Bushiroad (7803) Income Statement & Earnings

306
-2-0.65%

20min DelayMarket Closed Jan 16 15:30 JST

41.99BMarket Cap12.42P/E (Static)

Bushiroad (7803) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Total revenue

21.43%56.18B

-5.20%46.26B

-1.75%13.4B

-3.13%10.72B

-10.18%10.55B

-6.12%11.58B

16.28%48.8B

5.41%13.64B

17.11%11.07B

29.27%11.75B

Cost of revenue

17.19%36.17B

-3.24%30.86B

2.91%8.71B

2.89%7.41B

-8.89%7.26B

-9.42%7.48B

16.79%31.89B

1.32%8.47B

12.72%7.2B

32.48%7.97B

Gross profit

29.92%20.01B

-8.90%15.4B

-9.37%4.69B

-14.36%3.31B

-12.88%3.29B

0.55%4.11B

15.34%16.91B

12.85%5.17B

26.27%3.86B

22.99%3.78B

Operating expense

4.29%15.14B

7.39%14.52B

1.36%3.88B

13.54%3.65B

7.47%3.51B

8.33%3.49B

20.00%13.52B

20.99%3.83B

14.82%3.21B

21.29%3.26B

Operating profit

451.59%4.87B

-73.93%882.57M

-39.82%811.68M

-151.23%-335.29M

-141.73%-215.18M

-28.34%621.36M

-0.15%3.39B

-5.22%1.35B

147.22%654.54M

35.01%515.6M

Net non-operating interest income (expenses)

12.73%313.49M

76.81%278.1M

-4.00%84.55M

141.00%85.74M

218.86%76.78M

224.77%31.04M

415.12%157.29M

588.10%88.08M

525.96%35.58M

314.37%24.08M

Non-operating interest income

17.75%424.56M

44.03%360.57M

0.23%100.1M

94.41%105.71M

123.66%106.15M

-0.08%48.61M

733.16%250.35M

564.81%99.87M

1,092.48%54.38M

699.93%47.46M

Non-operating interest expense

51.58%111.06M

4.88%73.27M

125.32%15.55M

6.23%19.97M

-13.69%20.18M

-15.45%17.57M

1.82%69.86M

-68.23%6.9M

1.16%18.8M

63.19%23.38M

Total other finance cost

----

-60.37%9.19M

--0

----

104.42%23.2M

--4.89M

--0

Net investment income

-209.28%-542.28M

154.98%496.24M

29.78%330.83M

1,986.66%274.77M

19.08%-209.77M

-45.95%100.41M

-65.53%194.62M

-18.56%254.92M

-92.08%13.17M

-489.92%-259.23M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-265.73%-190.83M

20.61%-52.18M

-113.36%-2.18M

-50M

27.38%-65.72M

16.31M

Income from associates and other participating interests

63.69%94.01M

279.47%57.43M

12.69%18.72M

185.19%20.17M

-62.79%4.17M

30.73%14.38M

-50.41%15.14M

1,582.16%16.62M

-1,372.69%-23.67M

-0.76%11.19M

Special income (charges)

169.13%237.25M

108.86%88.15M

113.06%88.15M

-566.34%-995.28M

-675.21M

Less:Restructuring and mergern&acquisition

--0

---112.98M

----

--0

----

Less:Other special charges

-715.55%-166M

--26.97M

----

Less:Write off

-3,231.18%-71.25M

-100.21%-2.14M

-100.32%-2.14M

----

566.34%995.28M

--675.21M

----

Other non-operating income (expenses)

-77.83%40.28M

-75.79%181.71M

-102.90%-3.06M

-71.08%145.73M

29.28%35.59M

-96.97%3.44M

-36.23%750.57M

-43.65%105.54M

148.20%503.94M

-94.06%27.53M

Income before tax

149.49%4.82B

-43.88%1.93B

15.03%1.33B

-81.94%141.12M

-196.63%-308.42M

-35.07%770.63M

-29.36%3.44B

-36.32%1.16B

63.44%781.44M

-65.00%319.18M

Income tax

18.54%1.23B

-22.82%1.04B

52.19%483.56M

-58.75%133.25M

-102.67%-4.16M

-22.39%426.32M

-3.97%1.35B

-5.65%317.73M

13.31%323.06M

-30.76%156.05M

Net income

301.83%3.59B

-57.40%893.07M

0.93%845.14M

-98.28%7.87M

-286.51%-304.25M

-46.00%344.31M

-39.61%2.1B

-43.31%837.32M

137.51%458.38M

-76.24%163.13M

Net income continuous operations

301.83%3.59B

-57.40%893.07M

0.93%845.14M

-98.28%7.87M

-286.51%-304.25M

-46.00%344.31M

-39.61%2.1B

-43.31%837.32M

137.51%458.38M

-76.24%163.13M

Noncontrolling interests

93.14%170.4M

92.87%88.22M

-50.35%14.81M

4.61%47.03M

21.72%-17.98M

831.85%44.37M

224.16%45.74M

1,170.02%29.82M

1,747.45%44.96M

-54.07%-22.97M

Net income attributable to the company

324.70%3.42B

-60.75%804.85M

2.83%830.33M

-109.47%-39.16M

-253.83%-286.27M

-53.40%299.94M

-41.55%2.05B

-45.24%807.5M

111.22%413.42M

-73.47%186.1M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

324.70%3.42B

-60.75%804.85M

2.83%830.33M

-109.47%-39.16M

-253.83%-286.27M

-53.40%299.94M

-41.55%2.05B

-45.24%807.5M

111.22%413.42M

-73.47%186.1M

Gross dividend payment

Basic earnings per share

336.73%24.85

-60.93%5.69

2.35%5.87

-109.37%-0.275

-252.27%-2.01

-53.99%2.105

-46.85%14.565

-50.04%5.735

95.67%2.935

-76.46%1.32

Diluted earnings per share

336.19%24.645

-60.28%5.65

4.36%5.87

-109.63%-0.2797

-252.27%-2.01

-51.85%2.085

-43.13%14.225

-45.76%5.625

124.76%2.905

-74.54%1.32

Dividend per share

0.00%2.25

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Total revenue	21.43%56.18B	-5.20%46.26B	-1.75%13.4B	-3.13%10.72B	-10.18%10.55B	-6.12%11.58B	16.28%48.8B	5.41%13.64B	17.11%11.07B	29.27%11.75B
Cost of revenue	17.19%36.17B	-3.24%30.86B	2.91%8.71B	2.89%7.41B	-8.89%7.26B	-9.42%7.48B	16.79%31.89B	1.32%8.47B	12.72%7.2B	32.48%7.97B
Gross profit	29.92%20.01B	-8.90%15.4B	-9.37%4.69B	-14.36%3.31B	-12.88%3.29B	0.55%4.11B	15.34%16.91B	12.85%5.17B	26.27%3.86B	22.99%3.78B
Operating expense	4.29%15.14B	7.39%14.52B	1.36%3.88B	13.54%3.65B	7.47%3.51B	8.33%3.49B	20.00%13.52B	20.99%3.83B	14.82%3.21B	21.29%3.26B
Operating profit	451.59%4.87B	-73.93%882.57M	-39.82%811.68M	-151.23%-335.29M	-141.73%-215.18M	-28.34%621.36M	-0.15%3.39B	-5.22%1.35B	147.22%654.54M	35.01%515.6M
Net non-operating interest income (expenses)	12.73%313.49M	76.81%278.1M	-4.00%84.55M	141.00%85.74M	218.86%76.78M	224.77%31.04M	415.12%157.29M	588.10%88.08M	525.96%35.58M	314.37%24.08M
Non-operating interest income	17.75%424.56M	44.03%360.57M	0.23%100.1M	94.41%105.71M	123.66%106.15M	-0.08%48.61M	733.16%250.35M	564.81%99.87M	1,092.48%54.38M	699.93%47.46M
Non-operating interest expense	51.58%111.06M	4.88%73.27M	125.32%15.55M	6.23%19.97M	-13.69%20.18M	-15.45%17.57M	1.82%69.86M	-68.23%6.9M	1.16%18.8M	63.19%23.38M
Total other finance cost	----	-60.37%9.19M	--0	--0	----	----	104.42%23.2M	--4.89M	--0	--0
Net investment income	-209.28%-542.28M	154.98%496.24M	29.78%330.83M	1,986.66%274.77M	19.08%-209.77M	-45.95%100.41M	-65.53%194.62M	-18.56%254.92M	-92.08%13.17M	-489.92%-259.23M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-265.73%-190.83M	20.61%-52.18M	-113.36%-2.18M	-50M			27.38%-65.72M	16.31M
Income from associates and other participating interests	63.69%94.01M	279.47%57.43M	12.69%18.72M	185.19%20.17M	-62.79%4.17M	30.73%14.38M	-50.41%15.14M	1,582.16%16.62M	-1,372.69%-23.67M	-0.76%11.19M
Special income (charges)	169.13%237.25M	108.86%88.15M	113.06%88.15M				-566.34%-995.28M	-675.21M
Less:Restructuring and mergern&acquisition	--0	---112.98M	----	----	----	----	--0	----	----	----
Less:Other special charges	-715.55%-166M	--26.97M	----	----	----	----	----	----	----	----
Less:Write off	-3,231.18%-71.25M	-100.21%-2.14M	-100.32%-2.14M	----	----	----	566.34%995.28M	--675.21M	----	----
Other non-operating income (expenses)	-77.83%40.28M	-75.79%181.71M	-102.90%-3.06M	-71.08%145.73M	29.28%35.59M	-96.97%3.44M	-36.23%750.57M	-43.65%105.54M	148.20%503.94M	-94.06%27.53M
Income before tax	149.49%4.82B	-43.88%1.93B	15.03%1.33B	-81.94%141.12M	-196.63%-308.42M	-35.07%770.63M	-29.36%3.44B	-36.32%1.16B	63.44%781.44M	-65.00%319.18M
Income tax	18.54%1.23B	-22.82%1.04B	52.19%483.56M	-58.75%133.25M	-102.67%-4.16M	-22.39%426.32M	-3.97%1.35B	-5.65%317.73M	13.31%323.06M	-30.76%156.05M
Net income	301.83%3.59B	-57.40%893.07M	0.93%845.14M	-98.28%7.87M	-286.51%-304.25M	-46.00%344.31M	-39.61%2.1B	-43.31%837.32M	137.51%458.38M	-76.24%163.13M
Net income continuous operations	301.83%3.59B	-57.40%893.07M	0.93%845.14M	-98.28%7.87M	-286.51%-304.25M	-46.00%344.31M	-39.61%2.1B	-43.31%837.32M	137.51%458.38M	-76.24%163.13M
Noncontrolling interests	93.14%170.4M	92.87%88.22M	-50.35%14.81M	4.61%47.03M	21.72%-17.98M	831.85%44.37M	224.16%45.74M	1,170.02%29.82M	1,747.45%44.96M	-54.07%-22.97M
Net income attributable to the company	324.70%3.42B	-60.75%804.85M	2.83%830.33M	-109.47%-39.16M	-253.83%-286.27M	-53.40%299.94M	-41.55%2.05B	-45.24%807.5M	111.22%413.42M	-73.47%186.1M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	324.70%3.42B	-60.75%804.85M	2.83%830.33M	-109.47%-39.16M	-253.83%-286.27M	-53.40%299.94M	-41.55%2.05B	-45.24%807.5M	111.22%413.42M	-73.47%186.1M
Gross dividend payment
Basic earnings per share	336.73%24.85	-60.93%5.69	2.35%5.87	-109.37%-0.275	-252.27%-2.01	-53.99%2.105	-46.85%14.565	-50.04%5.735	95.67%2.935	-76.46%1.32
Diluted earnings per share	336.19%24.645	-60.28%5.65	4.36%5.87	-109.63%-0.2797	-252.27%-2.01	-51.85%2.085	-43.13%14.225	-45.76%5.625	124.76%2.905	-74.54%1.32
Dividend per share	0.00%2.25	0.00%2.25	0.00%2.25	0	0	0	0.00%2.25	0.00%2.25	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"