Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2.47%3.07B | 130.48%3B | 14.79%1.3B | -57.14%1.13B | -36.85%2.65B | -19.47%4.19B | 1.06%5.2B | 3.85%5.15B | -12.37%4.96B | 18.77%5.66B |
| Net profit before non-cash adjustment | 37.15%2.29B | -17.91%1.67B | -21.49%2.03B | 12.69%2.59B | -34.37%2.3B | -16.35%3.5B | -6.33%4.19B | 6.27%4.47B | -6.89%4.2B | 8.07%4.52B |
| Total adjustment of non-cash items | 40.23%665.53M | -66.52%474.6M | 134.57%1.42B | 66.24%604.37M | -36.80%363.56M | -5.22%575.23M | -25.96%606.94M | 71.65%819.76M | -52.06%477.59M | -4.42%996.18M |
| -Depreciation and amortization | 8.99%983.78M | 0.32%902.63M | 5.54%899.72M | -4.50%852.45M | -0.37%892.59M | 14.12%895.87M | -4.71%785M | -5.67%823.84M | -15.15%873.33M | 3.90%1.03B |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | 917.19%410.41M | ---50.22M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -177.97%-53.47M |
| -Share of associates | 61.04%-24.08M | -249.64%-61.81M | 67.37%-17.68M | -143.54%-54.17M | 41.74%-22.24M | 13.96%-38.18M | -86.35%-44.37M | -11.87%-23.81M | -123.57%-21.28M | -480.65%-9.52M |
| -Disposal profit | 824.70%3.61M | 98.98%-498K | -1,683.27%-48.72M | 82.81%-2.73M | 86.64%-15.9M | -2,716.65%-118.95M | -94.95%4.55M | 122.95%90.09M | -1,332.38%-392.49M | 3,445.38%31.85M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 192.86%11.9M |
| -Other non-cash items | 18.58%-297.79M | -310.27%-365.73M | 223.40%173.94M | 71.29%-140.96M | -200.22%-490.89M | -18.28%-163.51M | -96.48%-138.24M | -490.20%-70.36M | 229.77%18.03M | 38.69%-13.9M |
| Changes in working capital | -85.94%120.56M | 139.89%857.24M | -4.33%-2.15B | -13,625.31%-2.06B | -113.12%-15.01M | -72.18%114.39M | 395.62%411.22M | -150.41%-139.11M | 88.96%275.94M | 131.95%146.03M |
| -Change in receivables | 243.19%1.06B | -25.68%-743.34M | -177.12%-591.44M | 389.50%766.92M | -122.10%-264.92M | 549.95%1.2B | 128.58%184.47M | -199.21%-645.41M | -208.25%-215.7M | -17.32%199.27M |
| -Change in inventory | -108.31%-71.51M | 75.21%859.98M | 124.85%490.82M | -21,844.74%-1.98B | 93.54%-9M | -532.80%-139.43M | 136.19%32.22M | -214.86%-89.01M | -105.79%-28.27M | 208.77%488.24M |
| -Change in payables | -232.42%-878.96M | 131.74%663.75M | -144.21%-2.09B | -465.28%-856.4M | 124.34%234.45M | -1,091.61%-963.14M | -83.12%97.13M | 15.03%575.53M | 233.18%500.33M | -45.83%-375.68M |
| -Provision for loans, leases and other losses | -91.34%6.65M | 78.03%76.85M | 768.30%43.16M | 145.78%4.97M | 65.34%-10.86M | -402.71%-31.32M | -13.20%10.35M | 156.95%11.92M | ---20.93M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | -28.39%35.32M | -43.35%49.32M | 1,008.06%87.06M | -80.61%7.86M | 124.44%40.52M | -2,057.94%-165.8M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -1.02%-7.44M | 27.90%-7.36M | -32.88%-10.21M | 5.08%-7.69M | -36.25%-8.1M | -5.94M | 11.92%-399K | -453K | ||
| Interest received (cash flow from operating activities) | 92.66%325.26M | 35.54%168.82M | 24.14%124.55M | 6.52%100.33M | -16.45%94.19M | 19.89%112.73M | 11.67%94.02M | 19.13%84.19M | -2.61%70.67M | 12.61%72.57M |
| Tax refund paid | -23.97%-660.69M | 38.27%-532.93M | -13.70%-863.31M | 13.29%-759.26M | 23.51%-875.67M | 11.63%-1.14B | -2.64%-1.3B | 3.46%-1.26B | 14.45%-1.31B | -1.07%-1.53B |
| Other operating cash inflow (outflow) | 19.31%29.77M | -48.55%24.95M | -51.61%48.5M | -62.34%100.22M | 84.19%266.11M | 9,531.53%144.47M | -97.00%1.5M | 50M | 0 | 0 |
| Operating cash flow | 4.05%2.76B | 341.29%2.65B | 5.93%601.46M | -73.26%567.79M | -35.61%2.12B | -17.65%3.3B | -0.42%4B | 8.05%4.02B | -11.46%3.72B | 26.72%4.2B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -28.44%-1.41B | -54.70%-1.1B | 26.09%-710.19M | -22.33%-960.85M | 3.96%-785.46M | -57.10%-817.86M | 37.76%-520.61M | 62.71%-836.53M | -315.08%-2.24B | 36.13%-540.5M |
| Net intangibles purchase and sale | 18.40%-14.15M | -59.78%-17.34M | 66.66%-10.86M | 13.49%-32.56M | -8.63%-37.64M | -424.05%-34.65M | 89.23%-6.61M | 28.23%-61.42M | -100.68%-85.57M | 65.74%-42.64M |
| Net investment product transactions | 100.97%43.16M | -43,125.49%-4.43B | -673.23%-10.26M | -93.44%1.79M | -91.10%27.28M | 146.27%306.61M | -31,469.75%-662.65M | 75.78%-2.1M | -2.35%-8.67M | 75.69%-8.47M |
| Advance cash and loans provided to other parties | -185.82%-4.86M | 67.92%-1.7M | -62.85%-5.3M | -82.81%-3.25M | 36.68%-1.78M | 59.04%-2.81M | -111.82%-6.86M | 27.98%-3.24M | -0.76%-4.5M | -13.73%-4.47M |
| Repayment of advance payments to other parties and cash income from loans | 2.72%3.7M | 40.46%3.6M | -8.82%2.56M | 5.32%2.81M | -40.26%2.67M | -36.37%4.47M | 75.29%7.02M | 20.84%4.01M | -6.22%3.32M | -47.48%3.54M |
| Net changes in other investments | ---- | 200.00%1K | ---1K | ---- | --1K | ---- | ---- | ---- | -100.00%-1K | 30,000,000.00%600M |
| Investing cash flow | 75.06%-1.38B | -655.67%-5.55B | 26.01%-734.04M | -24.80%-992.07M | -46.06%-794.94M | 54.25%-544.24M | -32.30%-1.19B | 61.55%-899.28M | -31,439.94%-2.34B | 100.74%7.46M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | -108.81%-9.72M | --110.28M | ---- | ---- | -209.20%-73.6M | --67.4M | ---- |
| Net common stock issuance | -40.75%-559.47M | -1.75%-397.48M | 39.53%-390.63M | 18.78%-645.96M | -1,371,074.14%-795.28M | 99.97%-58K | ---171.96M | ---- | 99.99%-53K | 35.65%-446.4M |
| Increase or decrease of lease financing | -1.08%-154.68M | -52.43%-153.04M | 0.82%-100.4M | -11.48%-101.23M | -14.53%-90.8M | -1,853.22%-79.28M | 74.14%-4.06M | 44.18%-15.69M | 1.21%-28.11M | 0.00%-28.46M |
| Cash dividends paid | -6.40%-846.15M | 1.17%-795.25M | 2.39%-804.63M | -22.09%-824.3M | 10.30%-675.17M | -14.97%-752.71M | -7.32%-654.69M | -2.50%-610.05M | -2.82%-595.17M | -33.14%-578.87M |
| Cash dividends for minorities | 53.60%-7.95M | 6.86%-17.13M | -2.86%-18.39M | 3.89%-17.88M | -36.08%-18.6M | -336.99%-13.67M | -5.21%-3.13M | 24.79%-2.97M | 58.63%-3.95M | -15.13%-9.56M |
| Net other fund-raising expenses | 0.00%-2K | -100.00%-2K | 100.00%-1K | -6,588,200.00%-65.88M | 50.00%-1K | 0.00%-2K | -100.00%-2K | 3,248,750.00%64.97M | ---2K | ---- |
| Financing cash flow | -15.07%-1.57B | -3.72%-1.36B | 21.08%-1.31B | -13.30%-1.66B | -73.77%-1.47B | -1.43%-845.72M | -30.83%-833.83M | -13.83%-637.34M | 47.34%-559.89M | 8.75%-1.06B |
| Net cash flow | ||||||||||
| Beginning cash position | -17.38%16.38B | -1.92%19.82B | -5.40%20.21B | -2.21%21.36B | 9.39%21.84B | 8.92%19.97B | 16.47%18.33B | 2.53%15.74B | 22.71%15.35B | 17.56%12.51B |
| Current changes in cash | 95.54%-189.75M | -194.17%-4.26B | 30.76%-1.45B | -1,376.03%-2.09B | -107.42%-141.55M | -3.69%1.91B | -20.29%1.98B | 202.07%2.48B | -73.87%822.38M | 174.01%3.15B |
| Effect of exchange rate changes | 2.28%829.7M | -23.32%811.23M | 12.99%1.06B | 375.07%936.33M | -948.46%-340.39M | 90.58%-32.47M | -419.15%-344.49M | 124.91%107.94M | -41.98%-433.24M | -142.39%-305.15M |
| Cash adjustments other than cash changes | ---- | -300.00%-2K | --1K | ---- | ---- | ---- | ---2K | ---- | ---- | ---- |
| End cash Position | 3.91%17.02B | -17.38%16.38B | -1.92%19.82B | -5.40%20.21B | -2.21%21.36B | 9.39%21.84B | 8.92%19.97B | 16.47%18.33B | 2.53%15.74B | 22.71%15.35B |
| Free cash flow | -12.70%1.33B | 982.48%1.53B | 60.69%-172.85M | -133.90%-439.7M | -46.75%1.3B | -29.87%2.44B | 11.34%3.47B | 210.63%3.12B | -72.25%1B | 54.86%3.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |