Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -10.55%12.47B | -15.56%12.34B | -15.56%12.34B | -0.97%13.94B | 25.09%14.61B | --14.61B | -19.66%11.36B | 20.49%14.07B | 17.96%12.58B | 0.76%11.68B |
| -Cash and cash equivalents | -10.55%12.47B | -15.56%12.34B | -15.56%12.34B | -0.97%13.94B | 25.09%14.61B | --14.61B | -19.66%11.36B | 20.49%14.07B | 17.96%12.58B | 0.76%11.68B |
| Receivables | 39.19%3.59B | 24.74%3.83B | 24.74%3.83B | -12.06%2.58B | 14.35%3.07B | --3.07B | 7.64%3.62B | 176.20%2.94B | 159.53%2.86B | 147.74%2.68B |
| -Accounts receivable | 39.19%3.59B | 24.74%3.83B | 24.74%3.83B | -12.06%2.58B | 14.35%3.07B | --3.07B | 7.64%3.62B | 176.20%2.94B | 159.53%2.86B | 147.74%2.68B |
| -Gross accounts receivable | 39.19%3.59B | 24.74%3.83B | 24.74%3.83B | -12.06%2.58B | 14.35%3.07B | --3.07B | 7.64%3.62B | 176.20%2.94B | 159.53%2.86B | 147.74%2.68B |
| Inventory | 27.94%11.1B | 39.42%11.58B | 39.42%11.58B | -19.04%8.68B | 8.82%8.3B | --8.3B | 65.56%12.96B | 95.60%10.72B | 19.20%7.02B | 33.72%7.63B |
| Other current assets | 4.84%1.69B | 7.71%1.82B | 7.71%1.82B | 12.33%1.61B | 10.99%1.69B | --1.69B | 13.48%1.65B | 5.21%1.44B | 15.82%1.41B | 21.42%1.52B |
| Total current assets | 7.63%28.85B | 6.83%29.56B | 6.83%29.56B | -8.07%26.81B | 17.68%27.67B | --27.67B | 10.47%29.59B | 48.89%29.16B | 26.47%23.88B | 19.76%23.51B |
| Non current assets | ||||||||||
| Net PPE | 6.67%29.93B | 7.11%29.81B | 7.11%29.81B | 17.24%28.06B | 5.99%27.83B | --27.83B | 0.62%24.03B | 8.77%23.93B | 26.09%26.14B | 28.05%26.26B |
| -Gross PP&E | 6.67%29.93B | 7.11%29.81B | 7.11%29.81B | 17.24%28.06B | 5.99%27.83B | --27.83B | 0.62%24.03B | 8.77%23.93B | 26.09%26.14B | 28.05%26.26B |
| Total investment | -22.85%2.91B | -22.58%3.24B | -22.58%3.24B | -1.82%3.77B | 12.60%4.19B | --4.19B | 4.44%3.9B | 8.50%3.84B | -7.04%3.25B | 12.25%3.72B |
| -Financial asset investment | -22.85%2.91B | -22.58%3.24B | -22.58%3.24B | -1.82%3.77B | 12.60%4.19B | --4.19B | 4.44%3.9B | 8.50%3.84B | -7.04%3.25B | 12.25%3.72B |
| -Including:Available-for-sale securities | -22.85%2.91B | -22.58%3.24B | -22.58%3.24B | -1.82%3.77B | 12.60%4.19B | --4.19B | 4.44%3.9B | 8.50%3.84B | -7.04%3.25B | 12.25%3.72B |
| Long-term accounts receivable and other receivables | -51.93%224M | -45.63%230M | -45.63%230M | -14.96%466M | -21.96%423M | --423M | -3.89%543M | -3.86%548M | -7.52%541M | -8.45%542M |
| Goodwill and other intangible assets | 141.06%9.86B | 143.86%10.17B | 143.86%10.17B | -4.01%4.09B | -4.31%4.17B | --4.17B | -3.49%4.21B | 8.84%4.26B | 9.32%4.3B | 10.07%4.36B |
| -Goodwill | 1,377.03%6.17B | 1,220.41%6.47B | 1,220.41%6.47B | -27.43%418M | -25.98%490M | --490M | -24.40%533M | 127.67%576M | 127.57%619M | 128.28%662M |
| -Other intangible assets | 0.33%3.68B | 0.60%3.7B | 0.60%3.7B | -0.35%3.67B | -0.43%3.68B | --3.68B | 0.55%3.67B | 0.63%3.68B | 0.55%3.68B | 0.74%3.7B |
| Defined pension benefit | 30.19%138M | 30.19%138M | 30.19%138M | 19.10%106M | 19.10%106M | --106M | 19.10%106M | --89M | --89M | --89M |
| Deferred tax assets-non current | 242.40%428M | 38.06%185M | 38.06%185M | -47.70%125M | -44.40%134M | --134M | 167.86%150M | 48.45%239M | 7.07%303M | -47.84%241M |
| Other non current assets | 128.93%46M | 165.65%86M | 165.65%86M | 30.26%-159M | 39.07%-131M | ---131M | -16.75%-244M | 2.98%-228M | 8.23%-212M | 30.65%-215M |
| Total non current assets | 19.41%43.53B | 19.45%43.87B | 19.45%43.87B | 11.55%36.46B | 4.94%36.72B | --36.72B | 0.67%32.7B | 9.11%32.68B | 19.50%34.42B | 22.68%34.99B |
| Total assets | 14.42%72.39B | 14.02%73.43B | 14.02%73.43B | 2.30%63.27B | 10.06%64.4B | --64.4B | 5.09%62.29B | 24.83%61.84B | 22.26%58.3B | 21.49%58.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 6.67%8.28B | 23.24%8.78B | 23.24%8.78B | 9.20%7.76B | 30.65%7.13B | --7.13B | -38.73%5.68B | 106.57%7.11B | 54.77%5.24B | 42.69%5.46B |
| -Current debt and capital lease obligation | 6.67%8.28B | 23.24%8.78B | 23.24%8.78B | 9.20%7.76B | 30.65%7.13B | --7.13B | -38.73%5.68B | 106.57%7.11B | 54.77%5.24B | 42.69%5.46B |
| -Including:Current debt | 6.67%8.28B | 23.24%8.78B | 23.24%8.78B | 9.20%7.76B | 30.65%7.13B | --7.13B | -38.73%5.68B | 106.57%7.11B | 54.77%5.24B | 42.69%5.46B |
| Payables | 7.36%4.72B | -5.52%5.07B | -5.52%5.07B | -12.00%4.4B | 43.23%5.36B | --5.36B | 0.63%4.76B | 101.29%5B | 55.10%3.95B | 57.73%3.74B |
| -accounts payable | 5.16%3.28B | -5.54%3.38B | -5.54%3.38B | -14.91%3.12B | 23.03%3.57B | --3.57B | -3.95%3.72B | 93.31%3.67B | 102.12%3.24B | 69.49%2.91B |
| -Total tax payable | 11.31%699M | -31.87%528M | -31.87%528M | 44.70%628M | 72.61%775M | --775M | 44.02%373M | 77.87%434M | 73.65%290M | -8.37%449M |
| -Other payable | 14.15%742M | 14.72%1.16B | 14.72%1.16B | -27.54%650M | 160.15%1.01B | --1.01B | 11.48%670M | 162.28%897M | -45.57%424M | 130.18%389M |
| Pension and other retirement benefit plans | -0.32%309M | 1.75%290M | 1.75%290M | 24.50%310M | 14.00%285M | --285M | 3.60%115M | 31.05%249M | 31.60%379M | 30.21%250M |
| Other current liabilities | 22.47%2.91B | -3.00%2.75B | -3.00%2.75B | -3.65%2.38B | 13.73%2.83B | --2.83B | 3.02%2.97B | 13.22%2.47B | 44.17%2.48B | 14.48%2.49B |
| Current liabilities | 9.26%16.22B | 8.20%16.89B | 8.20%16.89B | 0.17%14.85B | 30.71%15.61B | --15.61B | -20.41%13.52B | 78.73%14.82B | 51.74%12.06B | 39.41%11.94B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 36.19%25.79B | 35.55%26.52B | 35.55%26.52B | 0.46%18.93B | 4.30%19.57B | --19.57B | 36.24%20.13B | 34.91%18.85B | 43.51%18.6B | 46.07%18.76B |
| -Long term debt and capital lease obligation | 36.19%25.79B | 35.55%26.52B | 35.55%26.52B | 0.46%18.93B | 4.30%19.57B | --19.57B | 36.24%20.13B | 34.91%18.85B | 43.51%18.6B | 46.07%18.76B |
| -Including:Long term debt | 36.19%25.79B | 35.55%26.52B | 35.55%26.52B | 0.46%18.93B | 4.30%19.57B | --19.57B | 36.24%20.13B | 34.91%18.85B | 43.51%18.6B | 46.07%18.76B |
| Long term provisions | -5.27%503M | 4.53%554M | 4.53%554M | 2.71%531M | 4.33%530M | --530M | 12.78%512M | 21.65%517M | 21.38%511M | 24.21%508M |
| Long term pension and other post-retirement benefit plans | -30.77%27M | 105.00%41M | 105.00%41M | 105.26%39M | -4.76%20M | --20M | -13.64%19M | -17.39%19M | -13.04%20M | -8.70%21M |
| Non current deferred liabilities | 270.69%215M | 60.00%88M | 60.00%88M | 5.45%58M | 0.00%55M | --55M | --58M | --55M | -74.07%14M | -73.68%55M |
| Other non current liabilities | 3.66%4.64B | 4.65%4.68B | 4.65%4.68B | 5.79%4.48B | -4.37%4.47B | --4.47B | -6.51%4.35B | -8.34%4.23B | -7.60%4.23B | 3.91%4.67B |
| Total non current liabilities | 29.67%31.17B | 29.39%31.88B | 29.39%31.88B | 1.56%24.04B | 2.60%24.64B | --24.64B | 25.95%25.07B | 24.35%23.67B | 29.60%23.38B | 33.57%24.02B |
| Total liabilities | 21.88%47.4B | 21.18%48.77B | 21.18%48.77B | 1.02%38.89B | 11.93%40.25B | --40.25B | 4.60%38.58B | 40.85%38.5B | 36.37%35.44B | 35.45%35.95B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | --4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B |
| -common stock | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | --4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B | 0.00%4.04B |
| Additional paid-in capital | 0.00%1.9B | -0.11%1.9B | -0.11%1.9B | -52.04%1.9B | -52.05%1.9B | --1.9B | -0.13%3.97B | -0.13%3.97B | -0.03%3.97B | 0.00%3.97B |
| Retained earnings | 3.37%19.2B | 3.77%18.92B | 3.77%18.92B | 5.25%18.57B | 7.48%18.23B | --18.23B | 7.30%17.96B | 5.73%17.64B | 7.07%17.32B | 4.65%16.96B |
| Less: Treasury stock | 0.00%380M | -2.81%380M | -2.81%380M | -84.62%380M | -84.37%391M | --391M | -1.28%2.47B | -1.20%2.47B | -0.36%2.49B | 0.00%2.5B |
| Other reserves | -57.08%100M | -52.82%176M | -52.82%176M | 36.26%233M | 305.43%373M | --373M | 52.94%208M | 1,121.43%171M | 94.12%33M | 192.93%92M |
| Other equity interest | 200.00%6M | 100.00%4M | 100.00%4M | 0.00%2M | 0.00%2M | --2M | -33.33%2M | -33.33%2M | -60.00%2M | -66.67%2M |
| Total stockholders'equity | 2.04%24.86B | 2.07%24.65B | 2.07%24.65B | 4.35%24.36B | 7.06%24.15B | --24.15B | 5.90%23.71B | 5.12%23.35B | 5.36%22.87B | 4.35%22.56B |
| Noncontrolling interests | 842.86%132M | --6M | --6M | --14M | --0 | --0 | ---- | ---- | ---- | ---- |
| Total equity | 2.52%24.99B | 2.10%24.66B | 2.10%24.66B | 4.41%24.38B | 7.06%24.15B | --24.15B | 5.90%23.71B | 5.12%23.35B | 5.36%22.87B | 4.35%22.56B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |