%554.14K | -1,161.59%-6.02M |
| -Depreciation and amortization | -22.97%4.86M | -54.28%1.17M | -0.37%1.22M | 1.28%1.23M | -5.03%1.24M | 22.58%6.31M | 87.64%2.57M | 0.01%1.22M | -2.13%1.21M | -0.90%1.3M |
| -Reversal of impairment losses recognized in profit and loss | 103.91%123.58K | 103.52%122.3K | -105.79%-378.11K | -89.51%36.48K | 105.23%342.92K | 61.53%-3.16M | 58.72%-3.48M | 464.03%6.53M | -1.99%347.68K | -401.62%-6.56M |
| -Disposal profit | 8.38%-4.12M | 16.08%-1.17M | 23.95%-928.52K | -12.75%-1.27M | 0.49%-748.7K | 27.03%-4.49M | 66.66%-1.39M | -47.65%-1.22M | -106.72%-1.13M | -23.87%-752.37K |
| -Net exchange gains and losses | 173.60%456.96K | 200.29%171.62K | -114.65%-55.53K | 877.43%288.66K | 174.26%52.21K | 47.44%167.02K | -185.82%-171.13K | -30.55%378.92K | 105.40%29.53K | 17.30%-70.3K |
| -Other non-cash items | 64.22%-366.65K | 77.67%-243.07K | 107.23%6.26K | -220.71%-108.51K | -135.14%-21.33K | -169.32%-1.02M | -188.42%-1.09M | -200.87%-86.58K | 291.77%89.9K | -70.80%60.7K |
| Changes in working capital | -85.94%2.88M | -7.61%8.05M | 227.63%6.03M | 33.13%-6.41M | -118.31%-4.78M | 756.25%20.51M | 152.08%8.72M | -208.51%-4.72M | -207.61%-9.59M | 1,237.11%26.11M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | 27.69%23M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | -105.11%-305.34K | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | 68.19%-2.18M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -182.10%-18.63M | -295.67%-14.72M | 225.82%3.93M | 22.81%-5.15M | -110.81%-2.7M | -5.40%22.69M | 492.95%7.52M | -177.05%-3.13M | -143.21%-6.67M | 672.76%24.96M |
| -Changes in other current liabilities | 1,085.93%21.51M | 1,809.44%22.77M | 231.20%2.09M | 56.65%-1.27M | -281.50%-2.08M | 85.19%-2.18M | -86.82%1.19M | -643.17%-1.6M | 84.22%-2.93M | 120.76%1.15M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -10,055.40%-102.47K | -64.75K | -2,748.66%-28.74K | -7.06K | -1.91K | 99.69%-1.01K | 0 | -100,800.00%-1.01K | 0 | 0 |
| Interest received (cash flow from operating activities) | -30.43%673.25K | -32.64%142.63K | -58.76%123.57K | -31.23%179.18K | 16.40%227.86K | -5.28%967.67K | -38.83%211.75K | 79.42%299.6K | 6.01%260.57K | -25.47%195.75K |
| Tax refund paid | 17.54%-5.63M | 119.95%450.08K | 3.31%-2.11M | -47.28%-1.4M | -78.37%-2.58M | -6.42%-6.83M | -15.02%-2.26M | -60.62%-2.18M | 11.24%-948.22K | 28.84%-1.44M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -38.67%27.54M | 38.28%17.88M | 455.56%12.28M | 87.56%-265.04K | -107.40%-2.36M | 72.32%44.91M | 19.74%12.93M | -79.79%2.21M | -165.42%-2.13M | 2,894.37%31.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -78.54%-1.92M | -15.39%-731.88K | -870.16%-781.87K | -125.12%-129.65K | 68.87%-272.09K | -139.86%-1.07M | -150.04%-634.27K | 70.76%-80.59K | 333.38%516.05K | -388.38%-874.06K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | 3,056.13%4.25M | -91.93%185.51K | 101.26%16.52K | 5,081.91%4.27M | 79.12%-217.18K | -373.45%-143.84K | 142.62%2.3M | -2,052.85%-1.32M | 85.59%-85.65K | -335.14%-1.04M |
| Net investment product transactions | -109.56%-34.31M | -184.46%-8.26M | 67.72%-4.36M | -175.88%-16.03M | 17.25%-5.67M | -589.09%-16.37M | 15,312.36%9.78M | 2.00%-13.5M | -187.15%-5.81M | -242.89%-6.85M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 109.38%610.26K | 89.68%194.89K | 89.09%132.6K | 155.97%175.06K | 114.58%107.71K | 970.38%291.46K | 296.36%102.75K | 5,265.34%70.13K | --68.39K | --50.19K |
| Interest received (cash flow from investment activities) | 62.03%281.2K | 135.75%115.3K | 270.27%65.76K | -42.60%58.67K | 786.85%41.47K | -62.58%173.55K | 4.00%48.91K | -1.22%17.76K | -74.18%102.21K | 61.07%4.68K |
| Net changes in other investments | -262.70%-9.2M | ---- | ---- | ---- | ---- | -26.89%-2.54M | ---- | ---- | ---- | ---- |
| Investing cash flow | -104.89%-40.28M | -295.42%-17.7M | 66.74%-4.92M | -123.78%-11.66M | 31.01%-6.01M | -359.45%-19.66M | 797.95%9.06M | -5.08%-14.8M | -183.38%-5.21M | -279.18%-8.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 160.00%3M | 640.00%6.75M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-5M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M | 0.00%-1.25M |
| Net common stock issuance | ---- | ---- | ---- | ---- | --60K | ---- | ---- | ---- | ---- | --0 |
| Increase or decrease of lease financing | 7.04%-768.06K | 52.62%-118.78K | 19.94%-166.1K | -23.40%-228.35K | -39.24%-254.83K | -68.73%-826.23K | -51.04%-250.69K | -123.08%-207.47K | -78.55%-185.05K | -44.04%-183.02K |
| Cash dividends paid | 0.00%-2.78M | --0 | ---- | ---- | ---- | 0.00%-2.78M | --0 | ---- | ---- | ---- |
| Cash dividends for minorities | -50.23%-414.38K | 100.00%1 | -57.65%-401.24K | ---- | ---- | 15.75%-275.83K | 93.49%-21.31K | ---254.52K | ---- | ---- |
| Interest paid (cash flow from financing activities) | 24.73%-908.76K | 30.80%-190.99K | 25.12%-219.91K | 21.44%-243.33K | 22.39%-254.53K | 14.45%-1.21M | 19.29%-275.98K | 14.87%-293.69K | 16.41%-309.75K | 7.30%-327.98K |
| Net other fund-raising expenses | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 82.04%-1.81M | 458.19%6.44M | -0.66%-4.82M | 0.57%-1.73M | 3.50%-1.7M | -0.81%-10.09M | 13.78%-1.8M | -7.11%-4.79M | -1.20%-1.74M | -1.74%-1.76M |
| Net cash flow | ||||||||||
| Beginning cash position | 46.52%47.39M | -3.78%25.98M | -47.43%23.46M | -30.61%37.32M | 46.52%47.39M | 54.97%32.35M | 7.78%27M | 34.19%44.63M | 114.39%53.78M | 54.97%32.35M |
| Current changes in cash | -196.07%-14.56M | -67.20%6.62M | 114.62%2.54M | -50.34%-13.66M | -146.98%-10.07M | 28.75%15.15M | 172.24%20.19M | -128.14%-17.38M | -216.78%-9.08M | 410.96%21.43M |
| Effect of exchange rate changes | -305.55%-427.54K | -191.71%-189.72K | 90.07%-24.86K | -185.33%-205.2K | -177.42%-7.77K | 64.43%-105.42K | 275.49%206.88K | 57.63%-250.43K | -118.34%-71.92K | -50.67%10.04K |
| End cash Position | -31.62%32.41M | -31.62%32.41M | -3.78%25.98M | -47.43%23.46M | -30.61%37.32M | 46.52%47.39M | 46.52%47.39M | 7.78%27M | 34.19%44.63M | 114.39%53.78M |
| Free cash flow | -39.11%25.51M | 39.41%17.14M | 584.88%11.48M | 83.90%-469.19K | -108.53%-2.63M | 70.89%41.9M | 16.78%12.29M | -83.66%1.68M | -198.49%-2.92M | 3,883.01%30.84M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.