Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -41.77%686M | 106.30%1.18B | -16.89%571M | 224.06%687M | -89.65%212M | 32.62%2.05B | 4,061.54%1.55B | -114.66%-39M | -67.12%266M | 30.48%809M |
| Net profit before non-cash adjustment | -9.76%453M | -6.86%502M | -50.60%539M | 63.32%1.09B | 51.13%668M | -57.17%442M | -12.17%1.03B | 22.40%1.18B | 86.41%960M | -35.30%515M |
| Total adjustment of non-cash items | -47.93%252M | 868.00%484M | -65.03%50M | 9.16%143M | 178.72%131M | 288.00%47M | 47.92%-25M | 9.43%-48M | -122.65%-53M | 23,300.00%234M |
| -Depreciation and amortization | 4.00%364M | 18.64%350M | 13.90%295M | 28.86%259M | 142.17%201M | -6.74%83M | 45.90%89M | 8.93%61M | -6.67%56M | -15.49%60M |
| -Share of associates | -5.56%-19M | 14.29%-18M | 19.23%-21M | -136.36%-26M | -266.67%-11M | 78.57%-3M | 41.67%-14M | -41.18%-24M | -30.77%-17M | -8.33%-13M |
| -Disposal profit | --0 | --0 | --0 | ---158M | --0 | --0 | --0 | --0 | --0 | ---10M |
| -Other non-cash items | -161.18%-93M | 167.86%152M | -429.41%-224M | 215.25%68M | -78.79%-59M | 67.00%-33M | -17.65%-100M | 7.61%-85M | -146.70%-92M | 502.04%197M |
| Changes in working capital | -109.90%-19M | 1,110.53%192M | 96.53%-19M | 6.32%-548M | -137.52%-585M | 190.32%1.56B | 146.05%537M | -82.19%-1.17B | -1,222.81%-640M | 132.20%57M |
| -Change in receivables | -128.42%-83M | -8.18%292M | 365.00%318M | -130.77%-120M | -103.16%-52M | 155.19%1.65B | 266.24%645M | 55.71%-388M | -409.30%-876M | -185.57%-172M |
| -Change in inventory | -477.59%-219M | 109.12%58M | -3,875.00%-636M | 97.39%-16M | -282.74%-614M | 229.23%336M | 2.99%-260M | -53.14%-268M | -2,600.00%-175M | 104.32%7M |
| -Change in payables | 237.00%274M | -152.08%-200M | 179.18%384M | -511.02%-485M | 128.71%118M | -286.82%-411M | 139.15%220M | -267.26%-562M | 52.73%336M | 201.85%220M |
| -Provision for loans, leases and other losses | -144.00%-11M | 126.88%25M | -209.41%-93M | 403.57%85M | -833.33%-28M | 94.74%-3M | -250.00%-57M | -11.63%38M | 2,050.00%43M | --2M |
| -Changes in other current assets | 17.65%20M | 112.50%17M | 166.67%8M | -33.33%-12M | 0.00%-9M | 18.18%-9M | -178.57%-11M | -56.25%14M | --32M | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 33.33%-4M | -50.00%-6M | -33.33%-4M | -50.00%-3M | 33.33%-2M | 50.00%-3M | 0.00%-6M | -50.00%-6M | 20.00%-4M | 54.55%-5M |
| Interest received (cash flow from operating activities) | -4.76%20M | -8.70%21M | 76.92%23M | 116.67%13M | -53.85%6M | -38.10%13M | 31.25%21M | 23.08%16M | 8.33%13M | 100.00%12M |
| Tax refund paid | -582.86%-239M | 92.84%-35M | -91.76%-489M | -107.32%-255M | 41.71%-123M | 50.93%-211M | -28.74%-430M | -48.44%-334M | 35.53%-225M | -69.42%-349M |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | -1M | 0 | -200.00%-1M | 150.00%1M | -100.00%-2M | -1M |
| Operating cash flow | -60.10%462M | 1,046.53%1.16B | -77.15%101M | 380.43%442M | -95.02%92M | 63.68%1.85B | 411.88%1.13B | -854.17%-362M | -89.70%48M | 13.94%466M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 28.21%-56M | 57.84%-78M | -460.61%-185M | -560.00%-33M | 68.75%-5M | 80.49%-16M | 24.07%-82M | -575.00%-108M | 27.27%-16M | -15.79%-22M |
| Net intangibles purchase and sale | -217.11%-241M | 63.64%-76M | -134.83%-209M | 60.79%-89M | 59.25%-227M | -97.52%-557M | ---282M | ---- | ---- | ---- |
| Net investment product transactions | 200.00%6M | 0.00%-6M | -102.97%-6M | --202M | --0 | ---- | ---- | ---- | --10M | ---- |
| Net changes in other investments | -50.00%1M | 103.85%2M | -550.00%-52M | -33.33%-8M | 0.00%-6M | 53.85%-6M | 77.59%-13M | -222.22%-58M | 60.87%-18M | -31.43%-46M |
| Investing cash flow | -83.54%-290M | 65.04%-158M | -727.78%-452M | 130.25%72M | 58.89%-238M | -53.58%-579M | -127.11%-377M | -591.67%-166M | 64.71%-24M | -146.58%-68M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 103.49%28M | -254.72%-803M | 247.03%519M | -240.64%-353M | 123.77%251M | -88.24%-1.06B | -181.07%-561M | 874.65%692M | 133.49%71M | 55.37%-212M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | ---- | ---- | --0 | --0 | --0 | --0 | 66.67%-1M | 57.14%-3M | 46.15%-7M | 60.61%-13M |
| Cash dividends paid | 0.00%-219M | -0.46%-219M | -32.93%-218M | -50.46%-164M | 50.00%-109M | 0.46%-218M | -34.36%-219M | 0.61%-163M | 1.20%-164M | -1.22%-166M |
| Net other fund-raising expenses | --1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | 50.00%-1M |
| Financing cash flow | 81.41%-190M | -440.67%-1.02B | 157.92%300M | -467.38%-518M | 111.06%141M | -63.04%-1.28B | -248.95%-782M | 625.00%525M | 74.49%-100M | 41.84%-392M |
| Net cash flow | ||||||||||
| Beginning cash position | -19.20%101M | -28.16%125M | -1.14%174M | -1.68%176M | -3.76%179M | -14.29%186M | -1.81%217M | -25.59%221M | 1.37%297M | -28.88%293M |
| Current changes in cash | 18.18%-18M | 56.86%-22M | -1,175.00%-51M | 20.00%-4M | 16.67%-5M | 80.00%-6M | -900.00%-30M | 96.05%-3M | -1,366.67%-76M | 105.04%6M |
| Effect of exchange rate changes | --0 | ---1M | --0 | 100.00%2M | --1M | --0 | --0 | --0 | --0 | ---2M |
| Cash adjustments other than cash changes | 0.00%-1M | -150.00%-1M | --2M | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- |
| End cash Position | -18.81%82M | -19.20%101M | -28.16%125M | -1.14%174M | -1.68%176M | -3.76%179M | -14.29%186M | -1.81%217M | -25.59%221M | 1.37%297M |
| Free cash flow | -83.57%165M | 442.66%1B | -191.56%-293M | 328.57%320M | -110.98%-140M | 66.67%1.28B | 262.77%765M | -1,568.75%-470M | -92.79%32M | 13.85%444M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |