Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 43.01%7.72B | 2.38%6.55B | 2.38%6.55B | 4.92%5.4B | 46.63%6.39B | --6.39B | 16.12%5.37B | 34.32%5.14B | 4.94%4.08B | -1.27%4.36B |
| -Cash and cash equivalents | 43.01%7.72B | 2.38%6.55B | 2.38%6.55B | 4.92%5.4B | 46.63%6.39B | --6.39B | 16.12%5.37B | 34.32%5.14B | 4.94%4.08B | -1.27%4.36B |
| Receivables | -11.65%11.07B | -10.80%12.61B | -10.80%12.61B | -4.85%12.52B | -1.69%14.14B | --14.14B | 2.31%14.06B | 2.34%13.16B | 11.72%13.33B | 12.71%14.38B |
| -Accounts receivable | -11.65%11.07B | -10.80%12.61B | -10.80%12.61B | -4.85%12.52B | -1.69%14.14B | --14.14B | 2.31%14.06B | 2.34%13.16B | 11.72%13.33B | 12.71%14.38B |
| -Gross accounts receivable | -11.65%11.07B | -10.80%12.61B | -10.80%12.61B | -4.85%12.52B | -1.69%14.14B | --14.14B | 2.31%14.06B | 2.34%13.16B | 11.72%13.33B | 12.71%14.38B |
| Inventory | -12.64%5.42B | 2.69%6.18B | 2.69%6.18B | -6.32%6.2B | -2.56%6.02B | --6.02B | -16.19%5.87B | 2.70%6.62B | 6.49%6.62B | 15.60%6.18B |
| Other current assets | -24.38%3.56B | -7.49%4.61B | -7.49%4.61B | -5.08%4.71B | 5.09%4.98B | --4.98B | -4.12%5.44B | -1.88%4.97B | -4.24%4.65B | 6.93%4.74B |
| Total current assets | -3.71%27.76B | -5.03%29.95B | -5.03%29.95B | -3.53%28.83B | 6.32%31.53B | --31.53B | -0.98%30.75B | 6.01%29.89B | 6.65%28.68B | 10.04%29.66B |
| Non current assets | ||||||||||
| Net PPE | -0.83%3.59B | -0.60%3.63B | -0.60%3.63B | -1.90%3.62B | -1.24%3.65B | --3.65B | 4.84%3.64B | 5.42%3.69B | 7.22%3.69B | 7.54%3.7B |
| -Gross PP&E | -0.75%3.59B | -0.58%3.63B | -0.58%3.63B | -1.95%3.62B | -1.30%3.65B | --3.65B | 4.87%3.64B | 5.46%3.69B | 7.25%3.68B | 7.60%3.7B |
| Total investment | -2.59%10.89B | -8.69%10.42B | -8.69%10.42B | 2.27%11.18B | 8.67%11.41B | --11.41B | 31.24%12.27B | 17.82%10.93B | 22.06%11.19B | 10.76%10.5B |
| -Financial asset investment | -2.59%10.89B | -8.69%10.42B | -8.69%10.42B | 2.27%11.18B | 8.67%11.41B | --11.41B | 31.24%12.27B | 17.82%10.93B | 22.06%11.19B | 10.76%10.5B |
| -Including:Available-for-sale securities | -2.59%10.89B | -8.69%10.42B | -8.69%10.42B | 2.27%11.18B | 8.67%11.41B | --11.41B | 31.24%12.27B | 17.82%10.93B | 22.06%11.19B | 10.76%10.5B |
| Long-term accounts receivable and other receivables | -55.81%38M | -45.98%47M | -45.98%47M | -6.52%86M | 1.16%87M | --87M | -2.27%86M | -2.13%92M | -5.38%88M | -4.44%86M |
| Goodwill and other intangible assets | -29.07%244M | -25.57%294M | -25.57%294M | -20.74%344M | -17.36%395M | --395M | -18.69%422M | -20.95%434M | -24.08%454M | -20.73%478M |
| -Goodwill | -75.00%2M | -54.55%5M | -54.55%5M | -42.86%8M | -35.29%11M | --11M | -33.33%12M | -30.00%14M | -28.57%15M | -22.73%17M |
| -Other intangible assets | -27.98%242M | -24.74%289M | -24.74%289M | -20.00%336M | -16.70%384M | --384M | -18.16%410M | -20.60%420M | -23.92%439M | -20.65%461M |
| Defined pension benefit | 9.45%984M | 9.65%966M | 9.65%966M | 39.60%899M | 40.06%881M | --881M | -6.16%655M | -6.12%644M | -5.63%637M | -4.55%629M |
| Deferred tax assets-non current | 5.48%154M | 4.86%151M | 4.86%151M | 60.44%146M | 67.44%144M | --144M | 6.76%79M | -2.15%91M | -7.69%96M | -17.31%86M |
| Other non current assets | 11.31%364M | 12.92%367M | 12.92%367M | -1.21%327M | -2.69%325M | --325M | -1.19%332M | -0.90%331M | -1.78%331M | 4.70%334M |
| Total non current assets | -2.04%16.27B | -6.04%15.87B | -6.04%15.87B | 2.39%16.6B | 6.85%16.89B | --16.89B | 20.28%17.49B | 11.55%16.22B | 14.36%16.48B | 7.60%15.81B |
| Total assets | -3.10%44.03B | -5.38%45.82B | -5.38%45.82B | -1.45%45.44B | 6.50%48.43B | --48.43B | 5.81%48.24B | 7.89%46.11B | 9.34%45.16B | 9.18%45.47B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -12.18%2.28B | -32.02%2.16B | -32.02%2.16B | -21.25%2.59B | -1.18%3.18B | --3.18B | 55.30%3.41B | 44.66%3.29B | 53.42%3.25B | 50.05%3.21B |
| -Current debt and capital lease obligation | -12.18%2.28B | -32.02%2.16B | -32.02%2.16B | -21.25%2.59B | -1.18%3.18B | --3.18B | 55.30%3.41B | 44.66%3.29B | 53.42%3.25B | 50.05%3.21B |
| -Including:Current debt | -12.18%2.28B | -32.02%2.16B | -32.02%2.16B | -21.25%2.59B | -1.18%3.18B | --3.18B | 55.30%3.41B | 44.66%3.29B | 53.42%3.25B | 50.05%3.21B |
| Payables | -4.95%12.26B | -7.52%13.61B | -7.52%13.61B | -7.81%12.9B | -7.27%14.72B | --14.72B | -14.57%14.88B | -6.73%13.99B | -5.00%13.66B | 10.22%15.87B |
| -accounts payable | -4.97%12.11B | -6.20%13.21B | -6.20%13.21B | -7.57%12.74B | -10.11%14.08B | --14.08B | -15.04%14.71B | -7.58%13.79B | -5.13%13.58B | 9.67%15.67B |
| -Total tax payable | -3.29%147M | -37.03%398M | -37.03%398M | -24.00%152M | 214.43%632M | --632M | 57.52%178M | 153.16%200M | 21.74%84M | 79.46%201M |
| Current provisions | --2M | --1M | --1M | ---- | ---- | ---- | -55.56%4M | 33.33%20M | -50.00%10M | -55.56%12M |
| Pension and other retirement benefit plans | -6.92%457M | 2.94%491M | 2.94%491M | 6.97%491M | 5.53%477M | --477M | -2.78%245M | 2.23%459M | 4.55%299M | 2.03%452M |
| Accrued and deferred income | -83.33%68M | 105.57%701M | 105.57%701M | -41.21%408M | -36.38%341M | --341M | -61.30%505M | -22.54%694M | 7.45%692M | -15.86%536M |
| Other current liabilities | -25.97%2.57B | -32.62%2.75B | -32.62%2.75B | -0.94%3.47B | 115.30%4.08B | --4.08B | 345.89%4.07B | 258.87%3.5B | 209.12%3.12B | 129.70%1.9B |
| Current liabilities | -11.21%17.63B | -13.51%19.71B | -13.51%19.71B | -9.56%19.85B | 3.69%22.79B | --22.79B | 4.63%23.12B | 11.95%21.95B | 13.95%21.03B | 18.98%21.98B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 10.34%1.6B | 10.34%1.6B | 10.34%1.6B | 26.09%1.45B | 26.09%1.45B | --1.45B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B |
| -Long term debt and capital lease obligation | 10.34%1.6B | 10.34%1.6B | 10.34%1.6B | 26.09%1.45B | 26.09%1.45B | --1.45B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B |
| -Including:Long term debt | 10.34%1.6B | 10.34%1.6B | 10.34%1.6B | 26.09%1.45B | 26.09%1.45B | --1.45B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B | -50.00%1.15B |
| Long term provisions | -2.38%41M | -2.38%41M | -2.38%41M | 0.00%42M | 0.00%42M | --42M | 0.00%42M | 0.00%42M | 0.00%42M | 0.00%42M |
| Long term pension and other post-retirement benefit plans | -2.47%276M | -1.03%288M | -1.03%288M | 1.80%283M | 8.58%291M | --291M | 9.16%286M | 9.45%278M | -1.82%270M | -5.63%268M |
| Non current deferred liabilities | 2.64%2.73B | -4.55%2.56B | -4.55%2.56B | 0.34%2.66B | 5.63%2.68B | --2.68B | 28.34%2.9B | 21.53%2.65B | 29.98%2.78B | 12.94%2.54B |
| Other non current liabilities | -50.32%78M | -50.30%84M | -50.30%84M | -16.93%157M | -4.52%169M | --169M | -1.57%188M | -5.03%189M | -8.59%181M | -16.11%177M |
| Total non current liabilities | 2.90%4.72B | -1.32%4.57B | -1.32%4.57B | 6.55%4.59B | 10.97%4.63B | --4.63B | -9.65%4.57B | -13.41%4.31B | -10.75%4.42B | -17.88%4.18B |
| Total liabilities | -8.56%22.35B | -11.45%24.28B | -11.45%24.28B | -6.92%24.44B | 4.86%27.42B | --27.42B | 1.97%27.69B | 6.82%26.26B | 8.73%25.45B | 11.02%26.15B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | --857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M |
| -common stock | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M | --857M | 0.00%857M | 0.00%857M | 0.00%857M | 0.00%857M |
| Additional paid-in capital | 0.39%776M | 0.91%773M | 0.91%773M | 0.91%773M | 0.66%766M | --766M | 0.66%766M | 0.66%766M | 0.00%761M | 0.00%761M |
| Retained earnings | 10.27%14.36B | 10.40%14.33B | 10.40%14.33B | 9.68%13.02B | 10.38%12.98B | --12.98B | 4.86%12.13B | 4.52%11.87B | 3.68%11.72B | 4.04%11.76B |
| Less: Treasury stock | 130.99%328M | 125.17%340M | 125.17%340M | -5.96%142M | -7.36%151M | --151M | -7.36%151M | -7.36%151M | -9.94%163M | -9.94%163M |
| Other reserves | -7.45%5.85B | -10.13%5.75B | -10.13%5.75B | -0.35%6.32B | 7.49%6.4B | --6.4B | 29.14%6.79B | 22.37%6.35B | 27.21%6.37B | 13.94%5.95B |
| Total stockholders'equity | 3.28%21.52B | 2.49%21.37B | 2.49%21.37B | 5.80%20.83B | 8.78%20.85B | --20.85B | 11.54%20.4B | 9.39%19.69B | 10.12%19.55B | 6.70%19.16B |
| Noncontrolling interests | 0.61%164M | 10.32%171M | 10.32%171M | 3.82%163M | 1.31%155M | --155M | 0.64%158M | 2.61%157M | 11.43%156M | 18.60%153M |
| Total equity | 3.26%21.68B | 2.55%21.54B | 2.55%21.54B | 5.79%21B | 8.72%21B | --21B | 11.45%20.55B | 9.33%19.85B | 10.13%19.71B | 6.78%19.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |