Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.71%55.38B | --49.15B | 48.28%54.54B | 48.28%54.54B | 51.26%53.02B | 108.64%58.74B | -8.23%36.78B | -8.23%36.78B | -18.74%35.06B | -37.15%28.15B |
| -Cash and cash equivalents | -5.71%55.38B | --49.15B | 48.28%54.54B | 48.28%54.54B | 51.26%53.02B | 108.64%58.74B | -8.23%36.78B | -8.23%36.78B | -18.74%35.06B | -37.15%28.15B |
| Receivables | 8.66%31.72B | --27.99B | -6.69%33.12B | -6.69%33.12B | -2.69%25.86B | -12.07%29.19B | -2.48%35.5B | -2.48%35.5B | -18.50%26.57B | -12.46%33.2B |
| -Accounts receivable | 8.66%31.72B | --27.99B | -6.69%33.12B | -6.69%33.12B | -2.69%25.86B | -12.07%29.19B | -2.48%35.5B | -2.48%35.5B | -18.50%26.57B | -12.46%33.2B |
| -Gross accounts receivable | 8.66%31.72B | --27.99B | -6.69%33.12B | -6.69%33.12B | -2.69%25.86B | -12.07%29.19B | -2.48%35.5B | -2.48%35.5B | -18.50%26.57B | -12.46%33.2B |
| Inventory | -1.22%68.84B | --73.86B | 3.40%69.51B | 3.40%69.51B | 4.39%74.93B | 10.57%69.69B | 25.70%67.22B | 25.70%67.22B | 28.87%71.78B | 33.24%63.03B |
| Other current assets | -11.17%9.23B | --9.02B | -15.09%12.17B | -15.09%12.17B | -23.32%10.86B | -7.18%10.39B | 2.26%14.33B | 2.26%14.33B | 16.65%14.16B | 14.73%11.19B |
| Total current assets | -1.69%165.17B | --160.01B | 10.08%169.34B | 10.08%169.34B | 11.59%164.67B | 23.93%168.01B | 6.85%153.83B | 6.85%153.83B | 2.77%147.57B | -3.01%135.57B |
| Non current assets | ||||||||||
| Net PPE | 16.05%58.3B | --55.36B | -3.61%53.98B | -3.61%53.98B | -3.98%51.52B | -6.17%50.23B | 14.39%56B | 14.39%56B | 11.39%53.65B | 13.95%53.53B |
| -Gross PP&E | 16.05%58.3B | --55.36B | 0.92%93.95B | 0.92%93.95B | -3.97%51.52B | -6.17%50.23B | 11.73%93.09B | 11.73%93.09B | 11.39%53.65B | 13.95%53.53B |
| -Accumulated depreciation | ---- | ---- | -7.76%-39.97B | -7.76%-39.97B | ---- | ---- | -7.95%-37.09B | -7.95%-37.09B | ---- | ---- |
| Total investment | ---- | ---- | -10.95%3.25B | -10.95%3.25B | ---- | ---- | 25.09%3.65B | 25.09%3.65B | ---- | ---- |
| -Financial asset investment | ---- | ---- | -10.95%3.25B | -10.95%3.25B | ---- | ---- | 25.09%3.65B | 25.09%3.65B | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | -10.95%3.25B | -10.95%3.25B | ---- | ---- | 25.09%3.65B | 25.09%3.65B | ---- | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | -1.43%138M | -1.43%138M | ---- | ---- | -1.41%140M | -1.41%140M | ---- | ---- |
| Goodwill and other intangible assets | -14.11%3.41B | --3.5B | -8.38%3.73B | -8.38%3.73B | -10.23%3.74B | -7.35%3.97B | 2.96%4.07B | 2.96%4.07B | 6.55%4.17B | 18.44%4.29B |
| -Goodwill | -23.90%191M | --206M | -12.16%224M | -12.16%224M | -18.68%222M | -10.36%251M | -8.60%255M | -8.60%255M | -10.49%273M | -8.20%280M |
| -Other intangible assets | -13.44%3.22B | --3.3B | -8.13%3.5B | -8.13%3.5B | -9.63%3.52B | -7.14%3.72B | 3.84%3.81B | 3.84%3.81B | 7.99%3.89B | 20.89%4.01B |
| Defined pension benefit | ---- | ---- | -0.88%2.94B | -0.88%2.94B | ---- | ---- | 23.62%2.96B | 23.62%2.96B | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | 20.35%4.1B | 20.35%4.1B | ---- | ---- | -16.28%3.41B | -16.28%3.41B | ---- | ---- |
| Other non current assets | 11.06%11.54B | --11.11B | -67.37%479M | -67.37%479M | -10.66%10.36B | -14.36%10.39B | -44.14%1.47B | -44.14%1.47B | 25.42%11.6B | 28.40%12.13B |
| Total non current assets | 13.40%73.25B | --69.97B | -4.30%68.61B | -4.30%68.61B | -5.47%65.62B | -7.66%64.59B | 10.19%71.69B | 10.19%71.69B | 13.20%69.42B | 16.50%69.95B |
| Total assets | 2.50%238.42B | --229.98B | 5.51%237.95B | 5.51%237.95B | 6.13%230.29B | 13.18%232.6B | 7.89%225.52B | 7.89%225.52B | 5.89%216.99B | 2.85%205.52B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.00%6.3B | --6.3B | 1.52%6.63B | 1.52%6.63B | 0.00%6.3B | 46.51%6.3B | 17.03%6.53B | 17.03%6.53B | 90.91%6.3B | 30.30%4.3B |
| -Current debt and capital lease obligation | 0.00%6.3B | --6.3B | 1.52%6.63B | 1.52%6.63B | 0.00%6.3B | 46.51%6.3B | 17.03%6.53B | 17.03%6.53B | 90.91%6.3B | 30.30%4.3B |
| -Including:Current debt | 0.00%6.3B | --6.3B | 0.00%6.3B | 0.00%6.3B | 0.00%6.3B | 46.51%6.3B | 18.87%6.3B | 18.87%6.3B | 90.91%6.3B | 30.30%4.3B |
| -Including:Current capital Lease obligation | ---- | ---- | 43.42%327M | 43.42%327M | ---- | ---- | -17.99%228M | -17.99%228M | ---- | ---- |
| Payables | -10.02%11.47B | --9.74B | 27.08%14.13B | 27.08%14.13B | 25.02%11.9B | 2.99%12.75B | -32.58%11.12B | -32.58%11.12B | -39.25%9.52B | -21.16%12.38B |
| -accounts payable | -1.48%7.9B | --8.19B | -2.54%8.3B | -2.54%8.3B | -5.23%9.02B | -11.80%8.02B | -16.20%8.52B | -16.20%8.52B | -26.34%9.52B | -19.36%9.09B |
| -Total tax payable | -24.47%3.57B | --1.55B | 124.08%5.83B | 124.08%5.83B | --2.88B | 43.87%4.73B | -58.89%2.6B | -58.89%2.6B | --0 | -25.74%3.29B |
| Pension and other retirement benefit plans | 10.06%3.84B | --4.5B | 19.22%2.67B | 19.22%2.67B | 14.87%2.69B | 23.34%3.49B | -15.20%2.24B | -15.20%2.24B | 6.85%2.34B | -0.18%2.83B |
| Accrued and deferred income | -26.29%6.88B | --8.92B | -31.98%6.79B | -31.98%6.79B | -22.70%9.66B | 1.02%9.34B | 14.68%9.98B | 14.68%9.98B | 4.66%12.5B | -13.40%9.25B |
| Other current liabilities | 19.51%17.64B | --13.64B | 3.61%16.72B | 3.61%16.72B | 10.77%15.78B | -2.15%14.76B | -7.98%16.13B | -7.98%16.13B | -50.68%14.25B | -37.25%15.08B |
| Current liabilities | -1.07%46.14B | --43.1B | 2.02%46.93B | 2.02%46.93B | 3.18%46.33B | 6.39%46.64B | -9.71%46B | -9.71%46B | -27.56%44.9B | -22.48%43.84B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -32.26%10.5B | --11.5B | -27.82%13.46B | -27.82%13.46B | -26.32%14B | 121.43%15.5B | 116.47%18.64B | 116.47%18.64B | --19B | 600.00%7B |
| -Long term debt and capital lease obligation | -32.26%10.5B | --11.5B | -27.82%13.46B | -27.82%13.46B | -26.32%14B | 121.43%15.5B | 116.47%18.64B | 116.47%18.64B | --19B | 600.00%7B |
| -Including:Long term debt | -32.26%10.5B | --11.5B | -27.78%13B | -27.78%13B | -26.32%14B | 121.43%15.5B | 125.00%18B | 125.00%18B | --19B | 600.00%7B |
| -Including:Long term capital lease obligation | ---- | ---- | -28.97%456M | -28.97%456M | ---- | ---- | 4.90%642M | 4.90%642M | ---- | ---- |
| Long term provisions | 0.96%105M | --105M | -90.22%104M | -90.22%104M | -94.84%104M | -94.84%104M | -46.29%1.06B | -46.29%1.06B | 11.07%2.02B | 3,003.08%2.02B |
| Long term pension and other post-retirement benefit plans | -17.58%1.01B | --1.01B | -28.81%865M | -28.81%865M | 7.38%1.25B | -8.62%1.23B | -6.90%1.22B | -6.90%1.22B | -6.04%1.17B | 9.62%1.35B |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Other non current liabilities | 9.75%664M | --646M | 106.74%368M | 106.74%368M | -34.21%527M | -23.99%605M | 13.38%178M | 13.38%178M | 99.75%801M | 191.58%796M |
| Total non current liabilities | -29.57%12.28B | --13.26B | -29.88%14.79B | -29.88%14.79B | -30.90%15.88B | 56.28%17.44B | 74.96%21.1B | 74.96%21.1B | 564.66%22.98B | 335.01%11.16B |
| Total liabilities | -8.83%58.42B | --56.36B | -8.01%61.73B | -8.01%61.73B | -8.36%62.21B | 16.51%64.07B | 6.50%67.1B | 6.50%67.1B | 3.74%67.88B | -6.97%54.99B |
| Shareholders'equity | ||||||||||
| Share capital | 1.46%11.73B | --11.72B | 1.07%11.57B | 1.07%11.57B | 1.65%11.56B | 1.81%11.56B | 3.49%11.45B | 3.49%11.45B | 2.95%11.37B | 2.79%11.35B |
| -common stock | 1.46%11.73B | --11.72B | 1.07%11.57B | 1.07%11.57B | 1.65%11.56B | 1.81%11.56B | 3.49%11.45B | 3.49%11.45B | 2.95%11.37B | 2.79%11.35B |
| Additional paid-in capital | 0.73%23.31B | --23.31B | 2.51%23.16B | 2.51%23.16B | 2.80%23.15B | 2.88%23.14B | 1.87%22.59B | 1.87%22.59B | 1.60%22.52B | 1.53%22.5B |
| Retained earnings | 8.51%145.51B | --139.12B | 13.50%141.55B | 13.50%141.55B | 15.61%134.03B | 14.16%134.09B | 9.39%124.71B | 9.39%124.71B | 9.77%115.94B | 10.07%117.46B |
| Less: Treasury stock | -0.81%8.36B | --8.42B | 5.60%8.43B | 5.60%8.43B | 5.64%8.43B | 5.63%8.43B | 12.47%7.98B | 12.47%7.98B | 44.67%7.98B | 44.70%7.98B |
| Other reserves | -4.04%6.1B | --6.2B | 9.96%6.37B | 9.96%6.37B | 10.91%5.93B | 19.67%6.36B | 40.06%5.79B | 40.06%5.79B | 20.95%5.35B | 15.68%5.31B |
| Other equity interest | -29.92%670M | --671M | -12.20%950M | -12.20%950M | -13.81%955M | -14.26%956M | 0.93%1.08B | 0.93%1.08B | 3.36%1.11B | 4.50%1.12B |
| Total stockholders'equity | 6.72%178.95B | --172.61B | 11.12%175.17B | 11.12%175.17B | 12.74%167.2B | 11.97%167.68B | 8.45%157.64B | 8.45%157.64B | 6.84%148.3B | 6.92%149.76B |
| Noncontrolling interests | 22.97%1.04B | --1.01B | 34.69%1.06B | 34.69%1.06B | 10.63%885M | 9.83%849M | 17.37%784M | 17.37%784M | 19.94%800M | 19.29%773M |
| Total equity | 6.81%180B | --173.63B | 11.24%176.23B | 11.24%176.23B | 12.73%168.08B | 11.96%168.53B | 8.49%158.42B | 8.49%158.42B | 6.90%149.1B | 6.98%150.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |