Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --13.87B | -12.96%14.74B | --15.2B | 3.12%17.22B | 3.12%17.22B | 32.28%16.93B | 29.93%16.7B | 29.93%16.7B | 12.90%12.85B | 25.94%12.8B |
| -Cash and cash equivalents | --6.87B | -10.01%6.24B | --7.2B | -32.51%7.22B | -32.51%7.22B | -11.14%6.93B | 14.40%10.7B | 14.40%10.7B | -1.76%7.35B | 30.79%7.8B |
| -Short term investments | --7B | -15.00%8.5B | --8B | 66.67%10B | 66.67%10B | 100.00%10B | 71.43%6B | 71.43%6B | 41.03%5.5B | 19.05%5B |
| Receivables | --8.93B | 3.61%8.76B | --8.34B | -3.02%9.64B | -3.02%9.64B | -2.39%8.45B | 4.83%9.94B | 4.83%9.94B | -0.02%8.66B | -0.93%8.66B |
| -Accounts receivable | --8.93B | 3.61%8.76B | --8.34B | -3.02%9.64B | -3.02%9.64B | -2.39%8.45B | 4.83%9.94B | 4.83%9.94B | -0.02%8.66B | -0.93%8.66B |
| -Gross accounts receivable | --8.93B | 3.61%8.76B | --8.34B | -3.02%9.64B | -3.02%9.64B | -2.39%8.45B | 4.83%9.94B | 4.83%9.94B | -0.02%8.66B | -0.93%8.66B |
| Inventory | --9.22B | 4.36%9.19B | --9.62B | 10.09%9.29B | 10.09%9.29B | 2.00%8.81B | 0.64%8.44B | 0.64%8.44B | 0.28%9.04B | -0.28%8.64B |
| Other current assets | --3.18B | 10.80%2.28B | --2.57B | 10.77%2.33B | 10.77%2.33B | -4.64%2.06B | -6.27%2.11B | -6.27%2.11B | -4.79%2.47B | -7.71%2.16B |
| Total current assets | --35.19B | -3.54%34.96B | --35.73B | 3.49%38.48B | 3.49%38.48B | 12.39%36.25B | 12.80%37.18B | 12.80%37.18B | 4.32%33.02B | 7.86%32.25B |
| Non current assets | ||||||||||
| Net PPE | --20.83B | 0.78%20.77B | --20.88B | -1.19%20.62B | -1.19%20.62B | -0.75%20.61B | -0.94%20.87B | -0.94%20.87B | -1.67%21.19B | -4.37%20.76B |
| -Gross PP&E | --20.82B | 0.77%20.77B | --20.88B | 0.65%55.46B | 0.65%55.46B | -0.75%20.61B | 1.68%55.1B | 1.68%55.1B | -1.67%21.19B | -4.36%20.76B |
| -Accumulated depreciation | ---- | ---- | ---- | -1.77%-34.84B | -1.77%-34.84B | ---- | -3.34%-34.23B | -3.34%-34.23B | ---- | ---- |
| Total investment | ---- | ---- | --10.16B | -39.07%326M | -39.07%326M | 7.16%8.68B | 3.08%535M | 3.08%535M | -5.67%7.8B | -4.93%8.1B |
| -Financial asset investment | ---- | ---- | ---- | -39.07%326M | -39.07%326M | ---- | 3.08%535M | 3.08%535M | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | -39.07%326M | -39.07%326M | ---- | 3.08%535M | 3.08%535M | ---- | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -16.13%52M | -16.13%52M | ---- | -13.89%62M | -13.89%62M | ---- | ---- |
| Goodwill and other intangible assets | --981M | -29.16%1.05B | --1.18B | -25.06%1.3B | -25.06%1.3B | -27.44%1.48B | -21.98%1.74B | -21.98%1.74B | -17.77%1.89B | -12.65%2.04B |
| -Goodwill | --281M | -40.94%339M | --398M | -33.86%457M | -33.86%457M | -29.14%574M | -25.62%691M | -25.62%691M | -24.06%751M | -22.71%810M |
| -Other intangible assets | --700M | -21.68%708M | --777M | -19.23%844M | -19.23%844M | -26.32%904M | -19.37%1.05B | -19.37%1.05B | -13.01%1.14B | -4.44%1.23B |
| Defined pension benefit | --7.05B | --7.1B | ---- | 32.48%7.2B | 32.48%7.2B | ---- | 15.07%5.44B | 15.07%5.44B | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 4.82%1.72B | 4.82%1.72B | ---- | -19.77%1.64B | -19.77%1.64B | ---- | ---- |
| Deferred assets-non current | --31M | -27.66%34M | --38M | -22.64%41M | -22.64%41M | 67.86%47M | 60.61%53M | 60.61%53M | -25.00%27M | 833.33%28M |
| Other non current assets | --3.01B | --3.17B | ---- | 7.96%1.14B | 7.96%1.14B | ---- | 2.93%1.06B | 2.93%1.06B | ---- | ---- |
| Total non current assets | --31.9B | 4.25%32.12B | --32.25B | 3.23%32.4B | 3.23%32.4B | -0.37%30.81B | -1.02%31.39B | -1.02%31.39B | -3.87%30.91B | -5.03%30.93B |
| Total assets | --67.09B | 0.04%67.08B | --67.98B | 3.37%70.89B | 3.37%70.89B | 6.14%67.06B | 6.02%68.58B | 6.02%68.58B | 0.19%63.93B | 1.14%63.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --2.13B | -9.75%2.13B | --1.83B | -15.27%4.15B | -15.27%4.15B | -17.19%2.36B | -20.04%4.9B | -20.04%4.9B | -16.00%2.94B | -19.49%2.85B |
| -Current debt and capital lease obligation | --2.13B | -9.75%2.13B | --1.83B | -15.27%4.15B | -15.27%4.15B | -17.19%2.36B | -20.04%4.9B | -20.04%4.9B | -16.00%2.94B | -19.49%2.85B |
| -Including:Current debt | --2.13B | -9.75%2.13B | --1.83B | -22.46%1.83B | -22.46%1.83B | -17.19%2.36B | -22.62%2.36B | -22.62%2.36B | -16.00%2.94B | -19.49%2.85B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | -8.58%2.32B | -8.58%2.32B | ---- | -17.48%2.54B | -17.48%2.54B | ---- | ---- |
| Payables | --2.54B | -7.85%2.72B | --2.34B | 31.14%4.67B | 31.14%4.67B | 0.61%2.95B | -14.35%3.56B | -14.35%3.56B | -9.44%2.65B | -9.13%2.94B |
| -accounts payable | --2.44B | -4.80%2.08B | --2.24B | -6.26%2.67B | -6.26%2.67B | -6.77%2.19B | 7.00%2.84B | 7.00%2.84B | -1.94%2.53B | -7.63%2.35B |
| -Total tax payable | --95M | -16.58%639M | --100M | 180.11%2B | 180.11%2B | 30.05%766M | -52.27%714M | -52.27%714M | -65.13%121M | -14.64%589M |
| Current provisions | --56M | 14.29%8M | --18M | --14M | --14M | -91.14%7M | ---- | ---- | 583.33%82M | 887.50%79M |
| Pension and other retirement benefit plans | --851M | 4.63%1.61B | --815M | 4.61%1.66B | 4.61%1.66B | 4.21%1.54B | 1.93%1.58B | 1.93%1.58B | 5.18%832M | 2.72%1.47B |
| Accrued and deferred income | ---- | ---- | ---- | -5.56%221M | -5.56%221M | ---- | -17.61%234M | -17.61%234M | ---- | ---- |
| Other current liabilities | --7.76B | 2.05%6.96B | --9.44B | -0.66%4.84B | -0.66%4.84B | -11.83%6.82B | 7.46%4.87B | 7.46%4.87B | -6.17%8.52B | -5.46%7.73B |
| Current liabilities | --13.33B | -1.83%13.43B | --14.44B | 2.65%15.55B | 2.65%15.55B | -9.27%13.68B | -9.43%15.14B | -9.43%15.14B | -7.88%15.02B | -8.06%15.07B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --10.56B | -5.35%10.61B | --11.01B | -2.73%13.06B | -2.73%13.06B | 100.16%11.21B | 63.54%13.42B | 63.54%13.42B | 28.20%6.41B | 60.00%5.6B |
| -Long term debt and capital lease obligation | --10.56B | -5.35%10.61B | --11.01B | -2.73%13.06B | -2.73%13.06B | 100.16%11.21B | 63.54%13.42B | 63.54%13.42B | 28.20%6.41B | 60.00%5.6B |
| -Including:Long term debt | --10.56B | -5.35%10.61B | --11.01B | -2.64%11.06B | -2.64%11.06B | 100.16%11.21B | 110.35%11.36B | 110.35%11.36B | 28.20%6.41B | 60.00%5.6B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | -3.25%2B | -3.25%2B | ---- | -26.50%2.06B | -26.50%2.06B | ---- | ---- |
| Long term provisions | --444M | -2.13%460M | --457M | 0.27%369M | 0.27%369M | -3.49%470M | 5.75%368M | 5.75%368M | -20.90%492M | -20.81%487M |
| Long term pension and other post-retirement benefit plans | --420M | 2.22%415M | --411M | -16.81%495M | -16.81%495M | -16.80%406M | -8.18%595M | -8.18%595M | -3.89%469M | 11.42%488M |
| Non current deferred liabilities | ---- | ---- | ---- | -9.09%20M | -9.09%20M | ---- | 22.22%22M | 22.22%22M | ---- | ---- |
| Other non current liabilities | --3.04B | 8.33%3.02B | --3B | -1.97%796M | -1.97%796M | -8.57%2.79B | 32.68%812M | 32.68%812M | -18.60%3.09B | -23.41%3.05B |
| Total non current liabilities | --14.46B | -2.48%14.5B | --14.88B | -3.18%14.74B | -3.18%14.74B | 54.56%14.87B | 54.77%15.22B | 54.77%15.22B | 5.59%10.47B | 12.79%9.62B |
| Total liabilities | --27.8B | -2.17%27.93B | --29.32B | -0.27%30.28B | -0.27%30.28B | 15.60%28.55B | 14.34%30.36B | 14.34%30.36B | -2.79%25.48B | -0.93%24.69B |
| Shareholders'equity | ||||||||||
| Share capital | --3B | 0.00%3B | --3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
| -common stock | --3B | 0.00%3B | --3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
| Additional paid-in capital | --0 | --0 | ---- | ---- | ---- | --4M | --0 | --0 | --0 | --0 |
| Retained earnings | --35.91B | -6.91%35.67B | --35.1B | -6.19%35.42B | -6.19%35.42B | 5.04%38.32B | -2.46%37.76B | -2.46%37.76B | -3.81%36.58B | -3.54%36.48B |
| Less: Treasury stock | --1.7B | -59.01%1.7B | --1.71B | -95.08%205M | -95.08%205M | 91.01%4.15B | -15.60%4.17B | -15.60%4.17B | -56.08%2.17B | -56.08%2.17B |
| Other reserves | --2.08B | 64.11%2.19B | --2.27B | 47.17%2.39B | 47.17%2.39B | 13.85%1.33B | 19.73%1.63B | 19.73%1.63B | -31.13%1.03B | -29.43%1.17B |
| Total stockholders'equity | --39.3B | 1.68%39.16B | --38.67B | 6.27%40.61B | 6.27%40.61B | 0.08%38.51B | 0.23%38.21B | 0.23%38.21B | 2.27%38.44B | 2.51%38.48B |
| Total equity | --39.3B | 1.68%39.16B | --38.67B | 6.27%40.61B | 6.27%40.61B | 0.08%38.51B | 0.23%38.21B | 0.23%38.21B | 2.27%38.44B | 2.51%38.48B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |