Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||
| Cash from operating activities | -56.94%143.46M | -1.16%333.18M | 510.23%337.07M | -85.29%55.24M | 185.40%375.6M | 205.20%131.61M | -125.1M |
| Net profit before non-cash adjustment | -47.97%174.75M | 11.10%335.85M | 194.84%302.3M | -59.88%102.53M | 50.03%255.55M | 311.31%170.33M | ---80.61M |
| Total adjustment of non-cash items | 61.79%50.36M | -58.32%31.13M | 14.63%74.69M | 45.70%65.16M | 76.52%44.72M | 1,580.11%25.34M | --1.51M |
| -Depreciation and amortization | 37.47%42.74M | 0.78%31.09M | 27.20%30.85M | 59.55%24.25M | -4.53%15.2M | -5.33%15.92M | --16.82M |
| -Disposal profit | --128K | --0 | -82.37%67K | --380K | ---- | 264.88%1.32M | ---803K |
| -Net exchange gains and losses | 208.39%2.66M | -10.33%-2.46M | ---2.23M | --0 | ---- | ---- | ---- |
| -Other non-cash items | 93.79%4.83M | -94.58%2.49M | 13.50%46M | 37.28%40.53M | 264.91%29.52M | 155.77%8.09M | ---14.51M |
| Changes in working capital | -141.59%-81.65M | 15.34%-33.8M | 64.50%-39.92M | -249.29%-112.46M | 217.59%75.33M | -39.27%-64.06M | ---46M |
| -Change in receivables | -21.11%-166.17M | -31.43%-137.21M | -48,654.42%-104.39M | 100.27%215K | -174.25%-80.91M | -350.63%-29.5M | ---6.55M |
| -Change in inventory | -65.50%-34.8M | 80.55%-21.03M | -50.25%-108.14M | -243.80%-71.98M | 182.37%50.05M | -218.26%-60.77M | ---19.09M |
| -Change in prepaid assets | -1,383.81%-17.05M | 91.98%-1.15M | -70.68%-14.32M | -838.37%-8.39M | -77.38%-894K | 93.10%-504K | ---7.31M |
| -Change in payables | -65.39%37.92M | -25.02%109.57M | 727.43%146.13M | -133.54%-23.29M | 138.37%69.44M | 260.83%29.13M | --8.07M |
| -Change in accrued expense | 1,555.34%88.84M | -84.42%5.37M | 570.00%34.45M | -122.22%-7.33M | 3,194.18%32.98M | 95.88%-1.07M | ---25.84M |
| -Provision for loans, leases and other losses | -9.80%9.61M | 67.58%10.65M | 476.70%6.36M | -136.18%-1.69M | 445.66%4.66M | -128.58%-1.35M | --4.72M |
| Dividends paid (cash flow from operating activities) | |||||||
| Dividends received (cash flow from operating activities) | |||||||
| Interest paid (cash flow from operating activities) | -112.57%-2.71M | -9.27%-1.27M | 2.35%-1.17M | 34.95%-1.19M | -9.69%-1.83M | 38.05%-1.67M | -2.7M |
| Interest received (cash flow from operating activities) | 1,593.67%1.34M | 1,216.67%79K | -14.29%6K | 40.00%7K | 66.67%5K | 0.00%3K | 3K |
| Tax refund paid | 50.58%-90.38M | -2,144.53%-182.88M | 88.34%-8.15M | -19.90%-69.87M | -794.66%-58.27M | -133.44%-6.51M | 19.48M |
| Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | 0 | -150.00%-1K | 2K |
| Operating cash flow | -65.31%51.72M | -54.51%149.1M | 2,172.38%327.77M | -105.01%-15.82M | 155.62%315.5M | 213.95%123.42M | ---108.32M |
| Investing cash flow | |||||||
| Capital expenditures | -105.40%-377.36M | -136.00%-183.72M | 1.57%-77.85M | -174.10%-79.09M | -465.88%-28.85M | 75.31%-5.1M | ---20.66M |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | -99.30%25K | --3.55M |
| Net business purchase and sale | 54.23%-183.7M | ---401.38M | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 196.77%35.05M | --11.81M | ---- | ---- | ---- | -74.07%3.38M | --13.03M |
| Net changes in other investments | 98.37%-236K | -207.03%-14.45M | 92.18%-4.71M | -1,198.06%-60.2M | -24.78%-4.64M | 25.91%-3.72M | ---5.02M |
| Investing cash flow | 10.46%-526.24M | -611.96%-587.73M | 40.74%-82.55M | -315.90%-139.29M | -518.96%-33.49M | 40.47%-5.41M | ---9.09M |
| Financing cash flow | |||||||
| Net issuance payments of debt | -93.74%17.57M | 110.14%280.62M | 349.26%133.54M | -237.10%-53.58M | 143.13%39.08M | -17.66%-90.61M | ---77.01M |
| Net common stock issuance | 39,413.08%314.13M | -94.14%795K | 1,004.15%13.56M | -99.56%1.23M | --281.8M | ---- | ---- |
| Net other fund-raising expenses | 11,600.00%115K | 0.00%-1K | ---1K | ---- | ---- | ---- | --1K |
| Financing cash flow | 17.91%331.81M | 91.31%281.41M | 381.00%147.1M | -116.31%-52.35M | 454.13%320.87M | -17.66%-90.61M | ---77.01M |
| Net cash flow | |||||||
| Beginning cash position | -13.88%975.37M | 53.00%1.13B | -21.89%740.27M | 174.83%947.73M | 8.63%344.84M | -37.98%317.44M | --511.86M |
| Current changes in cash | 9.23%-142.71M | -140.07%-157.22M | 289.11%392.32M | -134.41%-207.46M | 2,100.14%602.88M | 114.09%27.4M | ---194.42M |
| Cash adjustments other than cash changes | ---- | 0.00%1K | 200.00%1K | -200.00%-1K | --1K | ---- | ---2K |
| End cash Position | -14.63%832.65M | -13.88%975.37M | 53.00%1.13B | -21.89%740.27M | 174.83%947.73M | 8.63%344.84M | --317.44M |
| Free cash flow | -840.72%-325.64M | -113.85%-34.62M | 363.34%249.92M | -133.11%-94.91M | 142.26%286.65M | 191.74%118.32M | ---128.97M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |