Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
PETROCHINA
00857
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 212.50%17.45B | -230.91%-15.51B | 62.14%11.85B | -39.80%7.31B | -47.43%12.14B | 48.70%23.1B | 198.72%15.53B | -276.75%-15.73B | 843.69%8.9B | -122.94%-1.2B |
| Net profit before non-cash adjustment | -5.72%17.51B | 18.59%18.58B | -16.47%15.66B | 19.06%18.75B | 248.14%15.75B | 15.50%4.52B | 165.02%3.92B | -71.69%1.48B | 41.41%5.22B | -44.15%3.69B |
| Total adjustment of non-cash items | 24.90%5.2B | 57.11%4.17B | -57.94%2.65B | -12.25%6.3B | -32.27%7.18B | 8.56%10.61B | 13.87%9.77B | 66.54%8.58B | 6.89%5.15B | 37.01%4.82B |
| -Depreciation and amortization | 29.68%4.22B | 12.36%3.26B | 7.66%2.9B | -17.23%2.69B | -10.56%3.25B | -4.54%3.64B | 5.57%3.81B | 1.09%3.61B | 3.00%3.57B | 27.21%3.46B |
| -Reversal of impairment losses recognized in profit and loss | 16.19%445M | 251.38%383M | 5.83%109M | -9.65%103M | -97.46%114M | 142.88%4.49B | 1,068.99%1.85B | 6.76%158M | 289.47%148M | --38M |
| -Share of associates | ---- | ---- | ---- | ---- | 64.29%92M | -91.07%56M | 58.33%627M | 101.02%396M | 39.72%197M | --141M |
| -Disposal profit | 324.81%565M | 75.00%133M | 112.84%76M | -177.59%-592M | 120.52%763M | -61.04%346M | 191.15%888M | 67.58%305M | -9.45%182M | 200.00%201M |
| -Net exchange gains and losses | -57.09%121M | 184.85%282M | -82.81%99M | 1,029.41%576M | 110.14%51M | -235.33%-503M | -219.05%-150M | 6,400.00%126M | 33.33%-2M | ---3M |
| -Remuneration paid in stock | 0.00%4M | 102.92%4M | -195.80%-137M | --143M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -242.59%-154M | 127.48%108M | -111.62%-393M | 16.14%3.38B | 12.61%2.91B | -5.96%2.59B | -31.04%2.75B | 276.58%3.99B | 8.17%1.06B | 34.48%979M |
| Changes in working capital | 86.23%-5.27B | -491.60%-38.26B | 63.57%-6.47B | -64.36%-17.75B | -235.64%-10.8B | 333.42%7.96B | 107.12%1.84B | -1,654.83%-25.8B | 84.86%-1.47B | -97.70%-9.71B |
| -Change in receivables | 29.76%-4.75B | 7.24%-6.76B | -233.27%-7.28B | 187.28%5.46B | 1,646.34%1.9B | -106.08%-123M | 4.60%2.02B | 302.19%1.94B | -156.46%-957M | 73.85%1.7B |
| -Change in inventory | 83.23%-4.79B | -702.50%-28.56B | 85.38%-3.56B | -74.20%-24.35B | -264.18%-13.98B | 253.71%8.51B | 79.38%-5.54B | -662.13%-26.87B | 60.46%-3.53B | -18.31%-8.92B |
| -Change in payables | 512.29%7.82B | -147.83%-1.9B | 61.33%3.96B | 1,027.06%2.46B | 130.07%218M | -118.14%-725M | 3,942.31%4B | -103.29%-104M | 224.96%3.16B | -251.65%-2.53B |
| -Change in accrued expense | -41.24%275M | 57.05%468M | -30.86%298M | --431M | --0 | -122.28%-280M | 347.93%1.26B | ---507M | ---- | ---- |
| -Provision for loans, leases and other losses | 124.62%1.5B | 484.21%666M | 106.50%114M | -265.78%-1.75B | 83.68%1.06B | 481.82%576M | 138.82%99M | -73.47%-255M | -486.84%-147M | 311.11%38M |
| -Changes in other current assets | -176.89%-5.24B | ---1.89B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current liabilities | 71.03%-84M | -14,400.00%-290M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -84.57%-1.22B | -93.84%-661M | 40.28%-341M | 37.60%-571M | 12.86%-915M | 21.99%-1.05B | -54.89%-1.35B | -25.40%-869M | -51.97%-693M | -115.09%-456M |
| Interest received (cash flow from operating activities) | -20.26%122M | -19.05%153M | 76.64%189M | 245.16%107M | -22.50%31M | -29.82%40M | -3.39%57M | 1.72%59M | 48.72%58M | -2.50%39M |
| Tax refund paid | -31.95%-5.3B | -100.45%-4.01B | 57.05%-2B | -56.41%-4.66B | -19.49%-2.98B | -390.94%-2.49B | 83.34%-508M | -138.58%-3.05B | 57.65%-1.28B | -225.92%-3.02B |
| Other operating cash inflow (outflow) | 0.00%-1M | 97.96%-1M | -153.85%-49M | 9,200.00%91M | 98.81%-1M | -481.82%-84M | 22M | 0 | 0 | 0 |
| Operating cash flow | 155.20%11.06B | -307.67%-20.04B | 324.09%9.65B | -72.51%2.28B | -57.58%8.28B | 41.80%19.51B | 170.21%13.76B | -380.34%-19.59B | 250.89%6.99B | -212.40%-4.63B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -27.56%-10.07B | -5.61%-7.89B | -39.51%-7.47B | -11.42%-5.36B | -319.46%-4.81B | 48.52%-1.15B | 41.97%-2.23B | -7.63%-3.84B | 21.17%-3.56B | 13.04%-4.52B |
| Net intangibles purchase and sale | -51.39%-1.09B | -2.71%-720M | -74.38%-701M | 13.17%-402M | 29.31%-463M | 26.49%-655M | -11.65%-891M | -21.28%-798M | 68.43%-658M | -79.35%-2.08B |
| Net business purchase and sale | ---- | --0 | --0 | 13,734.92%8.72B | 672.73%63M | -100.56%-11M | 135.95%1.96B | ---5.44B | ---- | 97.50%-240M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,014.29%-148M | -333.33%-7M | -57.14%3M |
| Advance cash and loans provided to other parties | ---- | 61.28%-285M | 74.71%-736M | -1,312.62%-2.91B | -167.53%-206M | ---77M | ---- | -550.00%-13M | 33.33%-2M | 99.16%-3M |
| Repayment of advance payments to other parties and cash income from loans | ---- | 19.76%1.22B | 636.96%1.02B | -31.00%138M | --200M | ---- | ---- | -16.22%31M | 640.00%37M | -92.75%5M |
| Net changes in other investments | 67.07%-357M | -128.21%-1.08B | -34.94%-475M | -149.37%-352M | 38.18%713M | -31.75%516M | 192.99%756M | 27.48%-813M | 21.17%-1.12B | 2.67%-1.42B |
| Investing cash flow | -31.40%-11.51B | -4.72%-8.76B | -4,940.36%-8.37B | 96.31%-166M | -227.75%-4.5B | -238.18%-1.37B | 96.31%-406M | -107.24%-11.02B | 35.67%-5.32B | 53.29%-8.26B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1.24%16.08B | 492.69%16.28B | 59.24%-4.15B | -1,699.82%-10.17B | 95.22%-565M | -771.11%-11.83B | -94.47%1.76B | 228.34%31.84B | -49.49%9.7B | -0.94%19.2B |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---397M | ---- | ---- | ---- | --0 |
| Increase or decrease of lease financing | -2,210.00%-462M | ---20M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 7.43%-3.64B | 3.82%-3.93B | -120.10%-4.09B | -141.67%-1.86B | -19.25%-768M | -4.21%-644M | 32.16%-618M | 5.69%-911M | 13.36%-966M | 26.89%-1.12B |
| Net other fund-raising expenses | -60.26%519M | --1.31B | ---- | 139,000.00%1.39B | -99.73%1M | 18,650.00%371M | -100.00%-2M | 0.00%-1M | -120.00%-1M | 600.00%5M |
| Financing cash flow | -8.35%12.5B | 265.66%13.63B | 22.61%-8.23B | -698.35%-10.63B | 89.34%-1.33B | -1,194.13%-12.5B | -96.31%1.14B | 254.25%30.93B | -51.74%8.73B | 1.31%18.09B |
| Net cash flow | ||||||||||
| Beginning cash position | -49.54%15.42B | -18.48%30.55B | -17.95%37.47B | 5.77%45.67B | 15.78%43.18B | 62.36%37.3B | 0.91%22.97B | 58.77%22.76B | 57.17%14.34B | 87.58%9.12B |
| Current changes in cash | 179.41%12.04B | -118.22%-15.16B | 18.49%-6.95B | -448.81%-8.53B | -56.67%2.44B | -61.08%5.64B | 4,400.93%14.49B | -96.91%322M | 100.17%10.41B | 21.08%5.2B |
| Effect of exchange rate changes | -90.91%3M | 37.50%33M | -92.68%24M | 958.06%328M | -87.30%31M | 232.61%244M | -61.40%-184M | -500.00%-114M | -205.56%-19M | 152.94%18M |
| Cash adjustments other than cash changes | 300.00%2M | ---1M | ---- | ---- | --16M | ---- | 1,700.00%16M | 99.95%-1M | -195,900.00%-1.96B | ---1M |
| End cash Position | 78.14%27.46B | -49.54%15.42B | -18.48%30.55B | -17.95%37.47B | 5.77%45.67B | 15.78%43.18B | 62.36%37.3B | 0.91%22.97B | 58.77%22.76B | 57.17%14.34B |
| Free cash flow | 99.66%-98M | -2,089.38%-28.65B | 140.36%1.44B | -225.11%-3.57B | -83.85%2.85B | 66.02%17.66B | 143.92%10.64B | -975.57%-24.23B | 124.62%2.77B | -401.65%-11.24B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |