Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.44%1.08B | --1.11B | -3.28%1.11B | -3.28%1.11B | -17.24%1.04B | -23.85%1.15B | -23.85%1.15B | -6.78%1.34B | -24.00%1.26B | -29.34%1.24B |
| -Cash and cash equivalents | 3.44%1.08B | --1.11B | -3.28%1.11B | -3.28%1.11B | -16.57%1.04B | -23.34%1.15B | -23.34%1.15B | -3.95%1.33B | -21.88%1.25B | -27.66%1.23B |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.10%10.01M | -82.60%10.02M | -81.68%10.03M |
| Receivables | -10.94%320.79M | --399.55M | 14.68%399.55M | 14.68%399.55M | -7.90%360.21M | -5.13%348.41M | -5.13%348.41M | -20.05%268.28M | 15.80%391.11M | 2.62%429.16M |
| -Accounts receivable | -10.94%320.79M | --399.55M | 14.68%399.55M | 14.68%399.55M | -7.90%360.21M | -5.13%348.41M | -5.13%348.41M | -20.05%268.28M | 15.80%391.11M | 2.62%429.16M |
| -Gross accounts receivable | -10.94%320.79M | --399.55M | 14.68%399.55M | 14.68%399.55M | -7.90%360.21M | -5.13%348.41M | -5.13%348.41M | -20.05%268.28M | 15.80%391.11M | 2.62%429.16M |
| Inventory | -8.31%85.57M | --78.68M | 11.81%78.68M | 11.81%78.68M | 18.15%93.32M | -11.85%70.37M | -11.85%70.37M | 1.54%97.07M | -28.53%78.99M | 18.03%112.99M |
| Prepaid assets | ---- | ---- | 40.03%27.32M | 40.03%27.32M | ---- | 6.57%19.51M | 6.57%19.51M | ---- | ---- | ---- |
| Tax assets-Current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Other current assets | -22.65%50.79M | --45.39M | 23.78%18.07M | 23.78%18.07M | 88.47%65.67M | 7.27%14.6M | 7.27%14.6M | -65.23%47.28M | -28.10%34.84M | 26.91%54.54M |
| Total current assets | -1.68%1.53B | --1.64B | 2.06%1.64B | 2.06%1.64B | -11.49%1.56B | -21.39%1.6B | -21.39%1.6B | -12.56%1.76B | -18.08%1.76B | -20.57%1.84B |
| Non current assets | ||||||||||
| Net PPE | -3.63%913.71M | --903.85M | -9.22%903.85M | -9.22%903.85M | -16.50%948.08M | -15.25%995.7M | -15.25%995.7M | 0.09%1.11B | 57.07%1.14B | 78.82%1.16B |
| -Gross PP&E | -3.63%913.71M | --903.85M | -8.02%3.99B | -8.02%3.99B | -16.50%948.08M | -0.95%4.34B | -0.95%4.34B | 0.09%1.11B | 57.07%1.14B | 78.82%1.16B |
| -Accumulated depreciation | ---- | ---- | 7.67%-3.09B | 7.67%-3.09B | ---- | -4.28%-3.34B | -4.28%-3.34B | ---- | ---- | ---- |
| Prepaid assets-non current | ---- | ---- | 70.67%838K | 70.67%838K | ---- | -30.75%491K | -30.75%491K | ---- | ---- | ---- |
| Total investment | 6.50%608.83M | --869.79M | 4.38%814.9M | 4.38%814.9M | -4.50%571.66M | 82.41%780.73M | 82.41%780.73M | 22.37%601.98M | 22.45%598.58M | 19.36%578.31M |
| -Financial asset investment | 6.50%608.83M | ---- | 4.38%814.73M | 4.38%814.73M | --571.66M | 82.42%780.55M | 82.42%780.55M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | 6.50%608.83M | ---- | 4.38%814.73M | 4.38%814.73M | --571.66M | 82.42%780.55M | 82.42%780.55M | ---- | ---- | ---- |
| -Other investment | ---- | ---- | 0.00%175K | 0.00%175K | ---- | 29.63%175K | 29.63%175K | ---- | ---- | ---- |
| Goodwill and other intangible assets | 53.24%16.84M | --12.49M | 7.66%12.49M | 7.66%12.49M | -37.50%10.99M | -47.87%11.6M | -47.87%11.6M | -15.21%20.84M | -25.80%17.59M | -28.33%19.92M |
| -Other intangible assets | ---- | ---- | 7.66%12.49M | 7.66%12.49M | ---- | -47.87%11.6M | -47.87%11.6M | ---- | ---- | ---- |
| Other non current assets | 7.77%286.4M | ---- | -6.48%54.05M | -6.48%54.05M | --265.76M | -1.77%57.79M | -1.77%57.79M | ---- | ---- | ---- |
| Total non current assets | 1.63%1.83B | --1.79B | -3.26%1.79B | -3.26%1.79B | 2.56%1.8B | 9.60%1.85B | 9.60%1.85B | 6.62%1.73B | 41.78%1.75B | 51.48%1.76B |
| Total assets | 0.09%3.36B | --3.42B | -0.79%3.42B | -0.79%3.42B | -4.49%3.36B | -7.37%3.45B | -7.37%3.45B | -3.99%3.48B | 3.76%3.51B | 3.52%3.6B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -6.88%304.17M | --322.51M | -3.15%409.13M | -3.15%409.13M | -2.97%326.66M | 0.28%422.42M | 0.28%422.42M | -5.61%336.66M | -0.98%336.66M | -0.98%336.66M |
| -Current debt and capital lease obligation | -6.88%304.17M | --322.51M | -3.15%409.13M | -3.15%409.13M | -2.97%326.66M | 0.28%422.42M | 0.28%422.42M | -5.61%336.66M | -0.98%336.66M | -0.98%336.66M |
| -Including:Current debt | -6.88%304.17M | --322.51M | -4.21%322.51M | -4.21%322.51M | -2.97%326.66M | 0.00%336.66M | 0.00%336.66M | -5.61%336.66M | -0.98%336.66M | -0.98%336.66M |
| -Including:Current capital Lease obligation | ---- | ---- | 1.01%86.62M | 1.01%86.62M | ---- | 1.41%85.75M | 1.41%85.75M | ---- | ---- | ---- |
| Payables | 8.88%101.86M | --143.24M | -9.94%223.52M | -9.94%223.52M | -1.17%93.55M | 8.40%248.17M | 8.40%248.17M | -14.95%100.84M | -27.86%94.66M | 1.01%143.47M |
| -accounts payable | 9.08%97.33M | --134.56M | 16.49%134.56M | 16.49%134.56M | -1.23%89.23M | -16.88%115.51M | -16.88%115.51M | -15.82%94.35M | -28.81%90.34M | 1.03%141.31M |
| -Total tax payable | 4.74%4.53M | --8.68M | -36.26%43.81M | -36.26%43.81M | 0.00%4.32M | 694.78%68.73M | 694.78%68.73M | 0.00%6.49M | 0.00%4.32M | 0.00%2.16M |
| -Other payable | ---- | ---- | -29.39%45.15M | -29.39%45.15M | ---- | -21.39%63.94M | -21.39%63.94M | ---- | ---- | ---- |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 233.63%26.79M |
| Pension and other retirement benefit plans | 7.90%32.62M | --37.62M | 19.19%37.62M | 19.19%37.62M | 6.21%30.23M | 5.10%31.57M | 5.10%31.57M | -7.04%14.26M | -10.97%28.47M | -5.96%14.84M |
| Accrued and deferred income | ---- | ---- | 11.11%37.84M | 11.11%37.84M | ---- | 2.69%34.05M | 2.69%34.05M | ---- | ---- | ---- |
| Other current liabilities | 3.02%194.66M | --209.56M | -51.16%4.83M | -51.16%4.83M | -10.05%188.96M | 156.58%9.88M | 156.58%9.88M | 43.08%231.44M | 61.87%210.06M | 24.40%211.75M |
| Current liabilities | -0.95%633.31M | --712.93M | -4.44%712.93M | -4.44%712.93M | -4.55%639.41M | -11.52%746.09M | -11.52%746.09M | 4.73%683.21M | 5.83%669.85M | 8.50%733.51M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | -33.40%197.68M | -33.40%197.68M | -79.97%4.17M | -24.83%296.81M | -24.83%296.81M | -49.99%16.67M | --20.84M | --25M |
| -Long term debt and capital lease obligation | ---- | ---- | -33.40%197.68M | -33.40%197.68M | -79.97%4.17M | -24.83%296.81M | -24.83%296.81M | -49.99%16.67M | --20.84M | --25M |
| -Including:Long term debt | ---- | ---- | --0 | --0 | -79.97%4.17M | -57.13%12.51M | -57.13%12.51M | -49.99%16.67M | --20.84M | --25M |
| -Including:Long term capital lease obligation | ---- | ---- | -30.47%197.68M | -30.47%197.68M | ---- | -22.25%284.3M | -22.25%284.3M | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | -11.95%82.85M | --94.11M | 2.45%94.11M | 2.45%94.11M | 3.32%94.09M | 5.37%91.86M | 5.37%91.86M | 6.15%90.27M | 8.72%91.07M | 11.94%89.74M |
| Non current deferred liabilities | ---- | ---- | 7.43%27.1M | 7.43%27.1M | ---- | 249.41%25.22M | 249.41%25.22M | ---- | ---- | ---- |
| Other non current liabilities | -25.84%197.22M | --224.78M | 25.00%5K | 25.00%5K | -22.70%265.94M | 100.00%4K | 100.00%4K | 12.15%321.8M | 214.76%344.04M | 213.96%361.61M |
| Total non current liabilities | -23.10%280.07M | --318.89M | -22.95%318.89M | -22.95%318.89M | -20.12%364.21M | -15.40%413.9M | -15.40%413.9M | 5.78%428.73M | 136.16%455.95M | 143.86%476.36M |
| Total liabilities | -8.99%913.38M | --1.03B | -11.05%1.03B | -11.05%1.03B | -10.85%1B | -12.94%1.16B | -12.94%1.16B | 5.13%1.11B | 36.29%1.13B | 38.84%1.21B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | 0.05%1.75B | --1.75B | -0.02%1.75B | -0.02%1.75B | -0.02%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
| Retained earnings | 12.40%630.05M | --590.7M | 4,987.96%87.92M | 4,987.96%87.92M | -10.40%560.55M | -98.66%1.73M | -98.66%1.73M | -24.01%611.09M | -21.50%625.58M | -24.89%633.51M |
| Less: Treasury stock | 0.12%111.22M | --111.09M | -10.23%111.09M | -10.23%111.09M | -10.23%111.09M | 17.49%123.76M | 17.49%123.76M | 17.49%123.76M | 17.49%123.76M | 11.62%117.58M |
| Other reserves | 41.86%78.14M | --61.75M | 0.44%564.53M | 0.44%564.53M | 45.49%55.08M | 8.44%562.07M | 8.44%562.07M | 51.31%36.15M | 82.73%37.86M | 28.77%27.02M |
| Total stockholders'equity | 3.96%2.45B | --2.39B | 4.41%2.39B | 4.41%2.39B | -1.49%2.35B | -4.26%2.29B | -4.26%2.29B | -7.75%2.37B | -6.74%2.39B | -8.29%2.39B |
| Total equity | 3.96%2.45B | --2.39B | 4.41%2.39B | 4.41%2.39B | -1.49%2.35B | -4.26%2.29B | -4.26%2.29B | -7.75%2.37B | -6.74%2.39B | -8.29%2.39B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |