Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.83%8.41B | -14.11%7.06B | -15.33%7.19B | -8.51%7.19B | -8.51%7.19B | -6.75%6.58B | 16.93%8.22B | 34.19%8.5B | 32.19%7.86B | 32.19%7.86B |
| -Cash and cash equivalents | 27.83%8.41B | -14.11%7.06B | -15.33%7.19B | -8.51%7.19B | -8.51%7.19B | -6.75%6.58B | 16.93%8.22B | 34.19%8.5B | 32.19%7.86B | 32.19%7.86B |
| Receivables | 34.10%7.45B | 31.60%6.22B | -0.34%5.81B | -18.88%5.81B | -18.88%5.81B | -22.70%5.55B | -22.91%4.73B | -17.87%5.83B | -2.06%7.16B | -2.06%7.16B |
| -Accounts receivable | 36.39%7.28B | 34.59%5.99B | -1.09%5.58B | -20.41%5.47B | -20.41%5.47B | -24.12%5.34B | -25.12%4.45B | -18.16%5.64B | -1.87%6.87B | -1.87%6.87B |
| -Gross accounts receivable | 36.39%7.28B | 34.59%5.99B | -1.09%5.58B | -20.41%5.47B | -20.41%5.47B | -24.12%5.34B | -25.12%4.45B | -18.16%5.64B | -1.87%6.87B | -1.87%6.87B |
| -Other receivables | -23.20%163.55M | -16.43%230.85M | 22.40%228.82M | 17.82%338.02M | 17.82%338.02M | 45.06%212.95M | 46.51%276.23M | -7.91%186.95M | -6.32%286.89M | -6.32%286.89M |
| Inventory | -24.66%1.41B | -44.46%1.24B | -35.05%1.53B | -48.35%1.53B | -48.35%1.53B | -37.66%1.88B | -25.33%2.23B | -20.96%2.36B | 10.53%2.96B | 10.53%2.96B |
| Other current assets | 8.87%3.12B | 35.85%3.41B | -17.78%2.64B | -11.22%2.64B | -11.22%2.64B | 10.49%2.86B | 2.49%2.51B | 24.08%3.22B | 14.78%2.98B | 14.78%2.98B |
| Total current assets | 20.84%20.38B | 1.36%17.94B | -13.67%17.18B | -18.06%17.18B | -18.06%17.18B | -14.96%16.87B | -4.89%17.69B | 4.72%19.9B | 13.11%20.96B | 13.11%20.96B |
| Non current assets | ||||||||||
| Net PPE | -12.78%1.65B | -12.25%1.68B | -9.93%1.75B | 9.17%1.75B | 9.17%1.75B | 16.56%1.9B | 15.93%1.92B | 15.31%1.94B | -6.46%1.6B | -6.46%1.6B |
| -Gross PP&E | -12.78%1.65B | -12.25%1.68B | -9.93%1.75B | 3.78%2.85B | 3.78%2.85B | 16.56%1.9B | 15.93%1.92B | 15.31%1.94B | 0.20%2.75B | 0.20%2.75B |
| -Accumulated depreciation | ---- | ---- | ---- | 3.75%-1.11B | 3.75%-1.11B | ---- | ---- | ---- | -11.23%-1.15B | -11.23%-1.15B |
| Total investment | 52.23%1.85B | 45.61%1.63B | 4.30%1.26B | 8.06%1.26B | 8.06%1.26B | 22.48%1.22B | 13.74%1.12B | 18.89%1.21B | 37.54%1.17B | 37.54%1.17B |
| -Financial asset investment | 52.23%1.85B | 45.61%1.63B | 4.30%1.26B | 8.06%1.26B | 8.06%1.26B | 22.48%1.22B | 13.74%1.12B | 18.89%1.21B | 37.54%1.17B | 37.54%1.17B |
| -Including:Available-for-sale securities | 52.23%1.85B | 45.61%1.63B | 4.30%1.26B | 8.06%1.26B | 8.06%1.26B | 22.48%1.22B | 13.74%1.12B | 18.89%1.21B | 37.54%1.17B | 37.54%1.17B |
| Goodwill and other intangible assets | -56.24%17.69M | -61.04%19.48M | -42.58%34.88M | -51.21%34.88M | -51.21%34.88M | -50.62%40.41M | -45.04%50M | -40.22%60.74M | -36.32%71.49M | -36.32%71.49M |
| Defined pension benefit | 33.02%130.39M | 33.47%129.1M | 37.64%118.69M | 34.23%118.69M | 34.23%118.69M | 165.42%98.02M | 200.85%96.72M | 249.15%86.23M | 284.68%88.42M | 284.68%88.42M |
| Other non current assets | -0.84%63.46M | -3.27%62.63M | -5.00%63.06M | -6.35%63.06M | -6.35%63.06M | -1.06%64M | 10.41%64.75M | 11.28%66.37M | 11.32%67.33M | 11.32%67.33M |
| Total non current assets | 12.15%3.72B | 8.48%3.53B | -4.09%3.23B | 7.69%3.23B | 7.69%3.23B | 18.25%3.32B | 15.19%3.25B | 16.53%3.36B | 8.67%3B | 8.67%3B |
| Total assets | 19.41%24.11B | 2.47%21.46B | -12.29%20.4B | -14.84%20.4B | -14.84%20.4B | -10.85%20.19B | -2.25%20.95B | 6.28%23.26B | 12.54%23.96B | 12.54%23.96B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M |
| -Current debt and capital lease obligation | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M |
| -Including:Current debt | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M | 0.00%300M |
| Payables | 38.13%9.58B | 32.71%7.39B | -13.90%6.88B | -20.38%6.88B | -20.38%6.88B | -13.92%6.94B | -21.89%5.57B | 2.66%7.99B | 13.61%8.64B | 13.61%8.64B |
| -accounts payable | 34.74%9.34B | 29.93%7.12B | -14.20%6.83B | -17.72%6.83B | -17.72%6.83B | -12.28%6.93B | -20.17%5.48B | 3.68%7.96B | 13.82%8.3B | 13.82%8.3B |
| -Total tax payable | 3,835.74%243.5M | 209.65%266.77M | 76.37%48.08M | -85.76%48.08M | -85.76%48.08M | -96.08%6.19M | -67.09%86.15M | -73.54%27.26M | 8.72%337.53M | 8.72%337.53M |
| Pension and other retirement benefit plans | 0.57%92.09M | 18.92%195.64M | 181.03%236.09M | -9.10%236.09M | -9.10%236.09M | -3.29%91.57M | -16.13%164.51M | -1.23%84.01M | 21.79%259.71M | 21.79%259.71M |
| Other current liabilities | -35.64%446.69M | -5.62%440.59M | -7.21%551.75M | -6.08%551.75M | -6.08%551.75M | 48.86%694.01M | 35.44%466.82M | 55.41%594.61M | 104.84%587.48M | 104.84%587.48M |
| Current liabilities | 29.89%10.42B | 28.10%8.32B | -11.16%7.97B | -18.60%7.97B | -18.60%7.97B | -10.06%8.02B | -18.45%6.5B | 4.88%8.97B | 16.45%9.78B | 16.45%9.78B |
| Non current liabilities | ||||||||||
| Long term provisions | 1.20%72.59M | 1.20%72.38M | 0.90%71.95M | 1.20%71.95M | 1.20%71.95M | 1.20%71.73M | 1.20%71.52M | 1.20%71.31M | 1.20%71.1M | 1.20%71.1M |
| Long term pension and other post-retirement benefit plans | 11.11%113.73M | 11.30%110.85M | 8.52%105.1M | 11.69%105.1M | 11.69%105.1M | 11.98%102.35M | 12.29%99.6M | 12.62%96.85M | -10.47%94.1M | -10.47%94.1M |
| Non current deferred liabilities | 37.64%648.58M | 32.81%542.68M | -2.00%452.11M | 15.93%452.11M | 15.93%452.11M | 25.89%471.21M | 20.55%408.63M | 14.96%461.36M | 30.45%390M | 30.45%390M |
| Other non current liabilities | 2.38%74.85M | 4.59%76.28M | 6.63%77.74M | 3.60%77.74M | 3.60%77.74M | -3.20%73.11M | -4.15%72.93M | -5.69%72.91M | -4.42%75.04M | -4.42%75.04M |
| Total non current liabilities | 26.63%909.75M | 22.91%802.19M | 0.64%706.9M | 12.17%706.9M | 12.17%706.9M | 17.36%718.4M | 13.62%652.68M | 10.60%702.43M | 14.00%630.23M | 14.00%630.23M |
| Total liabilities | 29.62%11.33B | 27.63%9.13B | -10.30%8.67B | -16.73%8.67B | -16.73%8.67B | -8.29%8.74B | -16.29%7.15B | 5.28%9.67B | 16.30%10.41B | 16.30%10.41B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B |
| -common stock | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B |
| Additional paid-in capital | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M | 0.00%838.56M |
| Retained earnings | 9.95%9.87B | -15.86%9.59B | -16.96%9.23B | -16.90%9.23B | -16.90%9.23B | -17.30%8.97B | 7.31%11.4B | 6.54%11.12B | 8.98%11.11B | 8.98%11.11B |
| Less: Treasury stock | 3.53%17.32M | 3.23%17.07M | 1.17%16.73M | 1.17%16.73M | 1.17%16.73M | 2.20%16.73M | 1.02%16.54M | 1.02%16.54M | 2.26%16.54M | 2.26%16.54M |
| Other reserves | 67.52%1.08B | 61.58%918.22M | 3.78%669.16M | 10.71%669.16M | 10.71%669.16M | 48.78%646.64M | 30.65%568.28M | 47.14%644.76M | 95.02%604.42M | 95.02%604.42M |
| Total stockholders'equity | 11.61%12.78B | -10.57%12.34B | -13.70%11.73B | -13.39%11.73B | -13.39%11.73B | -12.70%11.45B | 7.06%13.8B | 7.00%13.59B | 9.81%13.54B | 9.81%13.54B |
| Total equity | 11.61%12.78B | -10.57%12.34B | -13.70%11.73B | -13.39%11.73B | -13.39%11.73B | -12.70%11.45B | 7.06%13.8B | 7.00%13.59B | 9.81%13.54B | 9.81%13.54B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |